|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,870,473 | 1,688,518 | 1,437,326 | 1,471,385 | 1,553,305 |
| I. Cash and cash equivalents |
|
|
157,041 | 96,590 | 105,858 | 125,962 | 106,205 |
| 1. Cash |
|
|
92,374 | 48,355 | 34,159 | 87,747 | 57,100 |
| 2. Cash equivalents |
|
|
64,667 | 48,235 | 71,699 | 38,215 | 49,105 |
| II. Short-term financial investments |
|
|
51,442 | 50,108 | 45,389 | 75,987 | 30,674 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
51,442 | 50,108 | 45,389 | 75,987 | 30,674 |
| III. Short-term receivables |
|
|
846,805 | 786,403 | 812,181 | 770,670 | 1,027,145 |
| 1. Short-term receivables of customers |
|
|
587,568 | 562,665 | 561,718 | 512,417 | 624,702 |
| 2. Prepayments to suppliers |
|
|
100,965 | 83,334 | 108,053 | 93,932 | 328,215 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
7,256 | 7,256 | 7,256 | 7,256 | 7,256 |
| 5. Receivables on short-term loans |
|
|
90,988 | 93,781 | 98,722 | 98,122 | 337,138 |
| 6. Other short-term receivables |
|
|
154,080 | 146,616 | 150,430 | 171,453 | 129,662 |
| 7. Provision for doubtful short-term receivables |
|
|
-94,053 | -107,250 | -113,999 | -112,510 | -399,827 |
| IV. Inventories |
|
|
527,780 | 477,808 | 421,984 | 445,123 | 353,693 |
| 1. Inventories |
|
|
668,022 | 617,766 | 563,162 | 586,301 | 372,443 |
| 2. Provision for decline in value of inventories |
|
|
-140,242 | -139,959 | -141,178 | -141,178 | -18,750 |
| V. Other current assets |
|
|
287,405 | 277,611 | 51,914 | 53,643 | 35,588 |
| 1. Short-term prepaid expenses |
|
|
25,100 | 26,691 | 29,491 | 27,026 | 21,352 |
| 2. Deductible VAT |
|
|
36,481 | 25,000 | 22,252 | 26,443 | 14,056 |
| 3. Taxes and the State Receivables |
|
|
168 | 263 | 171 | 174 | 180 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
225,656 | 225,656 | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,044,140 | 1,025,784 | 1,228,797 | 1,236,931 | 1,257,007 |
| I. Long-term receivables |
|
|
3,136 | 3,136 | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
3,136 | 3,136 | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
342,193 | 337,845 | 489,430 | 485,844 | 519,760 |
| 1. Tangible fixed assets |
|
|
246,671 | 240,892 | 393,497 | 391,463 | 428,677 |
| - Cost |
|
|
798,109 | 800,599 | 1,026,817 | 1,035,465 | 958,288 |
| - Accumulated depreciation |
|
|
-551,437 | -559,707 | -633,320 | -644,002 | -529,611 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
95,521 | 96,953 | 95,932 | 94,381 | 91,083 |
| - Cost |
|
|
139,435 | 143,324 | 143,324 | 143,324 | 134,111 |
| - Accumulated depreciation |
|
|
-43,914 | -46,371 | -47,391 | -48,943 | -43,028 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
133,603 | 127,982 | 131,061 | 141,809 | 137,376 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
133,603 | 127,982 | 131,061 | 141,809 | 137,376 |
| IV. Long-term financial investments |
|
|
364,365 | 367,050 | 360,456 | 369,007 | 364,382 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
359,654 | 360,521 | 359,230 | 361,495 | 360,428 |
| 3. Other investments in equity instruments |
|
|
1,080 | 1,080 | 1,080 | 1,080 | 1,080 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
3,631 | 5,449 | 146 | 6,433 | 2,875 |
| V. Total other long-term assets |
|
|
75,918 | 70,124 | 133,482 | 131,182 | 131,678 |
| 1. Long-term prepaid expenses |
|
|
75,918 | 70,124 | 133,482 | 131,182 | 131,678 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
124,925 | 119,646 | 114,368 | 109,089 | 103,811 |
| TOTAL ASSETS |
|
|
2,914,613 | 2,714,302 | 2,666,123 | 2,708,316 | 2,810,312 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,570,717 | 2,440,776 | 2,409,374 | 2,486,296 | 2,404,005 |
| I. Current liabilities |
|
|
1,504,333 | 1,374,701 | 1,343,863 | 1,422,474 | 1,342,282 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
406,825 | 385,996 | 397,405 | 483,220 | 487,073 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
283,233 | 291,201 | 264,796 | 274,308 | 231,317 |
| 4. Advances from customers |
|
|
297,367 | 259,165 | 230,014 | 239,534 | 228,309 |
| 5. Taxes and other payables to the State Budget |
|
|
52,793 | 43,942 | 38,665 | 33,793 | 25,670 |
| 6. Payables to employees |
|
|
32,005 | 30,294 | 27,682 | 30,630 | 24,202 |
| 7. Short-term accrued expenses |
|
|
410,830 | 348,700 | 361,290 | 332,445 | 329,490 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
19,463 | 13,742 | 22,348 | 26,894 | 16,221 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,816 | 1,662 | 1,662 | 1,651 | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,066,384 | 1,066,074 | 1,065,511 | 1,063,822 | 1,061,723 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,033,647 | 1,034,162 | 1,034,645 | 1,033,667 | 1,033,753 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
5,443 | 4,208 | 3,368 | 2,864 | 1,999 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
17,193 | 17,023 | 16,852 | 16,681 | 16,510 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
1,625 | 1,625 | 1,625 | 1,625 | 1,189 |
| 11. Long-term unrealized revenue |
|
|
8,474 | 9,058 | 9,022 | 8,985 | 8,272 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
343,897 | 273,526 | 256,748 | 222,020 | 406,307 |
| I. ShareHolder's equity |
|
|
343,865 | 273,463 | 256,717 | 221,989 | 406,276 |
| 1. Owner's investment capital |
|
|
4,111,983 | 4,111,983 | 4,111,983 | 4,111,983 | 4,111,983 |
| 2. Share capital surplus |
|
|
-517,712 | -517,712 | -517,712 | -517,712 | -517,712 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-553 | -553 | -553 | -553 | -553 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
17,171 | 17,171 | 17,171 | 17,171 | 17,171 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
9 | 9 | 9 | 9 | 9 |
| 11. After tax undistributed profit |
|
|
-3,152,284 | -3,226,506 | -3,241,332 | -3,267,780 | -3,234,097 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-3,163,132 | -3,230,601 | -3,235,881 | -3,241,162 | -3,246,558 |
| - Profit after tax undistributed this period |
|
|
10,847 | 4,094 | -5,451 | -26,619 | 12,461 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
-114,749 | -110,929 | -112,849 | -121,130 | 29,474 |
| II. Funding resources and other funds |
|
|
32 | 63 | 32 | 32 | 32 |
| 1. Funding resources |
|
|
| 63 | 32 | 32 | 32 |
| 2. Funding resources that form fixed assets |
|
|
32 | | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,914,613 | 2,714,302 | 2,666,123 | 2,708,316 | 2,810,312 |
There is no report.
|
|