|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
31,490,644 | 27,724,524 | 27,869,864 | 44,374,845 | 74,439,968 |
 | I. Cash and cash equivalents |
|
|
5,198,588 | 1,700,231 | 1,363,191 | 1,256,062 | 834,491 |
 | 1. Cash |
|
|
4,417,588 | 1,209,231 | 665,191 | 806,062 | 734,491 |
 | 2. Cash equivalents |
|
|
781,000 | 491,000 | 698,000 | 450,000 | 100,000 |
 | II. Short-term financial investments |
|
|
1,745,487 | 1,975,541 | 12,841,700 | 18,219,463 | 23,297,863 |
 | 1. Trading securities |
|
|
1,406,325 | 1,406,325 | 722,676 | 560,590 | 560,590 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
339,162 | 569,216 | 12,119,024 | 17,658,873 | 22,737,273 |
 | III. Short-term receivables |
|
|
17,724,883 | 17,966,522 | 5,814,641 | 4,148,506 | 24,861,551 |
 | 1. Short-term receivables of customers |
|
|
1,092,508 | 923,389 | 979,495 | 1,212,815 | 1,151,583 |
 | 2. Prepayments to suppliers |
|
|
3,388,518 | 4,049,356 | 4,568,807 | 1,931,907 | 21,004,455 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
11,284,826 | 10,699,826 | | | |
 | 6. Other short-term receivables |
|
|
1,998,095 | 2,333,288 | 305,691 | 1,044,705 | 2,746,449 |
 | 7. Provision for doubtful short-term receivables |
|
|
-39,064 | -39,337 | -39,352 | -40,921 | -40,936 |
 | IV. Inventories |
|
|
5,748,318 | 5,490,260 | 7,267,813 | 19,550,103 | 23,412,799 |
 | 1. Inventories |
|
|
5,748,318 | 5,490,260 | 7,267,813 | 19,550,103 | 23,412,799 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,073,368 | 591,970 | 582,519 | 1,200,711 | 2,033,264 |
 | 1. Short-term prepaid expenses |
|
|
553,036 | 140,513 | 102,512 | 580,170 | 1,444,285 |
 | 2. Deductible VAT |
|
|
441,715 | 343,109 | 299,736 | 472,991 | 461,827 |
 | 3. Taxes and the State Receivables |
|
|
78,617 | 108,348 | 60,057 | 59,905 | 82,491 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 120,214 | 87,645 | 44,661 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
57,128,863 | 59,165,857 | 63,143,636 | 74,803,194 | 54,569,527 |
 | I. Long-term receivables |
|
|
10,406,324 | 13,319,608 | 10,490,173 | 17,753,005 | 82,566 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
660,000 | 3,047,000 | | | |
 | 5. Other long-term receivables |
|
|
9,746,324 | 10,272,608 | 10,490,173 | 17,753,005 | 82,566 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
33,751,835 | 33,144,763 | 31,827,922 | 33,209,892 | 33,901,454 |
 | 1. Tangible fixed assets |
|
|
32,679,695 | 32,091,065 | 30,790,184 | 30,985,403 | 31,707,112 |
 | - Cost |
|
|
47,127,622 | 47,247,334 | 46,137,068 | 46,973,178 | 48,432,636 |
 | - Accumulated depreciation |
|
|
-14,447,927 | -15,156,269 | -15,346,884 | -15,987,775 | -16,725,524 |
 | 2. Fixed assets of financial leasing |
|
|
269,770 | 263,801 | 258,027 | 1,456,936 | 1,437,927 |
 | - Cost |
|
|
346,134 | 346,134 | 346,134 | 1,573,925 | 1,573,925 |
 | - Accumulated depreciation |
|
|
-76,364 | -82,333 | -88,107 | -116,989 | -135,998 |
 | 3. Intangible fixed assets |
|
|
802,370 | 789,897 | 779,711 | 767,553 | 756,415 |
 | - Cost |
|
|
1,195,083 | 1,195,760 | 1,195,145 | 1,195,033 | 1,197,472 |
 | - Accumulated depreciation |
|
|
-392,713 | -405,863 | -415,434 | -427,480 | -441,057 |
 | III. Real Estate Investments |
|
|
550,110 | 542,319 | 534,641 | 526,981 | 517,497 |
 | - Cost |
|
|
779,898 | 779,898 | 779,898 | 779,898 | 777,807 |
 | - Accumulated depreciation |
|
|
-229,788 | -237,579 | -245,257 | -252,917 | -260,310 |
 | IV. Long-term assets in progress |
|
|
5,185,337 | 4,984,749 | 6,742,282 | 6,320,389 | 4,939,607 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,185,337 | 4,984,749 | 6,742,282 | 6,320,389 | 4,939,607 |
 | IV. Long-term financial investments |
|
|
1,787,467 | 1,877,467 | 8,386,585 | 11,904,871 | 9,999,377 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
1,787,467 | 1,877,467 | 1,967,467 | 7,384,976 | 6,362,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | 6,419,118 | 4,519,895 | 3,637,377 |
 | V. Total other long-term assets |
|
|
5,447,790 | 5,296,951 | 5,162,033 | 5,088,056 | 5,129,026 |
 | 1. Long-term prepaid expenses |
|
|
792,884 | 790,861 | 789,775 | 814,639 | 909,484 |
 | 2. Deferred income tax assets |
|
|
135,108 | 120,544 | 120,963 | 156,374 | 236,750 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
4,519,798 | 4,385,546 | 4,251,295 | 4,117,043 | 3,982,792 |
 | TOTAL ASSETS |
|
|
88,619,507 | 86,890,381 | 91,013,500 | 119,178,039 | 129,009,495 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
52,695,255 | 50,263,383 | 52,907,574 | 73,817,387 | 82,999,694 |
 | I. Current liabilities |
|
|
26,617,592 | 24,639,153 | 25,272,492 | 29,674,890 | 60,384,237 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,219,675 | 2,709,625 | 3,489,742 | 3,757,678 | 3,344,570 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,719,221 | 2,477,443 | 2,244,058 | 2,011,919 | 2,505,893 |
 | 4. Advances from customers |
|
|
12,687,603 | 11,325,514 | 11,138,080 | 14,545,748 | 22,446,095 |
 | 5. Taxes and other payables to the State Budget |
|
|
787,377 | 503,079 | 659,916 | 597,041 | 1,413,784 |
 | 6. Payables to employees |
|
|
6,490 | 6,529 | 155,255 | 196,222 | 250,102 |
 | 7. Short-term accrued expenses |
|
|
1,887,486 | 2,016,493 | 1,577,378 | 1,576,416 | 1,503,913 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
350,922 | 394,691 | 349,765 | 243,761 | 218,315 |
 | 11. Other short-term payables |
|
|
5,925,360 | 5,172,395 | 5,624,914 | 6,729,515 | 28,699,121 |
 | 12. Provision for short term payables |
|
|
32,127 | 32,127 | 32,127 | 15,333 | 1,187 |
 | 13. Bonus and welfare fund |
|
|
1,331 | 1,257 | 1,257 | 1,257 | 1,257 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
26,077,663 | 25,624,230 | 27,635,082 | 44,142,497 | 22,615,457 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
15,278,288 | 15,288,607 | 20,472,467 | 25,637,581 | 2,488,217 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
9,311,706 | 8,882,713 | 5,740,717 | 17,115,994 | 18,773,823 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
962,655 | 942,996 | 917,915 | 893,073 | 861,996 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
976 | 11,383 | 11,383 | 10,407 | 10,407 |
 | 11. Long-term unrealized revenue |
|
|
524,038 | 498,531 | 492,600 | 485,442 | 481,014 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
35,924,252 | 36,626,998 | 38,105,926 | 45,360,652 | 46,009,801 |
 | I. ShareHolder's equity |
|
|
35,924,252 | 36,626,998 | 38,105,926 | 45,360,652 | 46,009,801 |
 | 1. Owner's investment capital |
|
|
17,933,004 | 17,933,004 | 17,933,004 | 18,774,504 | 18,774,504 |
 | 2. Share capital surplus |
|
|
15,686,884 | 15,686,884 | 15,686,884 | 21,428,161 | 21,428,757 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,177 | 2,177 | 2,177 | 2,177 | 2,177 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
-1,199,952 | -1,199,952 | -1,199,952 | -1,199,952 | -1,199,952 |
 | 11. After tax undistributed profit |
|
|
3,499,168 | 4,201,877 | 5,680,822 | 6,352,735 | 7,001,253 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,071,173 | 3,071,173 | 4,172,739 | 4,172,739 | 4,172,739 |
 | - Profit after tax undistributed this period |
|
|
427,995 | 1,130,704 | 1,508,083 | 2,179,996 | 2,828,514 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,971 | 3,008 | 2,991 | 3,027 | 3,062 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
88,619,507 | 86,890,381 | 91,013,500 | 119,178,039 | 129,009,495 |
There is no report.
|
|