|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,979,276 | 2,813,806 | 2,810,959 | 2,898,541 | 2,889,527 |
 | I. Cash and cash equivalents |
|
|
677,126 | 682,947 | 814,329 | 781,181 | 691,844 |
 | 1. Cash |
|
|
57,806 | 52,829 | 116,367 | 158,719 | 61,461 |
 | 2. Cash equivalents |
|
|
619,320 | 630,118 | 697,962 | 622,462 | 630,382 |
 | II. Short-term financial investments |
|
|
375,365 | 375,365 | 375,913 | 455,913 | 440,317 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
375,365 | 375,365 | 375,913 | 455,913 | 440,317 |
 | III. Short-term receivables |
|
|
868,208 | 831,003 | 510,864 | 607,089 | 583,824 |
 | 1. Short-term receivables of customers |
|
|
717,960 | 673,733 | 497,327 | 583,948 | 576,121 |
 | 2. Prepayments to suppliers |
|
|
218,023 | 225,218 | 8,337 | 16,334 | 8,375 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10,169 | 9,996 | 10,409 | 12,015 | 4,537 |
 | 7. Provision for doubtful short-term receivables |
|
|
-77,943 | -77,943 | -5,209 | -5,209 | -5,209 |
 | IV. Inventories |
|
|
992,877 | 847,341 | 987,344 | 949,413 | 1,046,336 |
 | 1. Inventories |
|
|
1,016,940 | 866,321 | 1,006,866 | 962,644 | 1,061,492 |
 | 2. Provision for decline in value of inventories |
|
|
-24,062 | -18,980 | -19,523 | -13,231 | -15,156 |
 | V. Other current assets |
|
|
65,699 | 77,151 | 122,510 | 104,945 | 127,206 |
 | 1. Short-term prepaid expenses |
|
|
7,822 | 5,785 | 6,748 | 6,817 | 9,341 |
 | 2. Deductible VAT |
|
|
57,851 | 71,244 | 114,374 | 96,835 | 117,865 |
 | 3. Taxes and the State Receivables |
|
|
27 | 122 | 1,388 | 1,292 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,164,292 | 1,148,588 | 1,360,241 | 1,337,067 | 1,380,823 |
 | I. Long-term receivables |
|
|
483 | 489 | 168 | 182 | 191 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
483 | 489 | 168 | 182 | 191 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
994,439 | 971,979 | 988,037 | 960,675 | 984,130 |
 | 1. Tangible fixed assets |
|
|
763,413 | 743,149 | 760,376 | 735,153 | 720,106 |
 | - Cost |
|
|
2,076,793 | 2,081,871 | 2,120,018 | 2,076,106 | 2,084,492 |
 | - Accumulated depreciation |
|
|
-1,313,380 | -1,338,722 | -1,359,642 | -1,340,954 | -1,364,385 |
 | 2. Fixed assets of financial leasing |
|
|
52,826 | 51,001 | 49,176 | 47,352 | 45,527 |
 | - Cost |
|
|
55,867 | 55,867 | 55,867 | 55,867 | 55,867 |
 | - Accumulated depreciation |
|
|
-3,041 | -4,866 | -6,691 | -8,515 | -10,340 |
 | 3. Intangible fixed assets |
|
|
178,200 | 177,829 | 178,485 | 178,170 | 218,496 |
 | - Cost |
|
|
221,295 | 221,295 | 222,332 | 222,412 | 263,117 |
 | - Accumulated depreciation |
|
|
-43,095 | -43,466 | -43,847 | -44,242 | -44,621 |
 | III. Real Estate Investments |
|
|
2,279 | 2,261 | 2,244 | 2,226 | 2,209 |
 | - Cost |
|
|
2,808 | 2,808 | 2,808 | 2,808 | 2,808 |
 | - Accumulated depreciation |
|
|
-529 | -546 | -564 | -581 | -599 |
 | IV. Long-term assets in progress |
|
|
58,203 | 64,921 | 63,328 | 68,501 | 90,965 |
 | 1. Costs of long-term production, business in progress |
|
|
16,469 | 21,925 | 21,925 | 21,925 | 60,379 |
 | 2. Costs of construction in progress |
|
|
41,734 | 42,996 | 41,403 | 46,576 | 30,586 |
 | IV. Long-term financial investments |
|
|
4,805 | 2,356 | 2,357 | 2,357 | 2,357 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
8,335 | 6,743 | 6,743 | 6,743 | 6,743 |
 | 3. Other investments in equity instruments |
|
|
4,944 | 2,494 | 2,494 | 2,494 | 2,494 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-8,474 | -6,882 | -6,880 | -6,880 | -6,880 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
104,084 | 106,582 | 304,107 | 303,125 | 300,971 |
 | 1. Long-term prepaid expenses |
|
|
95,071 | 97,569 | 292,517 | 291,536 | 290,461 |
 | 2. Deferred income tax assets |
|
|
9,013 | 9,013 | 11,589 | 11,589 | 10,509 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,143,567 | 3,962,395 | 4,171,200 | 4,235,608 | 4,270,349 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,807,151 | 1,561,951 | 1,724,015 | 1,778,557 | 1,854,357 |
 | I. Current liabilities |
|
|
1,616,799 | 1,373,258 | 1,512,858 | 1,566,589 | 1,664,327 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
894,773 | 800,775 | 743,401 | 907,518 | 814,377 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
406,295 | 255,335 | 402,055 | 379,132 | 529,710 |
 | 4. Advances from customers |
|
|
43,586 | 37,407 | 69,419 | 45,721 | 42,623 |
 | 5. Taxes and other payables to the State Budget |
|
|
20,954 | 20,849 | 20,064 | 20,790 | 17,049 |
 | 6. Payables to employees |
|
|
77,955 | 86,068 | 106,239 | 45,400 | 64,261 |
 | 7. Short-term accrued expenses |
|
|
10,047 | 14,255 | 10,062 | 16,361 | 14,582 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
22,582 | 23,213 | 27,582 | 22,774 | 24,221 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
140,607 | 135,354 | 134,036 | 128,892 | 157,503 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
190,352 | 188,693 | 211,157 | 211,968 | 190,030 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
16,737 | 16,737 | 17,737 | 17,737 | 17,737 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
145,400 | 145,400 | 166,358 | 166,358 | 145,557 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,499 | 2,400 | 2,400 | 2,400 | 2,400 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
25,716 | 24,156 | 24,661 | 25,473 | 24,336 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,336,416 | 2,400,444 | 2,447,185 | 2,457,051 | 2,415,992 |
 | I. ShareHolder's equity |
|
|
2,336,416 | 2,400,444 | 2,447,185 | 2,457,051 | 2,415,992 |
 | 1. Owner's investment capital |
|
|
1,121,392 | 1,121,392 | 1,121,392 | 1,121,392 | 1,177,391 |
 | 2. Share capital surplus |
|
|
22,720 | 22,720 | 22,720 | 22,720 | 22,720 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-5,940 | -5,940 | -5,940 | -5,940 | -5,940 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
209,191 | 209,191 | 209,191 | 209,190 | 234,731 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
76,050 | 76,050 | 76,050 | 76,050 | 76,323 |
 | 11. After tax undistributed profit |
|
|
903,152 | 966,464 | 1,012,483 | 1,022,142 | 900,399 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
743,420 | 743,420 | 743,420 | 956,464 | 789,539 |
 | - Profit after tax undistributed this period |
|
|
159,732 | 223,043 | 269,063 | 65,678 | 110,860 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
9,851 | 10,567 | 11,289 | 11,497 | 10,368 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,143,567 | 3,962,395 | 4,171,200 | 4,235,608 | 4,270,349 |
There is no report.
|
|