|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
39,859,762 | 54,676,081 | 50,569,480 | 54,485,176 | 56,266,260 |
 | I. Cash and cash equivalents |
|
|
5,470,360 | 10,986,580 | 6,950,829 | 4,037,787 | 5,209,603 |
 | 1. Cash |
|
|
5,392,255 | 10,899,475 | 6,832,217 | 2,232,461 | 2,539,364 |
 | 2. Cash equivalents |
|
|
78,105 | 87,106 | 118,612 | 1,805,326 | 2,670,239 |
 | II. Short-term financial investments |
|
|
2,741,767 | 2,697,567 | 7,572,464 | 6,538,216 | 5,289,999 |
 | 1. Trading securities |
|
|
990,000 | 990,000 | 990,000 | 990,000 | 990,000 |
 | 2. Provision for diminution in value of trading securities |
|
|
-405,500 | -450,000 | -58,409 | -330,000 | -325,000 |
 | 3. Investments holding until maturity |
|
|
2,157,267 | 2,157,567 | 6,640,873 | 5,878,216 | 4,624,999 |
 | III. Short-term receivables |
|
|
29,322,352 | 38,504,262 | 33,364,235 | 40,445,109 | 42,887,929 |
 | 1. Short-term receivables of customers |
|
|
9,251,557 | 18,625,847 | 14,826,175 | 21,849,190 | 22,575,080 |
 | 2. Prepayments to suppliers |
|
|
1,701,443 | 1,874,089 | 2,400,052 | 2,157,910 | 3,086,636 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,538,712 | 1,724,167 | | | |
 | 6. Other short-term receivables |
|
|
17,063,526 | 16,433,502 | 16,292,224 | 16,592,428 | 17,378,676 |
 | 7. Provision for doubtful short-term receivables |
|
|
-232,886 | -153,344 | -154,216 | -154,419 | -152,463 |
 | IV. Inventories |
|
|
2,009,708 | 2,194,105 | 2,302,034 | 3,085,052 | 2,560,346 |
 | 1. Inventories |
|
|
2,009,708 | 2,194,105 | 2,302,034 | 3,085,052 | 2,560,346 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
315,575 | 293,567 | 379,918 | 379,011 | 318,383 |
 | 1. Short-term prepaid expenses |
|
|
307,586 | 276,048 | 371,532 | 368,887 | 310,391 |
 | 2. Deductible VAT |
|
|
5,621 | 6,217 | 5,708 | 5,057 | 4,773 |
 | 3. Taxes and the State Receivables |
|
|
2,368 | 11,301 | 2,678 | 5,068 | 3,219 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
75,368,604 | 84,782,491 | 92,964,104 | 94,607,667 | 96,523,783 |
 | I. Long-term receivables |
|
|
37,892,488 | 23,414,587 | 26,086,059 | 26,409,641 | 25,092,640 |
 | 1. Long-term customer's receivables |
|
|
5,113,199 | | 4,992,139 | 4,998,698 | 4,935,390 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
954,030 | 899,551 | | | |
 | 5. Other long-term receivables |
|
|
31,825,259 | 22,515,035 | 21,093,919 | 21,410,943 | 20,157,250 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
18,839,650 | 34,938,481 | 37,265,472 | 34,068,101 | 33,668,040 |
 | 1. Tangible fixed assets |
|
|
11,687,150 | 24,091,729 | 26,549,612 | 23,148,018 | 22,885,220 |
 | - Cost |
|
|
12,980,995 | 25,527,417 | 28,371,041 | 25,004,478 | 25,085,502 |
 | - Accumulated depreciation |
|
|
-1,293,845 | -1,435,689 | -1,821,429 | -1,856,460 | -2,200,282 |
 | 2. Fixed assets of financial leasing |
|
|
5,595,174 | 5,517,275 | 5,441,070 | 5,364,017 | 5,286,118 |
 | - Cost |
|
|
6,181,117 | 6,181,117 | 6,181,117 | 6,181,117 | 6,181,117 |
 | - Accumulated depreciation |
|
|
-585,943 | -663,842 | -740,047 | -817,099 | -894,998 |
 | 3. Intangible fixed assets |
|
|
1,557,325 | 5,329,477 | 5,274,791 | 5,556,065 | 5,496,701 |
 | - Cost |
|
|
1,647,469 | 5,455,148 | 5,455,148 | 5,793,338 | 5,794,209 |
 | - Accumulated depreciation |
|
|
-90,144 | -125,671 | -180,357 | -237,273 | -297,507 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
8,549,874 | 13,968,390 | 16,380,685 | 19,122,968 | 22,220,291 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
8,549,874 | 13,968,390 | 16,380,685 | 19,122,968 | 22,220,291 |
 | IV. Long-term financial investments |
|
|
149,417 | 149,417 | 1,054,085 | 1,055,273 | 1,043,801 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
149,417 | 149,417 | 149,417 | 149,417 | 149,417 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | 904,668 | 905,856 | 894,384 |
 | V. Total other long-term assets |
|
|
9,937,175 | 12,311,617 | 12,177,804 | 13,951,684 | 14,499,012 |
 | 1. Long-term prepaid expenses |
|
|
9,937,175 | 12,311,617 | 12,177,804 | 13,951,684 | 14,499,012 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
115,228,366 | 139,458,572 | 143,533,584 | 149,092,843 | 152,790,043 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
90,816,927 | 114,608,153 | 117,504,595 | 122,695,299 | 126,209,918 |
 | I. Current liabilities |
|
|
37,274,086 | 46,631,065 | 44,814,349 | 49,232,448 | 50,437,989 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
19,055,868 | 26,056,144 | 23,828,193 | 27,470,483 | 28,273,017 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,637,828 | 4,769,471 | 4,271,276 | 7,713,355 | 7,871,856 |
 | 4. Advances from customers |
|
|
1,578,058 | 1,758,256 | 1,480,149 | 1,310,754 | 711,668 |
 | 5. Taxes and other payables to the State Budget |
|
|
382,654 | 112,348 | 143,278 | 217,315 | 251,629 |
 | 6. Payables to employees |
|
|
230,267 | 223,969 | 238,652 | 241,496 | 236,414 |
 | 7. Short-term accrued expenses |
|
|
2,327,639 | 3,155,943 | 4,097,497 | 3,249,407 | 3,923,971 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,354,340 | 5,178,803 | 4,408,559 | 3,245,203 | 3,578,330 |
 | 11. Other short-term payables |
|
|
2,566,449 | 2,779,169 | 3,670,339 | 2,951,134 | 3,350,825 |
 | 12. Provision for short term payables |
|
|
2,129,593 | 2,585,295 | 2,663,575 | 2,819,671 | 2,225,842 |
 | 13. Bonus and welfare fund |
|
|
11,393 | 11,668 | 12,831 | 13,629 | 14,436 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
53,542,840 | 67,977,087 | 72,690,246 | 73,462,851 | 75,771,929 |
 | 1. Long-term payables to sellers |
|
|
| | 249,041 | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,340,098 | 6,770,795 | 9,429,949 | 9,933,155 | 10,873,785 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
33,799,025 | 42,943,550 | 44,509,200 | 44,822,769 | 45,362,275 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
659,157 | 818,836 | 939,831 | 988,044 | 1,070,428 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
17,744,561 | 17,443,906 | 17,562,224 | 17,718,883 | 18,465,441 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
24,411,439 | 24,850,419 | 26,028,990 | 26,397,544 | 26,580,125 |
 | I. ShareHolder's equity |
|
|
24,411,439 | 24,850,419 | 26,028,990 | 26,397,544 | 26,580,125 |
 | 1. Owner's investment capital |
|
|
5,916,113 | 5,916,113 | 5,916,113 | 7,690,930 | 7,690,930 |
 | 2. Share capital surplus |
|
|
4,747,383 | 4,747,383 | 4,747,383 | 4,747,383 | 4,747,383 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
1,458,910 | 1,367,160 | 1,522,332 | 1,541,873 | 1,376,187 |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
12,264,805 | 12,775,221 | 13,788,702 | 12,347,625 | 12,716,144 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
10,652,687 | 10,652,687 | 12,775,221 | 11,000,405 | 11,000,405 |
 | - Profit after tax undistributed this period |
|
|
1,612,117 | 2,122,534 | 1,013,480 | 1,347,220 | 1,715,739 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
24,228 | 44,541 | 54,459 | 69,733 | 49,481 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
115,228,366 | 139,458,572 | 143,533,584 | 149,092,843 | 152,790,043 |
There is no report.
|
|