|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,737,473 | 2,812,834 | 2,624,029 | 2,332,253 | 2,585,070 |
 | I. Cash and cash equivalents |
|
|
75,346 | 208,356 | 54,436 | 114,266 | 66,173 |
 | 1. Cash |
|
|
49,346 | 48,356 | 54,436 | 64,182 | 66,173 |
 | 2. Cash equivalents |
|
|
26,000 | 160,000 | | 50,085 | |
 | II. Short-term financial investments |
|
|
| | 50,000 | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 50,000 | | |
 | III. Short-term receivables |
|
|
1,204,363 | 981,843 | 1,002,590 | 791,077 | 747,620 |
 | 1. Short-term receivables of customers |
|
|
1,204,530 | 1,037,470 | 1,040,361 | 964,465 | 927,243 |
 | 2. Prepayments to suppliers |
|
|
290 | 1,882 | 18,570 | 7,906 | 1,349 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,826 | 2,604 | -60,112 | 5,199 | 5,382 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,283 | -60,112 | 3,771 | -186,493 | -186,353 |
 | IV. Inventories |
|
|
1,173,537 | 1,387,039 | 1,294,559 | 1,218,564 | 1,533,428 |
 | 1. Inventories |
|
|
1,187,992 | 1,401,150 | 1,297,574 | 1,227,527 | 1,542,391 |
 | 2. Provision for decline in value of inventories |
|
|
-14,455 | -14,111 | -3,015 | -8,963 | -8,963 |
 | V. Other current assets |
|
|
284,227 | 235,596 | 222,443 | 208,346 | 237,849 |
 | 1. Short-term prepaid expenses |
|
|
51,237 | 41,455 | 30,247 | 38,658 | 35,490 |
 | 2. Deductible VAT |
|
|
232,990 | 194,141 | 192,196 | 169,688 | 202,359 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,399,256 | 1,355,252 | 1,316,839 | 1,278,372 | 1,325,255 |
 | I. Long-term receivables |
|
|
171 | 67 | 37 | 37 | 37 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 37 | | |
 | 5. Other long-term receivables |
|
|
171 | 67 | | 37 | 37 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,256,140 | 1,244,827 | 1,214,539 | 1,183,202 | 1,157,913 |
 | 1. Tangible fixed assets |
|
|
1,252,780 | 1,241,726 | 1,211,609 | 1,180,445 | 1,155,330 |
 | - Cost |
|
|
3,875,269 | 3,887,286 | 3,887,327 | 3,887,185 | 3,893,627 |
 | - Accumulated depreciation |
|
|
-2,622,489 | -2,645,560 | -2,675,718 | -2,706,740 | -2,738,297 |
 | 2. Fixed assets of financial leasing |
|
|
2,568 | 1,229 | 1,174 | 1,119 | 1,064 |
 | - Cost |
|
|
3,697 | 1,326 | 1,326 | 1,326 | 1,326 |
 | - Accumulated depreciation |
|
|
-1,128 | -98 | -152 | -207 | -263 |
 | 3. Intangible fixed assets |
|
|
792 | 1,871 | 1,755 | 1,638 | 1,520 |
 | - Cost |
|
|
9,594 | 11,945 | 11,945 | 11,945 | 11,945 |
 | - Accumulated depreciation |
|
|
-8,802 | -10,074 | -10,190 | -10,307 | -10,426 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
38,500 | 126 | 482 | 6,344 | 93,128 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
38,500 | 126 | 482 | 6,344 | 93,128 |
 | IV. Long-term financial investments |
|
|
5,466 | 5,466 | 5,466 | 5,807 | 5,807 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
6,070 | 6,070 | 6,070 | 6,070 | 6,070 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-604 | -604 | -604 | -263 | -263 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
98,980 | 104,765 | 96,315 | 82,981 | 68,369 |
 | 1. Long-term prepaid expenses |
|
|
98,980 | 104,765 | 96,315 | 82,981 | 68,369 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,136,729 | 4,168,085 | 3,940,868 | 3,610,625 | 3,910,325 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,234,525 | 2,226,362 | 1,976,467 | 1,703,811 | 1,988,949 |
 | I. Current liabilities |
|
|
2,054,900 | 2,080,782 | 1,842,570 | 1,580,028 | 1,874,653 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
900,431 | 847,433 | 869,553 | 827,413 | 906,017 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
819,483 | 1,034,125 | 712,878 | 532,295 | 706,316 |
 | 4. Advances from customers |
|
|
63,943 | 50,437 | 75,744 | 71,909 | 65,642 |
 | 5. Taxes and other payables to the State Budget |
|
|
16,601 | 12,651 | 1,393 | 9,866 | 11,763 |
 | 6. Payables to employees |
|
|
89,466 | 78,366 | 38,534 | 53,054 | 68,122 |
 | 7. Short-term accrued expenses |
|
|
64,870 | 21,628 | 106,527 | 48,888 | 78,561 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
488 | 194 | 504 | 203 | 513 |
 | 11. Other short-term payables |
|
|
6,065 | 4,913 | 4,953 | 4,862 | 6,248 |
 | 12. Provision for short term payables |
|
|
9,612 | 1,189 | 10,207 | 2,492 | 2,492 |
 | 13. Bonus and welfare fund |
|
|
83,941 | 29,849 | 22,276 | 29,046 | 28,980 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
179,625 | 145,580 | 133,897 | 123,782 | 114,296 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
35,941 | 24,813 | 23,246 | 23,248 | 23,878 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
130,884 | 120,767 | 110,651 | 100,534 | 90,418 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
12,800 | | | | |
 | B. OWNER'S EQUITY |
|
|
1,902,204 | 1,941,723 | 1,964,401 | 1,906,814 | 1,921,376 |
 | I. ShareHolder's equity |
|
|
1,902,020 | 1,941,563 | 1,964,401 | 1,906,814 | 1,921,376 |
 | 1. Owner's investment capital |
|
|
1,544,293 | 1,544,293 | 1,544,293 | 1,544,293 | 1,544,293 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | 136 | 112 | 88 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
251,149 | 251,149 | 251,149 | 286,696 | 286,696 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
106,578 | 146,121 | 168,823 | 75,714 | 90,299 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
24,920 | 24,920 | 24,920 | 27,682 | 27,682 |
 | - Profit after tax undistributed this period |
|
|
81,658 | 121,202 | 143,904 | 48,032 | 62,617 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
183 | 160 | | | |
 | 1. Funding resources |
|
|
183 | 160 | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,136,729 | 4,168,085 | 3,940,868 | 3,610,625 | 3,910,325 |
There is no report.
|
|