|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,690,037 | 2,935,813 | 2,979,276 | 2,813,806 | 2,810,959 |
 | I. Cash and cash equivalents |
|
|
563,280 | 736,654 | 677,126 | 682,947 | 814,329 |
 | 1. Cash |
|
|
111,027 | 119,401 | 57,806 | 52,829 | 116,367 |
 | 2. Cash equivalents |
|
|
452,253 | 617,253 | 619,320 | 630,118 | 697,962 |
 | II. Short-term financial investments |
|
|
533,141 | 373,154 | 375,365 | 375,365 | 375,913 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
533,141 | 373,154 | 375,365 | 375,365 | 375,913 |
 | III. Short-term receivables |
|
|
555,647 | 882,448 | 868,208 | 831,003 | 510,864 |
 | 1. Short-term receivables of customers |
|
|
548,901 | 730,569 | 717,960 | 673,733 | 497,327 |
 | 2. Prepayments to suppliers |
|
|
72,200 | 215,525 | 218,023 | 225,218 | 8,337 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10,150 | 11,958 | 10,169 | 9,996 | 10,409 |
 | 7. Provision for doubtful short-term receivables |
|
|
-75,604 | -75,604 | -77,943 | -77,943 | -5,209 |
 | IV. Inventories |
|
|
1,002,737 | 901,726 | 992,877 | 847,341 | 987,344 |
 | 1. Inventories |
|
|
1,031,388 | 932,555 | 1,016,940 | 866,321 | 1,006,866 |
 | 2. Provision for decline in value of inventories |
|
|
-28,650 | -30,828 | -24,062 | -18,980 | -19,523 |
 | V. Other current assets |
|
|
35,231 | 41,830 | 65,699 | 77,151 | 122,510 |
 | 1. Short-term prepaid expenses |
|
|
4,292 | 4,661 | 7,822 | 5,785 | 6,748 |
 | 2. Deductible VAT |
|
|
30,939 | 37,164 | 57,851 | 71,244 | 114,374 |
 | 3. Taxes and the State Receivables |
|
|
| 5 | 27 | 122 | 1,388 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,205,497 | 1,175,298 | 1,164,292 | 1,148,588 | 1,360,241 |
 | I. Long-term receivables |
|
|
361 | 380 | 483 | 489 | 168 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
361 | 380 | 483 | 489 | 168 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,024,775 | 1,001,285 | 994,439 | 971,979 | 988,037 |
 | 1. Tangible fixed assets |
|
|
845,462 | 767,946 | 763,413 | 743,149 | 760,376 |
 | - Cost |
|
|
2,119,462 | 2,053,490 | 2,076,793 | 2,081,871 | 2,120,018 |
 | - Accumulated depreciation |
|
|
-1,274,000 | -1,285,544 | -1,313,380 | -1,338,722 | -1,359,642 |
 | 2. Fixed assets of financial leasing |
|
|
| 54,651 | 52,826 | 51,001 | 49,176 |
 | - Cost |
|
|
| 55,867 | 55,867 | 55,867 | 55,867 |
 | - Accumulated depreciation |
|
|
| -1,216 | -3,041 | -4,866 | -6,691 |
 | 3. Intangible fixed assets |
|
|
179,313 | 178,688 | 178,200 | 177,829 | 178,485 |
 | - Cost |
|
|
221,295 | 221,295 | 221,295 | 221,295 | 222,332 |
 | - Accumulated depreciation |
|
|
-41,981 | -42,606 | -43,095 | -43,466 | -43,847 |
 | III. Real Estate Investments |
|
|
2,313 | 2,296 | 2,279 | 2,261 | 2,244 |
 | - Cost |
|
|
2,808 | 2,808 | 2,808 | 2,808 | 2,808 |
 | - Accumulated depreciation |
|
|
-494 | -512 | -529 | -546 | -564 |
 | IV. Long-term assets in progress |
|
|
65,949 | 60,039 | 58,203 | 64,921 | 63,328 |
 | 1. Costs of long-term production, business in progress |
|
|
13,879 | 16,424 | 16,469 | 21,925 | 21,925 |
 | 2. Costs of construction in progress |
|
|
52,070 | 43,615 | 41,734 | 42,996 | 41,403 |
 | IV. Long-term financial investments |
|
|
4,805 | 4,805 | 4,805 | 2,356 | 2,357 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
8,335 | 8,335 | 8,335 | 6,743 | 6,743 |
 | 3. Other investments in equity instruments |
|
|
4,944 | 4,944 | 4,944 | 2,494 | 2,494 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-8,474 | -8,474 | -8,474 | -6,882 | -6,880 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
107,294 | 106,493 | 104,084 | 106,582 | 304,107 |
 | 1. Long-term prepaid expenses |
|
|
94,769 | 93,969 | 95,071 | 97,569 | 292,517 |
 | 2. Deferred income tax assets |
|
|
12,525 | 12,525 | 9,013 | 9,013 | 11,589 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,895,534 | 4,111,111 | 4,143,567 | 3,962,395 | 4,171,200 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,623,795 | 1,811,738 | 1,807,151 | 1,561,951 | 1,724,015 |
 | I. Current liabilities |
|
|
1,518,279 | 1,578,339 | 1,616,799 | 1,373,258 | 1,512,858 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
711,645 | 895,843 | 894,773 | 800,775 | 743,401 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
478,546 | 370,674 | 406,295 | 255,335 | 402,055 |
 | 4. Advances from customers |
|
|
48,647 | 38,167 | 43,586 | 37,407 | 69,419 |
 | 5. Taxes and other payables to the State Budget |
|
|
18,926 | 24,495 | 20,954 | 20,849 | 20,064 |
 | 6. Payables to employees |
|
|
119,771 | 60,116 | 77,955 | 86,068 | 106,239 |
 | 7. Short-term accrued expenses |
|
|
10,814 | 16,939 | 10,047 | 14,255 | 10,062 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
24,705 | 74,331 | 22,582 | 23,213 | 27,582 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
105,225 | 97,774 | 140,607 | 135,354 | 134,036 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
105,515 | 233,398 | 190,352 | 188,693 | 211,157 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
16,735 | 16,735 | 16,737 | 16,737 | 17,737 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
59,608 | 184,692 | 145,400 | 145,400 | 166,358 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,499 | 2,499 | 2,499 | 2,400 | 2,400 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
26,673 | 29,472 | 25,716 | 24,156 | 24,661 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,271,740 | 2,299,373 | 2,336,416 | 2,400,444 | 2,447,185 |
 | I. ShareHolder's equity |
|
|
2,271,740 | 2,299,373 | 2,336,416 | 2,400,444 | 2,447,185 |
 | 1. Owner's investment capital |
|
|
1,019,555 | 1,019,555 | 1,121,392 | 1,121,392 | 1,121,392 |
 | 2. Share capital surplus |
|
|
22,720 | 22,720 | 22,720 | 22,720 | 22,720 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-5,940 | -5,940 | -5,940 | -5,940 | -5,940 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
227,483 | 227,483 | 209,191 | 209,191 | 209,191 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
75,808 | 75,808 | 76,050 | 76,050 | 76,050 |
 | 11. After tax undistributed profit |
|
|
921,481 | 948,859 | 903,152 | 966,464 | 1,012,483 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
645,417 | 870,553 | 743,420 | 743,420 | 743,420 |
 | - Profit after tax undistributed this period |
|
|
276,064 | 78,305 | 159,732 | 223,043 | 269,063 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
10,634 | 10,889 | 9,851 | 10,567 | 11,289 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,895,534 | 4,111,111 | 4,143,567 | 3,962,395 | 4,171,200 |
There is no report.
|
|