|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
9,226,686 | 9,449,734 | 8,261,724 | 10,046,959 | 10,631,398 |
 | I. Cash and cash equivalents |
|
|
613,053 | 426,189 | 394,003 | 742,658 | 1,192,035 |
 | 1. Cash |
|
|
599,269 | 411,610 | 185,490 | 646,171 | 333,013 |
 | 2. Cash equivalents |
|
|
13,784 | 14,579 | 208,513 | 96,487 | 859,023 |
 | II. Short-term financial investments |
|
|
1,885,910 | 1,845,220 | 1,869,282 | 2,017,944 | 3,100,533 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,885,910 | 1,845,220 | 1,869,282 | 2,017,944 | 3,100,533 |
 | III. Short-term receivables |
|
|
1,037,033 | 706,755 | 754,082 | 922,267 | 1,049,310 |
 | 1. Short-term receivables of customers |
|
|
194,636 | 269,379 | 267,400 | 374,752 | 335,538 |
 | 2. Prepayments to suppliers |
|
|
545,889 | 171,541 | 233,011 | 294,637 | 459,611 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
296,508 | 265,835 | 253,671 | 256,583 | 257,866 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | -3,705 | -3,705 |
 | IV. Inventories |
|
|
5,586,895 | 6,358,115 | 3,379,132 | 4,332,738 | 3,281,605 |
 | 1. Inventories |
|
|
5,586,895 | 6,358,115 | 3,379,132 | 4,332,738 | 3,281,605 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
103,796 | 113,456 | 1,865,224 | 2,031,351 | 2,007,915 |
 | 1. Short-term prepaid expenses |
|
|
36,250 | 35,581 | 32,222 | 31,498 | 38,951 |
 | 2. Deductible VAT |
|
|
46,525 | 59,214 | 66,043 | 73,419 | 65,035 |
 | 3. Taxes and the State Receivables |
|
|
3,832 | 3,850 | 4,517 | 4,788 | 3,878 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
17,189 | 14,810 | 1,762,442 | 1,921,646 | 1,900,051 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
6,335,180 | 6,527,001 | 7,437,635 | 7,687,390 | 7,904,295 |
 | I. Long-term receivables |
|
|
37,040 | 27,790 | 33,790 | 33,790 | 55,699 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
37,040 | 27,790 | 33,790 | 33,790 | 55,699 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,441,743 | 4,362,085 | 5,369,886 | 5,553,774 | 5,384,371 |
 | 1. Tangible fixed assets |
|
|
4,018,630 | 4,049,022 | 5,040,604 | 4,812,516 | 4,571,583 |
 | - Cost |
|
|
7,916,350 | 8,190,267 | 9,342,192 | 9,268,958 | 9,190,908 |
 | - Accumulated depreciation |
|
|
-3,897,720 | -4,141,244 | -4,301,589 | -4,456,442 | -4,619,325 |
 | 2. Fixed assets of financial leasing |
|
|
423,113 | 313,062 | 329,282 | 741,258 | 812,787 |
 | - Cost |
|
|
636,611 | 435,981 | 468,346 | 904,724 | 1,009,698 |
 | - Accumulated depreciation |
|
|
-213,498 | -122,918 | -139,064 | -163,466 | -196,911 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
103,667 | 101,708 | 99,766 | 97,823 | 95,881 |
 | - Cost |
|
|
109,502 | 109,502 | 109,502 | 109,502 | 109,502 |
 | - Accumulated depreciation |
|
|
-5,835 | -7,794 | -9,736 | -11,678 | -13,621 |
 | IV. Long-term assets in progress |
|
|
1,490,954 | 1,750,029 | 852,333 | 934,637 | 1,302,601 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,490,954 | 1,750,029 | 852,333 | 934,637 | 1,302,601 |
 | IV. Long-term financial investments |
|
|
113,539 | 133,605 | 133,605 | 134,997 | 169,997 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
103,539 | 123,605 | 123,605 | 124,997 | 124,997 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 45,000 |
 | V. Total other long-term assets |
|
|
148,237 | 151,785 | 948,256 | 932,368 | 895,746 |
 | 1. Long-term prepaid expenses |
|
|
126,339 | 122,676 | 98,861 | 130,564 | 129,749 |
 | 2. Deferred income tax assets |
|
|
21,899 | 29,109 | 29,109 | 26,020 | 26,020 |
 | 3. Other long-term assets |
|
|
| | 820,286 | 775,784 | 739,978 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
15,561,866 | 15,976,735 | 15,699,359 | 17,734,348 | 18,535,693 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
7,641,385 | 7,907,672 | 7,256,258 | 9,213,108 | 9,814,283 |
 | I. Current liabilities |
|
|
6,460,726 | 6,646,289 | 5,782,378 | 7,434,384 | 7,811,614 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
4,788,257 | 4,770,218 | 4,071,047 | 5,609,854 | 5,763,109 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
668,206 | 872,127 | 778,845 | 863,317 | 957,216 |
 | 4. Advances from customers |
|
|
272,465 | 354,729 | 410,547 | 425,523 | 507,415 |
 | 5. Taxes and other payables to the State Budget |
|
|
98,103 | 111,548 | 43,762 | 59,233 | 101,006 |
 | 6. Payables to employees |
|
|
125,619 | 129,328 | 101,022 | 130,425 | 141,102 |
 | 7. Short-term accrued expenses |
|
|
52,581 | 38,493 | 42,847 | 44,850 | 55,562 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
280,413 | 197,287 | 218,922 | 100,771 | 101,024 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
175,082 | 172,559 | 115,385 | 200,410 | 185,179 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,180,658 | 1,261,383 | 1,473,880 | 1,778,724 | 2,002,669 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
158,409 | 154,942 | 151,280 | 53,569 | 53,363 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,022,249 | 1,106,441 | 1,322,600 | 1,631,306 | 1,859,154 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | 93,848 | 90,152 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
7,920,482 | 8,069,062 | 8,443,101 | 8,521,241 | 8,721,410 |
 | I. ShareHolder's equity |
|
|
7,920,482 | 8,069,062 | 8,443,101 | 8,521,241 | 8,721,410 |
 | 1. Owner's investment capital |
|
|
3,848,667 | 3,848,667 | 3,848,667 | 4,310,465 | 4,310,465 |
 | 2. Share capital surplus |
|
|
821,521 | 821,521 | 821,521 | 821,521 | 821,521 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,888,124 | 1,888,124 | 1,888,124 | 2,722,142 | 2,722,142 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,361,120 | 1,509,701 | 1,883,740 | 666,063 | 866,232 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,933 | 2,933 | 1,509,701 | 2,905 | 2,905 |
 | - Profit after tax undistributed this period |
|
|
1,358,187 | 1,506,768 | 374,038 | 663,158 | 863,327 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,050 | 1,050 | 1,050 | 1,050 | 1,050 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
15,561,866 | 15,976,735 | 15,699,359 | 17,734,348 | 18,535,693 |
There is no report.
|
|