|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,277,088 | 6,644,357 | 7,214,500 | 8,012,634 | 9,327,428 |
 | I. Cash and cash equivalents |
|
|
4,233,690 | 4,817,808 | 1,050,861 | 1,519,164 | 2,804,672 |
 | 1. Cash |
|
|
2,147,344 | 2,322,208 | 640,061 | 582,942 | 639,176 |
 | 2. Cash equivalents |
|
|
2,086,346 | 2,495,600 | 410,800 | 936,221 | 2,165,495 |
 | II. Short-term financial investments |
|
|
84,300 | 90,541 | 2,551,090 | 2,768,081 | 1,745,452 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
84,300 | 90,541 | 2,551,090 | 2,768,081 | 1,745,452 |
 | III. Short-term receivables |
|
|
1,303,108 | 1,140,155 | 1,316,737 | 1,263,264 | 2,002,031 |
 | 1. Short-term receivables of customers |
|
|
736,283 | 679,999 | 710,612 | 730,394 | 765,587 |
 | 2. Prepayments to suppliers |
|
|
222,212 | 177,002 | 211,055 | 193,691 | 1,003,758 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
426,535 | 367,487 | 479,316 | 423,392 | 316,936 |
 | 7. Provision for doubtful short-term receivables |
|
|
-81,922 | -84,333 | -84,246 | -84,214 | -84,251 |
 | IV. Inventories |
|
|
44,484 | 89,727 | 93,243 | 129,067 | 111,721 |
 | 1. Inventories |
|
|
45,614 | 91,039 | 94,543 | 131,127 | 113,780 |
 | 2. Provision for decline in value of inventories |
|
|
-1,130 | -1,312 | -1,300 | -2,060 | -2,060 |
 | V. Other current assets |
|
|
611,506 | 506,126 | 2,202,569 | 2,333,058 | 2,663,553 |
 | 1. Short-term prepaid expenses |
|
|
308,491 | 274,940 | 323,962 | 429,160 | 425,544 |
 | 2. Deductible VAT |
|
|
276,976 | 202,248 | 133,697 | 131,310 | 116,886 |
 | 3. Taxes and the State Receivables |
|
|
26,039 | 28,938 | 25,184 | 14,646 | 13,864 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 1,719,727 | 1,757,942 | 2,107,258 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,966,469 | 4,794,315 | 3,518,669 | 3,592,253 | 3,635,391 |
 | I. Long-term receivables |
|
|
52,627 | 61,802 | 7,619 | 7,597 | 6,966 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
52,627 | 61,802 | 7,619 | 7,597 | 6,966 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,684,395 | 2,463,998 | 1,538,566 | 1,617,500 | 1,582,452 |
 | 1. Tangible fixed assets |
|
|
2,343,036 | 2,254,834 | 1,350,436 | 1,390,258 | 1,380,823 |
 | - Cost |
|
|
4,298,855 | 4,264,522 | 3,302,190 | 3,455,109 | 3,546,760 |
 | - Accumulated depreciation |
|
|
-1,955,819 | -2,009,688 | -1,951,754 | -2,064,850 | -2,165,937 |
 | 2. Fixed assets of financial leasing |
|
|
119,789 | 110,943 | 102,816 | 94,662 | 85,171 |
 | - Cost |
|
|
167,180 | 166,551 | 166,691 | 166,970 | 164,890 |
 | - Accumulated depreciation |
|
|
-47,390 | -55,608 | -63,875 | -72,308 | -79,719 |
 | 3. Intangible fixed assets |
|
|
221,570 | 98,221 | 85,314 | 132,580 | 116,458 |
 | - Cost |
|
|
1,089,620 | 1,054,794 | 978,537 | 1,030,802 | 967,827 |
 | - Accumulated depreciation |
|
|
-868,051 | -956,573 | -893,224 | -898,223 | -851,370 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
110,774 | 129,769 | 263,862 | 321,740 | 398,014 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
110,774 | 129,769 | 263,862 | 321,740 | 398,014 |
 | IV. Long-term financial investments |
|
|
1,822,897 | 1,853,902 | 1,436,556 | 1,367,591 | 1,365,313 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
850,197 | 893,643 | 1,293,534 | 1,209,321 | 1,213,255 |
 | 3. Other investments in equity instruments |
|
|
732,591 | 171,928 | 177,978 | 188,276 | 186,835 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-583,351 | -35,127 | -35,157 | -35,216 | -34,777 |
 | 5. Investments holding until maturity |
|
|
823,459 | 823,459 | 200 | 5,209 | |
 | V. Total other long-term assets |
|
|
295,776 | 284,844 | 272,067 | 277,825 | 282,647 |
 | 1. Long-term prepaid expenses |
|
|
213,134 | 199,610 | 208,892 | 220,391 | 230,502 |
 | 2. Deferred income tax assets |
|
|
70,917 | 80,273 | 63,174 | 57,434 | 52,144 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
11,725 | 4,962 | | | |
 | TOTAL ASSETS |
|
|
11,243,557 | 11,438,673 | 10,733,169 | 11,604,886 | 12,962,819 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
10,049,661 | 10,458,658 | 10,063,186 | 10,765,088 | 11,694,078 |
 | I. Current liabilities |
|
|
7,480,851 | 8,027,664 | 7,742,715 | 8,140,420 | 9,826,036 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,182,749 | 1,295,897 | 1,218,342 | 1,231,842 | 1,923,295 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
424,484 | 802,002 | 389,311 | 473,976 | 257,379 |
 | 4. Advances from customers |
|
|
65,210 | 81,389 | 70,065 | 64,191 | 61,892 |
 | 5. Taxes and other payables to the State Budget |
|
|
364,995 | 247,267 | 162,509 | 185,823 | 400,116 |
 | 6. Payables to employees |
|
|
11,684 | 8,675 | 8,377 | 5,729 | 6,653 |
 | 7. Short-term accrued expenses |
|
|
1,774,618 | 1,649,417 | 1,664,879 | 1,801,708 | 2,209,906 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,387,572 | 2,595,648 | 2,967,123 | 3,066,199 | 3,403,193 |
 | 11. Other short-term payables |
|
|
1,269,539 | 1,347,368 | 1,262,109 | 1,310,952 | 1,563,602 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,568,810 | 2,430,994 | 2,320,471 | 2,624,668 | 1,868,042 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
391 | 440 | 390 | 121,283 | 119,778 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,143,604 | 1,098,488 | 955,291 | 1,012,715 | 335,027 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,129,937 | 1,165,001 | 1,206,445 | 1,231,534 | 1,210,349 |
 | 9. Provision for job loss allowance |
|
|
| 17,067 | | | |
 | 10. Provision for long-term payables |
|
|
16,710 | | 16,741 | 16,292 | 16,569 |
 | 11. Long-term unrealized revenue |
|
|
278,167 | 149,999 | 141,605 | 242,844 | 186,320 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,193,896 | 980,015 | 669,983 | 839,798 | 1,268,740 |
 | I. ShareHolder's equity |
|
|
1,193,896 | 980,015 | 669,983 | 839,798 | 1,268,740 |
 | 1. Owner's investment capital |
|
|
293,770 | 293,770 | 293,770 | 297,265 | 297,265 |
 | 2. Share capital surplus |
|
|
-397,014 | -397,014 | -397,014 | -390,279 | -390,279 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
93,800 | 103,840 | 101,586 | 104,182 | 112,693 |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
853,420 | 653,035 | 740,500 | 907,984 | 1,328,913 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
821,836 | 821,836 | 558,440 | 248,587 | 248,587 |
 | - Profit after tax undistributed this period |
|
|
31,585 | -168,801 | 182,060 | 659,397 | 1,080,325 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
349,920 | 326,385 | -68,858 | -79,353 | -79,850 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
11,243,557 | 11,438,673 | 10,733,169 | 11,604,886 | 12,962,819 |
There is no report.
|
|