|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
674,490 | 583,206 | 678,186 | 712,053 | 684,466 |
 | I. Cash and cash equivalents |
|
|
267,019 | 148,295 | 196,848 | 221,010 | 322,635 |
 | 1. Cash |
|
|
24,519 | 23,295 | 33,848 | 33,010 | 51,635 |
 | 2. Cash equivalents |
|
|
242,500 | 125,000 | 163,000 | 188,000 | 271,000 |
 | II. Short-term financial investments |
|
|
113,000 | 162,000 | 220,000 | 226,000 | 109,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
113,000 | 162,000 | 220,000 | 226,000 | 109,000 |
 | III. Short-term receivables |
|
|
52,600 | 34,567 | 46,005 | 62,210 | 58,307 |
 | 1. Short-term receivables of customers |
|
|
46,468 | 25,228 | 31,456 | 38,595 | 49,415 |
 | 2. Prepayments to suppliers |
|
|
3,678 | 5,618 | 7,960 | 6,780 | 2,957 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,531 | 4,796 | 7,665 | 17,911 | 7,011 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,076 | -1,076 | -1,076 | -1,076 | -1,076 |
 | IV. Inventories |
|
|
237,954 | 234,365 | 211,913 | 199,589 | 190,839 |
 | 1. Inventories |
|
|
237,954 | 234,365 | 211,913 | 199,589 | 190,839 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,916 | 3,979 | 3,419 | 3,244 | 3,684 |
 | 1. Short-term prepaid expenses |
|
|
3,372 | 3,286 | 3,415 | 3,241 | 3,531 |
 | 2. Deductible VAT |
|
|
540 | 624 | | | 149 |
 | 3. Taxes and the State Receivables |
|
|
4 | 70 | 4 | 4 | 4 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
365,291 | 371,205 | 366,328 | 364,134 | 360,304 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
286,752 | 278,656 | 272,456 | 265,621 | 279,363 |
 | 1. Tangible fixed assets |
|
|
282,740 | 274,867 | 268,891 | 262,278 | 276,089 |
 | - Cost |
|
|
1,580,407 | 1,582,931 | 1,589,038 | 1,594,834 | 1,622,079 |
 | - Accumulated depreciation |
|
|
-1,297,666 | -1,308,064 | -1,320,147 | -1,332,556 | -1,345,990 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,012 | 3,788 | 3,565 | 3,343 | 3,275 |
 | - Cost |
|
|
5,705 | 5,705 | 5,705 | 5,705 | 5,852 |
 | - Accumulated depreciation |
|
|
-1,694 | -1,917 | -2,140 | -2,363 | -2,577 |
 | III. Real Estate Investments |
|
|
6,120 | 6,033 | 5,947 | 5,861 | 5,775 |
 | - Cost |
|
|
9,796 | 9,796 | 9,796 | 9,796 | 9,796 |
 | - Accumulated depreciation |
|
|
-3,676 | -3,762 | -3,849 | -3,935 | -4,021 |
 | IV. Long-term assets in progress |
|
|
11,045 | 15,182 | 18,269 | 18,102 | 176 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
11,045 | 15,182 | 18,269 | 18,102 | 176 |
 | IV. Long-term financial investments |
|
|
976 | 976 | 976 | 976 | 976 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
976 | 976 | 976 | 976 | 976 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
60,399 | 70,359 | 68,680 | 73,574 | 74,014 |
 | 1. Long-term prepaid expenses |
|
|
58,415 | 68,375 | 66,696 | 71,590 | 71,975 |
 | 2. Deferred income tax assets |
|
|
1,984 | 1,984 | 1,984 | 1,984 | 2,039 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,039,782 | 954,412 | 1,044,514 | 1,076,187 | 1,044,770 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
440,395 | 326,298 | 389,465 | 416,830 | 416,859 |
 | I. Current liabilities |
|
|
421,490 | 308,362 | 371,166 | 399,063 | 399,767 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
130,400 | 103,383 | 90,887 | 103,333 | 134,122 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
38,562 | 48,836 | 47,162 | 40,151 | 45,876 |
 | 4. Advances from customers |
|
|
3,211 | 5,883 | 4,042 | 3,382 | 9,049 |
 | 5. Taxes and other payables to the State Budget |
|
|
136,288 | 92,002 | 150,737 | 163,574 | 134,303 |
 | 6. Payables to employees |
|
|
35,848 | 20,414 | 30,089 | 35,257 | 41,198 |
 | 7. Short-term accrued expenses |
|
|
2,937 | 9,312 | 18,291 | 17,606 | 2,153 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
262 | 788 | 525 | 262 | 262 |
 | 11. Other short-term payables |
|
|
69,110 | 37,230 | 24,093 | 32,773 | 27,008 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,871 | -9,485 | 5,340 | 2,725 | 5,794 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
18,905 | 17,936 | 18,299 | 17,767 | 17,092 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
7,936 | 7,769 | 7,987 | 7,425 | 6,899 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
9,920 | 9,904 | 10,050 | 10,079 | 10,193 |
 | 11. Long-term unrealized revenue |
|
|
1,050 | 262 | 262 | 262 | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
599,387 | 628,114 | 655,049 | 659,356 | 627,911 |
 | I. ShareHolder's equity |
|
|
599,387 | 628,114 | 655,049 | 659,356 | 627,911 |
 | 1. Owner's investment capital |
|
|
298,466 | 298,466 | 298,466 | 298,466 | 298,466 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
12 | 12 | 12 | 12 | 12 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
112,822 | 112,822 | 121,528 | 121,528 | 122,512 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
188,086 | 216,813 | 235,043 | 239,350 | 206,920 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
163,206 | 188,086 | 154,420 | 154,420 | 154,420 |
 | - Profit after tax undistributed this period |
|
|
24,879 | 28,727 | 80,623 | 84,930 | 52,501 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,039,782 | 954,412 | 1,044,514 | 1,076,187 | 1,044,770 |
There is no report.
|
|