|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
15,949,660 | 15,713,934 | 15,664,103 | 18,617,297 | 18,163,448 |
 | I. Cash and cash equivalents |
|
|
256,849 | 346,404 | 584,696 | 522,025 | 923,543 |
 | 1. Cash |
|
|
256,849 | 339,404 | 542,696 | 438,425 | 494,094 |
 | 2. Cash equivalents |
|
|
| 7,000 | 42,000 | 83,600 | 429,449 |
 | II. Short-term financial investments |
|
|
1,620,726 | 1,369,092 | 2,246,459 | 2,007,488 | 3,586,408 |
 | 1. Trading securities |
|
|
| 98,922 | 99,289 | 97,918 | 99,075 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,620,726 | 1,270,170 | 2,147,170 | 1,909,570 | 3,487,334 |
 | III. Short-term receivables |
|
|
304,632 | 166,359 | 259,874 | 156,742 | 147,752 |
 | 1. Short-term receivables of customers |
|
|
104,257 | 55,983 | 106,385 | 48,760 | 70,317 |
 | 2. Prepayments to suppliers |
|
|
117,957 | 52,739 | 58,900 | 40,847 | 31,525 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
40,000 | | 40,000 | 8,000 | |
 | 6. Other short-term receivables |
|
|
70,936 | 86,155 | 83,121 | 91,053 | 77,828 |
 | 7. Provision for doubtful short-term receivables |
|
|
-28,518 | -28,518 | -28,532 | -31,919 | -31,919 |
 | IV. Inventories |
|
|
13,647,266 | 13,708,719 | 12,448,787 | 15,835,506 | 13,419,012 |
 | 1. Inventories |
|
|
13,705,778 | 13,753,710 | 12,494,992 | 15,881,310 | 13,461,111 |
 | 2. Provision for decline in value of inventories |
|
|
-58,513 | -44,990 | -46,205 | -45,803 | -42,099 |
 | V. Other current assets |
|
|
120,187 | 123,359 | 124,288 | 95,535 | 86,732 |
 | 1. Short-term prepaid expenses |
|
|
119,724 | 122,959 | 121,247 | 95,301 | 86,103 |
 | 2. Deductible VAT |
|
|
463 | 400 | 319 | 235 | 447 |
 | 3. Taxes and the State Receivables |
|
|
| | 2,722 | | 11 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 171 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,469,658 | 1,439,843 | 1,386,605 | 1,551,179 | 1,529,338 |
 | I. Long-term receivables |
|
|
118,129 | 117,816 | 118,148 | 121,169 | 120,511 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
118,129 | 117,816 | 118,148 | 121,169 | 120,511 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
871,958 | 853,356 | 864,837 | 857,342 | 914,701 |
 | 1. Tangible fixed assets |
|
|
267,031 | 252,699 | 242,298 | 237,817 | 246,222 |
 | - Cost |
|
|
831,296 | 833,098 | 839,052 | 846,604 | 870,509 |
 | - Accumulated depreciation |
|
|
-564,265 | -580,398 | -596,754 | -608,788 | -624,286 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
604,927 | 600,656 | 622,539 | 619,525 | 668,479 |
 | - Cost |
|
|
708,826 | 708,826 | 734,954 | 734,945 | 786,221 |
 | - Accumulated depreciation |
|
|
-103,898 | -108,169 | -112,415 | -115,420 | -117,742 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
30,408 | 55,935 | 30,739 | 95,005 | 32,357 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
30,408 | 55,935 | 30,739 | 95,005 | 32,357 |
 | IV. Long-term financial investments |
|
|
3,980 | 5,930 | 5,930 | 5,930 | 5,930 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
399,252 | 401,202 | 401,202 | 401,202 | 401,202 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-395,272 | -395,272 | -395,272 | -395,272 | -395,272 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
445,183 | 406,807 | 366,951 | 471,733 | 455,838 |
 | 1. Long-term prepaid expenses |
|
|
248,312 | 206,309 | 166,095 | 144,757 | 128,253 |
 | 2. Deferred income tax assets |
|
|
196,871 | 200,498 | 200,855 | 326,976 | 327,586 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
17,419,317 | 17,153,777 | 17,050,708 | 20,168,476 | 19,692,786 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,689,026 | 5,184,392 | 5,058,686 | 6,892,721 | 5,291,616 |
 | I. Current liabilities |
|
|
5,678,483 | 5,173,830 | 5,046,824 | 6,878,323 | 5,277,291 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,488,033 | 3,096,292 | 2,332,603 | 4,223,386 | 2,893,622 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
559,299 | 206,132 | 112,776 | 333,861 | 281,697 |
 | 4. Advances from customers |
|
|
143,137 | 133,332 | 127,599 | 182,493 | 142,719 |
 | 5. Taxes and other payables to the State Budget |
|
|
358,046 | 331,216 | 337,294 | 777,441 | 592,358 |
 | 6. Payables to employees |
|
|
485,033 | 669,840 | 822,243 | 569,310 | 692,989 |
 | 7. Short-term accrued expenses |
|
|
271,492 | 250,170 | 304,484 | 326,107 | 206,154 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
106,023 | 118,459 | 646,415 | 103,175 | 105,349 |
 | 12. Provision for short term payables |
|
|
26,548 | 26,548 | 26,548 | 26,575 | 26,575 |
 | 13. Bonus and welfare fund |
|
|
240,873 | 341,841 | 336,862 | 335,976 | 335,830 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
10,542 | 10,562 | 11,862 | 14,398 | 14,325 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
179 | 199 | 1,715 | 1,715 | 1,715 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
10,364 | 10,364 | 10,146 | 12,683 | 12,610 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
11,730,291 | 11,969,385 | 11,992,022 | 13,275,755 | 14,401,170 |
 | I. ShareHolder's equity |
|
|
11,730,291 | 11,969,385 | 11,992,022 | 13,275,755 | 14,401,170 |
 | 1. Owner's investment capital |
|
|
3,380,748 | 3,380,748 | 3,380,748 | 3,413,187 | 3,413,187 |
 | 2. Share capital surplus |
|
|
1,950,310 | 1,950,310 | 1,950,310 | 1,982,695 | 1,982,695 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-3,384 | -3,384 | -3,384 | -3,384 | -3,384 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,626,282 | 3,471,448 | 3,471,448 | 3,471,448 | 3,471,448 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,776,336 | 3,170,264 | 3,192,901 | 4,411,810 | 5,537,225 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,098,608 | 2,055,538 | 1,582,471 | 1,582,471 | 4,069,819 |
 | - Profit after tax undistributed this period |
|
|
677,728 | 1,114,725 | 1,610,430 | 2,829,339 | 1,467,405 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
17,419,317 | 17,153,777 | 17,050,708 | 20,168,476 | 19,692,786 |
There is no report.
|
|