|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,595,433 | 1,618,521 | 1,488,889 | 1,249,728 | 1,298,695 |
 | I. Cash and cash equivalents |
|
|
55,957 | 57,817 | 75,640 | 65,692 | 105,055 |
 | 1. Cash |
|
|
53,607 | 35,340 | 73,390 | 65,692 | 102,258 |
 | 2. Cash equivalents |
|
|
2,350 | 22,477 | 2,250 | | 2,797 |
 | II. Short-term financial investments |
|
|
64,545 | 97,922 | 125,349 | 64,641 | 73,276 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
64,545 | 97,922 | 125,349 | 64,641 | 73,276 |
 | III. Short-term receivables |
|
|
815,405 | 996,810 | 796,746 | 638,999 | 641,627 |
 | 1. Short-term receivables of customers |
|
|
521,861 | 659,533 | 609,402 | 586,749 | 560,928 |
 | 2. Prepayments to suppliers |
|
|
197,277 | 252,397 | 206,284 | 204,447 | 223,020 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
7,256 | 7,256 | 7,256 | 7,256 | 7,256 |
 | 5. Receivables on short-term loans |
|
|
68,553 | 68,553 | | | |
 | 6. Other short-term receivables |
|
|
158,549 | 161,422 | 102,243 | 66,622 | 63,071 |
 | 7. Provision for doubtful short-term receivables |
|
|
-138,092 | -152,352 | -128,439 | -226,076 | -212,649 |
 | IV. Inventories |
|
|
608,700 | 413,647 | 435,800 | 416,901 | 413,922 |
 | 1. Inventories |
|
|
631,985 | 436,971 | 459,124 | 453,707 | 450,727 |
 | 2. Provision for decline in value of inventories |
|
|
-23,285 | -23,324 | -23,324 | -36,806 | -36,806 |
 | V. Other current assets |
|
|
50,825 | 52,326 | 55,353 | 63,494 | 64,816 |
 | 1. Short-term prepaid expenses |
|
|
22,599 | 27,972 | 36,162 | 25,607 | 21,783 |
 | 2. Deductible VAT |
|
|
27,915 | 22,768 | 17,003 | 21,013 | 25,668 |
 | 3. Taxes and the State Receivables |
|
|
311 | 1,587 | 2,188 | 2,620 | 2,853 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 14,254 | 14,512 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,438,256 | 1,275,099 | 1,252,899 | 1,181,209 | 1,159,223 |
 | I. Long-term receivables |
|
|
228,121 | 167,283 | 88,580 | 59,107 | 55,968 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
239,916 | 239,916 | | | |
 | 5. Other long-term receivables |
|
|
218,879 | 158,041 | 144,564 | 143,187 | 138,636 |
 | 6. Provision for doubtful long-term receivables |
|
|
-230,674 | -230,674 | -55,984 | -84,080 | -82,668 |
 | II. Fixed assets |
|
|
521,532 | 489,237 | 484,691 | 529,442 | 519,609 |
 | 1. Tangible fixed assets |
|
|
415,763 | 408,174 | 399,282 | 439,701 | 431,680 |
 | - Cost |
|
|
980,244 | 985,506 | 980,578 | 1,031,355 | 1,034,140 |
 | - Accumulated depreciation |
|
|
-564,481 | -577,332 | -581,296 | -591,654 | -602,460 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
105,769 | 81,063 | 85,409 | 89,741 | 87,929 |
 | - Cost |
|
|
172,630 | 130,053 | 135,975 | 142,037 | 142,037 |
 | - Accumulated depreciation |
|
|
-66,861 | -48,990 | -50,566 | -52,296 | -54,108 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
110,303 | 98,928 | 96,263 | 7,908 | 8,862 |
 | 1. Costs of long-term production, business in progress |
|
|
110,303 | | | | |
 | 2. Costs of construction in progress |
|
|
| 98,928 | 96,263 | 7,908 | 8,862 |
 | IV. Long-term financial investments |
|
|
316,484 | 336,164 | 403,982 | 405,297 | 403,744 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
310,856 | 307,289 | 307,786 | 308,621 | 305,859 |
 | 3. Other investments in equity instruments |
|
|
4,382 | 28,388 | 29,242 | 29,641 | 29,641 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | -800 | -800 | -800 |
 | 5. Investments holding until maturity |
|
|
1,246 | 487 | 67,753 | 67,835 | 69,044 |
 | V. Total other long-term assets |
|
|
261,816 | 183,488 | 179,383 | 179,456 | 171,040 |
 | 1. Long-term prepaid expenses |
|
|
173,841 | 100,791 | 101,964 | 102,203 | 96,733 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | 5,114 | 7,445 |
 | VI. Goodwills |
|
|
87,975 | 82,697 | 77,418 | 72,140 | 66,861 |
 | TOTAL ASSETS |
|
|
3,033,688 | 2,893,621 | 2,741,787 | 2,430,937 | 2,457,919 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,657,213 | 2,500,091 | 2,418,273 | 2,379,421 | 2,437,549 |
 | I. Current liabilities |
|
|
1,206,722 | 1,070,607 | 999,997 | 962,585 | 1,022,160 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
550,011 | 600,871 | 566,330 | 533,584 | 537,532 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
188,891 | 185,778 | 193,355 | 209,023 | 190,083 |
 | 4. Advances from customers |
|
|
329,554 | 134,459 | 109,130 | 108,981 | 162,525 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,149 | 7,453 | 9,792 | 7,905 | 9,184 |
 | 6. Payables to employees |
|
|
31,125 | 36,284 | 35,304 | 34,304 | 37,454 |
 | 7. Short-term accrued expenses |
|
|
74,766 | 86,341 | 35,895 | 31,053 | 39,269 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
22,227 | 19,422 | 50,189 | 37,736 | 46,113 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | 1 | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,450,491 | 1,429,484 | 1,418,276 | 1,416,835 | 1,415,390 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
213,500 | 213,500 | 203,818 | 203,818 | 203,818 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,173,228 | 1,173,391 | 1,173,310 | 1,173,315 | 1,173,315 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
24,181 | 23,829 | 22,590 | 21,352 | 20,113 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
28,811 | 15,827 | 15,656 | 15,485 | 15,314 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,189 | 1,189 | 1,189 | 1,189 | 1,189 |
 | 11. Long-term unrealized revenue |
|
|
9,583 | 1,750 | 1,713 | 1,677 | 1,641 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
376,475 | 393,530 | 323,514 | 51,516 | 20,370 |
 | I. ShareHolder's equity |
|
|
376,444 | 393,498 | 323,514 | 51,516 | 20,370 |
 | 1. Owner's investment capital |
|
|
4,111,983 | 4,111,983 | 4,111,983 | 4,111,983 | 4,111,983 |
 | 2. Share capital surplus |
|
|
-517,712 | -517,712 | -517,712 | -517,712 | -517,712 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | 32 | 32 | 32 |
 | 5. Treasury shares |
|
|
-553 | -553 | -553 | -553 | -553 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
17,171 | 17,171 | 17,171 | 17,171 | 17,171 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
9 | 9 | 9 | 9 | 9 |
 | 11. After tax undistributed profit |
|
|
-3,262,812 | -3,246,528 | -3,315,918 | -3,584,486 | -3,606,706 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-3,256,232 | -3,261,570 | -3,255,755 | -3,261,035 | -3,266,374 |
 | - Profit after tax undistributed this period |
|
|
-6,580 | 15,042 | -60,163 | -323,451 | -340,332 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
28,357 | 29,128 | 28,502 | 25,072 | 16,145 |
 | II. Funding resources and other funds |
|
|
32 | 32 | | | |
 | 1. Funding resources |
|
|
32 | 32 | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,033,688 | 2,893,621 | 2,741,787 | 2,430,937 | 2,457,919 |
There is no report.
|
|