|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,137,658 | 2,148,738 | 2,190,009 | 2,291,303 | 2,245,324 |
| I. Cash and cash equivalents |
|
|
271,394 | 152,776 | 168,815 | 320,742 | 236,877 |
| 1. Cash |
|
|
37,394 | 20,776 | 36,815 | 62,242 | 47,027 |
| 2. Cash equivalents |
|
|
234,000 | 132,000 | 132,000 | 258,500 | 189,850 |
| II. Short-term financial investments |
|
|
| 171,000 | 171,000 | 134,100 | 134,450 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 171,000 | 171,000 | 134,100 | 134,450 |
| III. Short-term receivables |
|
|
354,252 | 440,861 | 543,920 | 455,769 | 534,560 |
| 1. Short-term receivables of customers |
|
|
336,248 | 424,564 | 496,298 | 406,305 | 490,626 |
| 2. Prepayments to suppliers |
|
|
16,786 | 11,645 | 45,620 | 47,162 | 39,125 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,915 | 6,313 | 3,663 | 4,329 | 6,837 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,698 | -1,661 | -1,661 | -2,027 | -2,027 |
| IV. Inventories |
|
|
1,414,110 | 1,268,121 | 1,193,004 | 1,184,911 | 1,125,232 |
| 1. Inventories |
|
|
1,439,885 | 1,287,305 | 1,212,188 | 1,230,226 | 1,175,166 |
| 2. Provision for decline in value of inventories |
|
|
-25,775 | -19,184 | -19,184 | -45,315 | -49,934 |
| V. Other current assets |
|
|
97,902 | 115,980 | 113,270 | 195,781 | 214,205 |
| 1. Short-term prepaid expenses |
|
|
52,787 | 39,011 | 22,895 | 50,208 | 39,028 |
| 2. Deductible VAT |
|
|
45,115 | 76,969 | 90,375 | 145,574 | 175,176 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
959,077 | 975,556 | 967,693 | 1,115,285 | 1,149,749 |
| I. Long-term receivables |
|
|
802 | 529 | 529 | 475 | 475 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
802 | 529 | 529 | 475 | 475 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
900,407 | 885,656 | 876,092 | 938,839 | 967,942 |
| 1. Tangible fixed assets |
|
|
893,527 | 879,993 | 870,808 | 933,933 | 963,414 |
| - Cost |
|
|
3,244,921 | 3,252,657 | 3,264,319 | 3,349,764 | 3,403,434 |
| - Accumulated depreciation |
|
|
-2,351,394 | -2,372,664 | -2,393,511 | -2,415,832 | -2,440,019 |
| 2. Fixed assets of financial leasing |
|
|
5,027 | 3,987 | 3,785 | 3,584 | 3,383 |
| - Cost |
|
|
6,513 | 4,835 | 4,835 | 4,835 | 4,835 |
| - Accumulated depreciation |
|
|
-1,485 | -848 | -1,049 | -1,251 | -1,452 |
| 3. Intangible fixed assets |
|
|
1,853 | 1,676 | 1,499 | 1,322 | 1,145 |
| - Cost |
|
|
9,594 | 9,594 | 9,594 | 9,594 | 9,594 |
| - Accumulated depreciation |
|
|
-7,741 | -7,918 | -8,095 | -8,272 | -8,448 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
11,086 | 40,869 | 43,489 | 128,920 | 115,668 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
11,086 | 40,869 | 43,489 | 128,920 | 115,668 |
| IV. Long-term financial investments |
|
|
4,390 | 4,678 | 4,678 | 4,678 | 4,678 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
6,070 | 6,070 | 6,070 | 6,070 | 6,070 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,680 | -1,392 | -1,392 | -1,392 | -1,392 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
42,392 | 43,824 | 42,905 | 42,374 | 60,986 |
| 1. Long-term prepaid expenses |
|
|
42,392 | 43,824 | 42,905 | 42,374 | 60,986 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
3,096,735 | 3,124,294 | 3,157,702 | 3,406,588 | 3,395,073 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,220,962 | 1,383,505 | 1,341,269 | 1,553,804 | 1,494,479 |
| I. Current liabilities |
|
|
1,218,694 | 1,381,987 | 1,340,134 | 1,528,917 | 1,464,203 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
569,038 | 542,936 | 522,196 | 564,836 | 632,266 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
376,552 | 469,864 | 371,947 | 557,571 | 514,803 |
| 4. Advances from customers |
|
|
97,886 | 77,585 | 79,536 | 112,123 | 77,732 |
| 5. Taxes and other payables to the State Budget |
|
|
3,491 | 15,520 | 29,716 | 26,704 | 8,810 |
| 6. Payables to employees |
|
|
96,101 | 115,768 | 139,633 | 129,440 | 87,773 |
| 7. Short-term accrued expenses |
|
|
27,446 | 60,401 | 97,685 | 20,325 | 74,300 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
186 | | | | 1,034 |
| 11. Other short-term payables |
|
|
2,801 | 6,493 | 4,227 | 62,624 | 3,479 |
| 12. Provision for short term payables |
|
|
16,245 | 34,304 | 39,836 | 930 | 17,039 |
| 13. Bonus and welfare fund |
|
|
28,948 | 59,117 | 55,357 | 54,365 | 46,968 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,268 | 1,517 | 1,136 | 24,888 | 30,275 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
420 | | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,848 | 1,517 | 1,136 | 24,888 | 30,275 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,875,774 | 1,740,789 | 1,816,433 | 1,852,784 | 1,900,595 |
| I. ShareHolder's equity |
|
|
1,875,104 | 1,740,390 | 1,816,058 | 1,852,433 | 1,900,267 |
| 1. Owner's investment capital |
|
|
1,187,926 | 1,187,926 | 1,187,926 | 1,187,926 | 1,187,926 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
381,942 | 443,379 | 443,379 | 443,379 | 443,379 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
20,751 | 20,751 | 20,751 | 20,751 | 20,751 |
| 11. After tax undistributed profit |
|
|
284,484 | 88,334 | 164,002 | 200,377 | 248,211 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
259,077 | 12,032 | 12,032 | 12,032 | 12,032 |
| - Profit after tax undistributed this period |
|
|
25,407 | 76,302 | 151,970 | 188,345 | 236,179 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
670 | 399 | 375 | 351 | 327 |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
670 | 399 | 375 | 351 | 327 |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,096,735 | 3,124,294 | 3,157,702 | 3,406,588 | 3,395,073 |
There is no report.
|
|