|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,645,637 | 1,656,821 | 1,844,245 | 1,871,964 | 2,016,807 |
| I. Cash and cash equivalents |
|
|
96,218 | 161,949 | 111,884 | 170,853 | 153,123 |
| 1. Cash |
|
|
96,218 | 161,949 | 111,884 | 170,853 | 153,123 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
505,870 | 505,870 | 505,000 | 525,000 | 625,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
505,870 | 505,870 | 505,000 | 525,000 | 625,000 |
| III. Short-term receivables |
|
|
376,379 | 298,208 | 429,475 | 387,682 | 382,783 |
| 1. Short-term receivables of customers |
|
|
306,167 | 226,236 | 337,785 | 329,205 | 342,164 |
| 2. Prepayments to suppliers |
|
|
45,840 | 37,368 | 49,583 | 49,672 | 24,968 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
25,379 | 35,794 | 43,296 | 10,158 | 17,003 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,006 | -1,190 | -1,190 | -1,352 | -1,352 |
| IV. Inventories |
|
|
568,580 | 573,886 | 663,131 | 638,338 | 689,432 |
| 1. Inventories |
|
|
570,613 | 577,597 | 666,842 | 639,412 | 690,506 |
| 2. Provision for decline in value of inventories |
|
|
-2,033 | -3,710 | -3,710 | -1,074 | -1,074 |
| V. Other current assets |
|
|
98,591 | 116,907 | 134,755 | 150,090 | 166,468 |
| 1. Short-term prepaid expenses |
|
|
8,857 | 4,821 | 6,849 | 4,814 | 6,073 |
| 2. Deductible VAT |
|
|
89,733 | 112,087 | 127,906 | 145,277 | 160,396 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
715,969 | 707,319 | 694,142 | 688,454 | 708,536 |
| I. Long-term receivables |
|
|
6,356 | 5,332 | 6,486 | 6,134 | 4,830 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
6,356 | 5,332 | 6,486 | 6,134 | 4,830 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
537,394 | 332,030 | 314,962 | 319,926 | 324,015 |
| 1. Tangible fixed assets |
|
|
285,825 | 274,687 | 260,887 | 269,771 | 281,705 |
| - Cost |
|
|
1,241,185 | 1,240,959 | 1,246,635 | 1,254,508 | 1,291,108 |
| - Accumulated depreciation |
|
|
-955,359 | -966,273 | -985,749 | -984,737 | -1,009,403 |
| 2. Fixed assets of financial leasing |
|
|
52,366 | 49,628 | 46,056 | 41,852 | 33,412 |
| - Cost |
|
|
67,294 | 66,298 | 63,797 | 59,546 | 47,126 |
| - Accumulated depreciation |
|
|
-14,928 | -16,670 | -17,741 | -17,694 | -13,714 |
| 3. Intangible fixed assets |
|
|
199,203 | 7,715 | 8,019 | 8,303 | 8,898 |
| - Cost |
|
|
263,191 | 39,177 | 39,680 | 40,200 | 41,070 |
| - Accumulated depreciation |
|
|
-63,988 | -31,462 | -31,661 | -31,897 | -32,172 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
88,529 | 87,039 | 92,069 | 83,152 | 101,529 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | 101,529 |
| 2. Costs of construction in progress |
|
|
88,529 | 87,039 | 92,069 | 83,152 | |
| IV. Long-term financial investments |
|
|
32,500 | 32,500 | 32,500 | 32,500 | 32,500 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
32,500 | 32,500 | 32,500 | 32,500 | 32,500 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
51,189 | 250,419 | 248,126 | 246,742 | 245,662 |
| 1. Long-term prepaid expenses |
|
|
10,556 | 209,297 | 207,197 | 207,276 | 207,097 |
| 2. Deferred income tax assets |
|
|
3,414 | 3,431 | 3,431 | 2,860 | 2,860 |
| 3. Other long-term assets |
|
|
37,219 | 37,690 | 37,498 | 36,606 | 35,705 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,361,607 | 2,364,140 | 2,538,387 | 2,560,418 | 2,725,343 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,450,538 | 1,419,672 | 1,589,323 | 1,632,866 | 1,765,491 |
| I. Current liabilities |
|
|
1,423,777 | 1,398,057 | 1,569,351 | 1,614,536 | 1,748,804 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,011,580 | 1,071,747 | 1,151,944 | 1,206,827 | 1,215,594 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
121,947 | 143,576 | 219,490 | 139,363 | 208,709 |
| 4. Advances from customers |
|
|
25,146 | 12,145 | 3,660 | 7,385 | 2,493 |
| 5. Taxes and other payables to the State Budget |
|
|
22,346 | 8,215 | 7,019 | 5,821 | 10,434 |
| 6. Payables to employees |
|
|
76,654 | 94,505 | 64,171 | 73,507 | 81,031 |
| 7. Short-term accrued expenses |
|
|
122,462 | 25,941 | 83,956 | 87,576 | 140,495 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
6,336 | 4,454 | 5,787 | 51,057 | 50,624 |
| 12. Provision for short term payables |
|
|
9,589 | 10,128 | 10,128 | 11,075 | 11,075 |
| 13. Bonus and welfare fund |
|
|
27,715 | 27,347 | 23,196 | 31,927 | 28,347 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
26,762 | 21,614 | 19,972 | 18,330 | 16,687 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,910 | 1,910 | 1,910 | 1,910 | 1,910 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
24,852 | 19,705 | 18,062 | 16,420 | 14,778 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
911,069 | 944,468 | 949,064 | 927,552 | 959,852 |
| I. ShareHolder's equity |
|
|
911,069 | 944,468 | 949,064 | 927,552 | 959,852 |
| 1. Owner's investment capital |
|
|
464,717 | 464,717 | 464,717 | 464,717 | 464,717 |
| 2. Share capital surplus |
|
|
1,585 | 1,585 | 1,585 | 1,585 | 1,585 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
355,111 | 355,111 | 355,111 | 389,209 | 389,209 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
89,656 | 123,055 | 127,651 | 72,041 | 104,342 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
9,397 | 7,853 | 99,820 | 9,984 | 9,984 |
| - Profit after tax undistributed this period |
|
|
80,259 | 115,202 | 27,832 | 62,057 | 94,358 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,361,607 | 2,364,140 | 2,538,387 | 2,560,418 | 2,725,343 |
There is no report.
|
|