|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,857,267 | 2,323,347 | 2,256,475 | 2,042,304 | 2,151,125 |
 | I. Cash and cash equivalents |
|
|
106,803 | 153,165 | 91,124 | 97,740 | 96,922 |
 | 1. Cash |
|
|
91,803 | 103,165 | 91,124 | 97,740 | 96,922 |
 | 2. Cash equivalents |
|
|
15,000 | 50,000 | | | |
 | II. Short-term financial investments |
|
|
455,000 | 565,000 | 695,000 | 655,000 | 685,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
455,000 | 565,000 | 695,000 | 655,000 | 685,000 |
 | III. Short-term receivables |
|
|
405,078 | 407,138 | 396,714 | 270,950 | 346,613 |
 | 1. Short-term receivables of customers |
|
|
361,629 | 359,833 | 318,977 | 164,317 | 230,735 |
 | 2. Prepayments to suppliers |
|
|
30,587 | 32,862 | 58,138 | 91,282 | 89,953 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
13,759 | 15,884 | 21,040 | 18,043 | 28,618 |
 | 7. Provision for doubtful short-term receivables |
|
|
-896 | -1,441 | -1,441 | -2,691 | -2,691 |
 | IV. Inventories |
|
|
680,943 | 951,779 | 803,568 | 731,570 | 719,381 |
 | 1. Inventories |
|
|
686,246 | 957,678 | 809,466 | 737,618 | 725,428 |
 | 2. Provision for decline in value of inventories |
|
|
-5,303 | -5,898 | -5,898 | -6,048 | -6,048 |
 | V. Other current assets |
|
|
209,443 | 246,265 | 270,069 | 287,044 | 303,209 |
 | 1. Short-term prepaid expenses |
|
|
5,104 | 4,339 | 7,057 | 5,805 | 5,669 |
 | 2. Deductible VAT |
|
|
204,339 | 241,926 | 263,012 | 281,240 | 297,539 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
698,059 | 696,671 | 680,694 | 695,310 | 736,846 |
 | I. Long-term receivables |
|
|
5,570 | 5,630 | 5,720 | 7,162 | 5,728 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5,570 | 5,630 | 5,720 | 7,162 | 5,728 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
384,251 | 394,723 | 380,160 | 363,185 | 393,665 |
 | 1. Tangible fixed assets |
|
|
344,335 | 356,674 | 343,782 | 328,266 | 359,262 |
 | - Cost |
|
|
1,407,495 | 1,440,819 | 1,449,509 | 1,454,759 | 1,505,707 |
 | - Accumulated depreciation |
|
|
-1,063,159 | -1,084,145 | -1,105,727 | -1,126,493 | -1,146,445 |
 | 2. Fixed assets of financial leasing |
|
|
30,479 | 29,010 | 27,525 | 26,041 | 24,588 |
 | - Cost |
|
|
47,126 | 47,126 | 47,126 | 47,126 | 47,126 |
 | - Accumulated depreciation |
|
|
-16,647 | -18,115 | -19,600 | -21,085 | -22,537 |
 | 3. Intangible fixed assets |
|
|
9,437 | 9,039 | 8,852 | 8,879 | 9,816 |
 | - Cost |
|
|
42,269 | 42,269 | 42,432 | 42,789 | 44,122 |
 | - Accumulated depreciation |
|
|
-32,832 | -33,230 | -33,580 | -33,910 | -34,307 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
29,133 | 17,109 | 15,132 | 45,881 | 62,458 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
29,133 | 17,109 | 15,132 | 45,881 | 62,458 |
 | IV. Long-term financial investments |
|
|
32,500 | 32,500 | 32,500 | 32,500 | 32,500 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
32,500 | 32,500 | 32,500 | 32,500 | 32,500 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
246,604 | 246,709 | 247,182 | 246,582 | 242,494 |
 | 1. Long-term prepaid expenses |
|
|
207,126 | 208,309 | 208,923 | 207,810 | 204,296 |
 | 2. Deferred income tax assets |
|
|
3,586 | 3,857 | 3,857 | 5,098 | 5,098 |
 | 3. Other long-term assets |
|
|
35,893 | 34,543 | 34,402 | 33,674 | 33,099 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,555,326 | 3,020,019 | 2,937,169 | 2,737,614 | 2,887,971 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,558,319 | 2,043,442 | 1,944,356 | 1,713,760 | 1,841,923 |
 | I. Current liabilities |
|
|
1,545,416 | 2,032,181 | 1,934,738 | 1,705,784 | 1,834,192 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,102,135 | 1,395,746 | 1,490,267 | 1,349,314 | 1,427,055 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
211,873 | 296,685 | 196,980 | 192,771 | 187,780 |
 | 4. Advances from customers |
|
|
49,861 | 54,624 | 20,361 | 20,981 | 57,843 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,298 | 20,618 | 19,214 | 9,529 | 6,286 |
 | 6. Payables to employees |
|
|
67,822 | 75,270 | 84,236 | 72,614 | 57,359 |
 | 7. Short-term accrued expenses |
|
|
68,072 | 90,623 | 78,487 | 13,821 | 70,651 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,759 | 50,992 | 3,988 | 3,763 | 4,527 |
 | 12. Provision for short term payables |
|
|
11,090 | 11,385 | 11,385 | 14,025 | 14,025 |
 | 13. Bonus and welfare fund |
|
|
24,505 | 36,239 | 29,819 | 28,965 | 8,665 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
12,903 | 11,260 | 9,618 | 7,976 | 7,732 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,410 | 1,410 | 1,410 | 1,410 | 1,410 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
11,493 | 9,851 | 8,209 | 6,566 | 6,322 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
997,007 | 976,577 | 992,813 | 1,023,855 | 1,046,048 |
 | I. ShareHolder's equity |
|
|
997,007 | 976,577 | 992,813 | 1,023,855 | 1,046,048 |
 | 1. Owner's investment capital |
|
|
464,717 | 464,717 | 697,073 | 697,073 | 697,073 |
 | 2. Share capital surplus |
|
|
1,585 | 1,585 | 1,585 | 1,585 | 1,585 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
389,209 | 427,197 | 194,841 | 194,841 | 194,841 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
141,496 | 83,078 | 99,314 | 130,356 | 152,549 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
112,358 | 14,818 | 14,818 | 12,756 | 130,438 |
 | - Profit after tax undistributed this period |
|
|
29,138 | 68,260 | 84,496 | 117,601 | 22,111 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,555,326 | 3,020,019 | 2,937,169 | 2,737,614 | 2,887,971 |
There is no report.
|
|