|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
7,463,078 | 7,314,239 | 7,376,349 | 7,632,908 | 8,392,628 |
 | I. Cash and cash equivalents |
|
|
1,596,223 | 1,665,430 | 1,851,248 | 2,130,663 | 2,485,625 |
 | 1. Cash |
|
|
1,596,223 | 1,665,430 | 1,851,248 | 2,130,663 | 2,485,625 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
3,430,475 | 3,253,805 | 3,089,751 | 3,257,929 | 3,283,201 |
 | 1. Short-term receivables of customers |
|
|
3,239,834 | 3,184,785 | 2,882,700 | 2,940,632 | 2,786,404 |
 | 2. Prepayments to suppliers |
|
|
228,649 | 23,545 | 88,464 | 223,535 | 407,475 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
87,715 | 166,371 | 239,987 | 230,029 | 230,595 |
 | 7. Provision for doubtful short-term receivables |
|
|
-125,722 | -120,896 | -121,399 | -136,267 | -141,273 |
 | IV. Inventories |
|
|
2,243,264 | 2,202,855 | 2,231,886 | 2,053,878 | 2,407,176 |
 | 1. Inventories |
|
|
2,243,264 | 2,202,855 | 2,231,886 | 2,053,878 | 2,407,176 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
193,115 | 192,149 | 203,464 | 190,438 | 216,626 |
 | 1. Short-term prepaid expenses |
|
|
4,784 | 3,326 | 2,511 | 3,872 | 3,097 |
 | 2. Deductible VAT |
|
|
184,847 | 185,058 | 196,828 | 181,356 | 137,816 |
 | 3. Taxes and the State Receivables |
|
|
3,485 | 3,765 | 4,124 | 5,211 | 75,714 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
579,904 | 610,473 | 703,465 | 843,431 | 910,035 |
 | I. Long-term receivables |
|
|
1,295 | 2,323 | 2,329 | 1,955 | 1,955 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,295 | 2,323 | 2,329 | 1,955 | 1,955 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
351,583 | 373,323 | 369,650 | 363,599 | 353,882 |
 | 1. Tangible fixed assets |
|
|
268,187 | 290,674 | 282,284 | 278,470 | 271,337 |
 | - Cost |
|
|
1,188,851 | 1,234,932 | 1,250,025 | 1,238,141 | 1,243,078 |
 | - Accumulated depreciation |
|
|
-920,664 | -944,259 | -967,741 | -959,670 | -971,740 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
83,395 | 82,649 | 87,366 | 85,129 | 82,545 |
 | - Cost |
|
|
150,425 | 153,741 | 162,348 | 163,571 | 164,515 |
 | - Accumulated depreciation |
|
|
-67,030 | -71,092 | -74,982 | -78,442 | -81,970 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
222,206 | 229,896 | 327,324 | 474,375 | 551,301 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
222,206 | 229,896 | 327,324 | 474,375 | 551,301 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,821 | 4,931 | 4,163 | 3,502 | 2,897 |
 | 1. Long-term prepaid expenses |
|
|
4,821 | 4,931 | 4,163 | 3,502 | 2,897 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
8,042,982 | 7,924,712 | 8,079,815 | 8,476,339 | 9,302,663 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,775,859 | 4,635,612 | 4,681,136 | 4,961,086 | 5,819,449 |
 | I. Current liabilities |
|
|
4,775,022 | 4,634,774 | 4,680,299 | 4,960,248 | 5,818,612 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,387,008 | 3,273,029 | 2,939,342 | 3,089,525 | 3,428,755 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
544,742 | 418,034 | 754,509 | 935,628 | 1,344,986 |
 | 4. Advances from customers |
|
|
33,311 | 45,950 | 51,220 | 63,809 | 45,531 |
 | 5. Taxes and other payables to the State Budget |
|
|
20,777 | 21,865 | 21,467 | 16,906 | 21,328 |
 | 6. Payables to employees |
|
|
69,856 | 86,677 | 67,876 | 69,918 | 75,212 |
 | 7. Short-term accrued expenses |
|
|
72,138 | 139,877 | 242,763 | 146,838 | 164,213 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
156,604 | 160,414 | 115,242 | 151,558 | 162,767 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
490,585 | 488,927 | 487,879 | 486,067 | 575,819 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
837 | 837 | 837 | 837 | 837 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
837 | 837 | 837 | 837 | 837 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,267,123 | 3,289,100 | 3,398,679 | 3,515,253 | 3,483,214 |
 | I. ShareHolder's equity |
|
|
3,267,123 | 3,289,100 | 3,398,679 | 3,515,253 | 3,483,214 |
 | 1. Owner's investment capital |
|
|
235,474 | 235,474 | 235,474 | 235,474 | 235,474 |
 | 2. Share capital surplus |
|
|
1,077,593 | 1,077,593 | 1,077,593 | 1,077,593 | 1,077,593 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,063,131 | 1,063,131 | 1,063,131 | 1,063,131 | 1,136,794 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
720,216 | 720,216 | 720,216 | 7,202,159 | 799,665 |
 | 11. After tax undistributed profit |
|
|
170,709 | 192,686 | 302,265 | 418,840 | 233,688 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 302,265 | |
 | - Profit after tax undistributed this period |
|
|
170,709 | 192,686 | 302,265 | 116,575 | 233,688 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
8,042,982 | 7,924,712 | 8,079,815 | 8,476,339 | 9,302,663 |
There is no report.
|
|