|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
40,758,032 | 39,859,762 | 54,676,081 | 50,569,480 | 54,485,176 |
 | I. Cash and cash equivalents |
|
|
7,148,654 | 5,470,360 | 10,986,580 | 6,950,829 | 4,012,520 |
 | 1. Cash |
|
|
6,532,340 | 5,392,255 | 10,899,475 | 6,832,217 | 2,232,461 |
 | 2. Cash equivalents |
|
|
616,314 | 78,105 | 87,106 | 118,612 | 1,780,059 |
 | II. Short-term financial investments |
|
|
2,438,767 | 2,741,767 | 2,697,567 | 7,572,464 | 6,371,592 |
 | 1. Trading securities |
|
|
990,000 | 990,000 | 990,000 | 990,000 | 990,000 |
 | 2. Provision for diminution in value of trading securities |
|
|
-415,000 | -405,500 | -450,000 | -58,409 | -330,000 |
 | 3. Investments holding until maturity |
|
|
1,863,767 | 2,157,267 | 2,157,567 | 6,640,873 | 5,711,592 |
 | III. Short-term receivables |
|
|
28,609,120 | 29,322,352 | 38,504,262 | 33,364,235 | 40,637,000 |
 | 1. Short-term receivables of customers |
|
|
9,650,921 | 9,251,557 | 18,625,847 | 14,826,175 | 21,849,190 |
 | 2. Prepayments to suppliers |
|
|
1,522,599 | 1,701,443 | 1,874,089 | 2,400,052 | 2,157,910 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,538,712 | 1,538,712 | 1,724,167 | | |
 | 6. Other short-term receivables |
|
|
16,127,834 | 17,063,526 | 16,433,502 | 16,292,224 | 16,784,319 |
 | 7. Provision for doubtful short-term receivables |
|
|
-230,948 | -232,886 | -153,344 | -154,216 | -154,419 |
 | IV. Inventories |
|
|
2,328,543 | 2,009,708 | 2,194,105 | 2,302,034 | 3,085,052 |
 | 1. Inventories |
|
|
2,328,543 | 2,009,708 | 2,194,105 | 2,302,034 | 3,085,052 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
232,949 | 315,575 | 293,567 | 379,918 | 379,011 |
 | 1. Short-term prepaid expenses |
|
|
227,279 | 307,586 | 276,048 | 371,532 | 368,887 |
 | 2. Deductible VAT |
|
|
5,670 | 5,621 | 6,217 | 5,708 | 5,057 |
 | 3. Taxes and the State Receivables |
|
|
| 2,368 | 11,301 | 2,678 | 5,068 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
71,401,160 | 75,368,604 | 84,782,491 | 92,964,104 | 94,607,667 |
 | I. Long-term receivables |
|
|
37,481,110 | 37,892,488 | 23,414,587 | 26,086,059 | 26,409,641 |
 | 1. Long-term customer's receivables |
|
|
4,925,884 | 5,113,199 | | 4,992,139 | 4,998,698 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
942,661 | 954,030 | 899,551 | | |
 | 5. Other long-term receivables |
|
|
31,612,565 | 31,825,259 | 22,515,035 | 21,093,919 | 21,410,943 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
17,830,100 | 18,839,650 | 34,938,481 | 37,265,472 | 34,068,101 |
 | 1. Tangible fixed assets |
|
|
10,577,741 | 11,687,150 | 24,091,729 | 26,549,612 | 23,148,018 |
 | - Cost |
|
|
11,696,862 | 12,980,995 | 25,527,417 | 28,371,041 | 25,004,478 |
 | - Accumulated depreciation |
|
|
-1,119,120 | -1,293,845 | -1,435,689 | -1,821,429 | -1,856,460 |
 | 2. Fixed assets of financial leasing |
|
|
5,673,073 | 5,595,174 | 5,517,275 | 5,441,070 | 5,364,017 |
 | - Cost |
|
|
6,181,117 | 6,181,117 | 6,181,117 | 6,181,117 | 6,181,117 |
 | - Accumulated depreciation |
|
|
-508,044 | -585,943 | -663,842 | -740,047 | -817,099 |
 | 3. Intangible fixed assets |
|
|
1,579,286 | 1,557,325 | 5,329,477 | 5,274,791 | 5,556,065 |
 | - Cost |
|
|
1,646,807 | 1,647,469 | 5,455,148 | 5,455,148 | 5,793,338 |
 | - Accumulated depreciation |
|
|
-67,521 | -90,144 | -125,671 | -180,357 | -237,273 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
6,077,375 | 8,549,874 | 13,968,390 | 16,380,685 | 19,122,968 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,077,375 | 8,549,874 | 13,968,390 | 16,380,685 | 19,122,968 |
 | IV. Long-term financial investments |
|
|
149,417 | 149,417 | 149,417 | 1,054,085 | 1,055,273 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
149,417 | 149,417 | 149,417 | 149,417 | 149,417 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | 904,668 | 905,856 |
 | V. Total other long-term assets |
|
|
9,863,158 | 9,937,175 | 12,311,617 | 12,177,804 | 13,951,684 |
 | 1. Long-term prepaid expenses |
|
|
9,863,158 | 9,937,175 | 12,311,617 | 12,177,804 | 13,951,684 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
112,159,192 | 115,228,366 | 139,458,572 | 143,533,584 | 149,092,843 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
88,452,902 | 90,816,927 | 114,608,153 | 117,504,595 | 122,695,299 |
 | I. Current liabilities |
|
|
37,255,798 | 37,274,086 | 46,631,065 | 44,814,349 | 49,232,448 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
19,118,137 | 19,055,868 | 26,056,144 | 23,828,193 | 27,470,483 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,930,655 | 5,637,828 | 4,769,471 | 4,271,276 | 7,713,355 |
 | 4. Advances from customers |
|
|
1,318,486 | 1,578,058 | 1,758,256 | 1,480,149 | 1,310,754 |
 | 5. Taxes and other payables to the State Budget |
|
|
382,032 | 382,654 | 112,348 | 143,278 | 217,315 |
 | 6. Payables to employees |
|
|
245,632 | 230,267 | 223,969 | 238,652 | 241,496 |
 | 7. Short-term accrued expenses |
|
|
2,362,998 | 2,327,639 | 3,155,943 | 4,097,497 | 3,249,407 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,492,249 | 3,354,340 | 5,178,803 | 4,408,559 | 3,245,203 |
 | 11. Other short-term payables |
|
|
3,150,850 | 2,566,449 | 2,779,169 | 3,670,339 | 2,951,134 |
 | 12. Provision for short term payables |
|
|
2,244,644 | 2,129,593 | 2,585,295 | 2,663,575 | 2,819,671 |
 | 13. Bonus and welfare fund |
|
|
10,115 | 11,393 | 11,668 | 12,831 | 13,629 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
51,197,105 | 53,542,840 | 67,977,087 | 72,690,246 | 73,462,851 |
 | 1. Long-term payables to sellers |
|
|
| | | 249,041 | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,243,034 | 1,340,098 | 6,770,795 | 9,429,949 | 9,933,155 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
31,896,090 | 33,799,025 | 42,943,550 | 44,509,200 | 44,822,769 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
615,482 | 659,157 | 818,836 | 939,831 | 988,044 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
17,442,498 | 17,744,561 | 17,443,906 | 17,562,224 | 17,718,883 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
23,706,290 | 24,411,439 | 24,850,419 | 26,028,990 | 26,397,544 |
 | I. ShareHolder's equity |
|
|
23,706,290 | 24,411,439 | 24,850,419 | 26,028,990 | 26,397,544 |
 | 1. Owner's investment capital |
|
|
5,916,113 | 5,916,113 | 5,916,113 | 5,916,113 | 7,690,930 |
 | 2. Share capital surplus |
|
|
4,747,383 | 4,747,383 | 4,747,383 | 4,747,383 | 4,747,383 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
1,074,009 | 1,458,910 | 1,367,160 | 1,522,332 | 1,541,873 |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
11,945,529 | 12,264,805 | 12,775,221 | 13,788,702 | 12,347,625 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
10,652,687 | 10,652,687 | 10,652,687 | 12,775,221 | 11,000,405 |
 | - Profit after tax undistributed this period |
|
|
1,292,841 | 1,612,117 | 2,122,534 | 1,013,480 | 1,347,220 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
23,256 | 24,228 | 44,541 | 54,459 | 69,733 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
112,159,192 | 115,228,366 | 139,458,572 | 143,533,584 | 149,092,843 |
There is no report.
|
|