|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
678,186 | 712,053 | 684,466 | 592,245 | 726,219 |
 | I. Cash and cash equivalents |
|
|
196,848 | 221,010 | 322,635 | 175,068 | 130,042 |
 | 1. Cash |
|
|
33,848 | 33,010 | 51,635 | 20,068 | 18,042 |
 | 2. Cash equivalents |
|
|
163,000 | 188,000 | 271,000 | 155,000 | 112,000 |
 | II. Short-term financial investments |
|
|
220,000 | 226,000 | 109,000 | 132,000 | 227,621 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
220,000 | 226,000 | 109,000 | 132,000 | 227,621 |
 | III. Short-term receivables |
|
|
46,005 | 62,210 | 58,307 | 31,962 | 47,562 |
 | 1. Short-term receivables of customers |
|
|
31,456 | 38,595 | 49,415 | 22,228 | 39,383 |
 | 2. Prepayments to suppliers |
|
|
7,960 | 6,780 | 2,957 | 4,354 | 4,891 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,665 | 17,911 | 7,011 | 6,456 | 4,365 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,076 | -1,076 | -1,076 | -1,076 | -1,076 |
 | IV. Inventories |
|
|
211,913 | 199,589 | 190,839 | 200,710 | 232,984 |
 | 1. Inventories |
|
|
211,913 | 199,589 | 190,839 | 200,710 | 232,984 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,419 | 3,244 | 3,684 | 52,505 | 88,010 |
 | 1. Short-term prepaid expenses |
|
|
3,415 | 3,241 | 3,531 | 3,842 | 4,100 |
 | 2. Deductible VAT |
|
|
| | 149 | | 499 |
 | 3. Taxes and the State Receivables |
|
|
4 | 4 | 4 | 4 | 69 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 48,659 | 83,341 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
366,328 | 364,134 | 360,304 | 346,504 | 352,147 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
272,456 | 265,621 | 279,363 | 267,920 | 260,997 |
 | 1. Tangible fixed assets |
|
|
268,891 | 262,278 | 276,089 | 264,870 | 258,170 |
 | - Cost |
|
|
1,589,038 | 1,594,834 | 1,622,079 | 1,622,194 | 1,628,092 |
 | - Accumulated depreciation |
|
|
-1,320,147 | -1,332,556 | -1,345,990 | -1,357,324 | -1,369,922 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,565 | 3,343 | 3,275 | 3,051 | 2,827 |
 | - Cost |
|
|
5,705 | 5,705 | 5,852 | 5,852 | 5,852 |
 | - Accumulated depreciation |
|
|
-2,140 | -2,363 | -2,577 | -2,801 | -3,025 |
 | III. Real Estate Investments |
|
|
5,947 | 5,861 | 5,775 | 5,689 | 5,602 |
 | - Cost |
|
|
9,796 | 9,796 | 9,796 | 9,796 | 9,796 |
 | - Accumulated depreciation |
|
|
-3,849 | -3,935 | -4,021 | -4,107 | -4,194 |
 | IV. Long-term assets in progress |
|
|
18,269 | 18,102 | 176 | 531 | 540 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
18,269 | 18,102 | 176 | 531 | 540 |
 | IV. Long-term financial investments |
|
|
976 | 976 | 976 | 976 | 976 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
976 | 976 | 976 | 976 | 976 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
68,680 | 73,574 | 74,014 | 71,388 | 84,032 |
 | 1. Long-term prepaid expenses |
|
|
66,696 | 71,590 | 71,975 | 69,350 | 81,993 |
 | 2. Deferred income tax assets |
|
|
1,984 | 1,984 | 2,039 | 2,039 | 2,039 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,044,514 | 1,076,187 | 1,044,770 | 938,749 | 1,078,366 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
389,465 | 416,830 | 416,859 | 279,998 | 426,810 |
 | I. Current liabilities |
|
|
371,166 | 399,063 | 399,767 | 267,376 | 414,145 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
90,887 | 103,333 | 134,122 | 65,679 | 117,592 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
47,162 | 40,151 | 45,876 | 47,490 | 70,214 |
 | 4. Advances from customers |
|
|
4,042 | 3,382 | 9,049 | 7,971 | 15,536 |
 | 5. Taxes and other payables to the State Budget |
|
|
150,737 | 163,574 | 134,303 | 95,477 | 112,747 |
 | 6. Payables to employees |
|
|
30,089 | 35,257 | 41,198 | 21,298 | 33,437 |
 | 7. Short-term accrued expenses |
|
|
18,291 | 17,606 | 2,153 | 11,246 | 19,762 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
525 | 262 | 262 | | 788 |
 | 11. Other short-term payables |
|
|
24,093 | 32,773 | 27,008 | 28,271 | 37,959 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5,340 | 2,725 | 5,794 | -10,054 | 6,110 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
18,299 | 17,767 | 17,092 | 12,622 | 12,665 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
7,987 | 7,425 | 6,899 | 2,556 | 2,599 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
10,050 | 10,079 | 10,193 | 10,065 | 10,065 |
 | 11. Long-term unrealized revenue |
|
|
262 | 262 | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
655,049 | 659,356 | 627,911 | 658,751 | 651,556 |
 | I. ShareHolder's equity |
|
|
655,049 | 659,356 | 627,911 | 658,751 | 651,556 |
 | 1. Owner's investment capital |
|
|
298,466 | 298,466 | 298,466 | 298,466 | 298,466 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
12 | 12 | 12 | 12 | 12 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
121,528 | 121,528 | 122,512 | 122,512 | 131,106 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
235,043 | 239,350 | 206,920 | 237,760 | 221,971 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
154,420 | 154,420 | 154,420 | 206,920 | 141,660 |
 | - Profit after tax undistributed this period |
|
|
80,623 | 84,930 | 52,501 | 30,840 | 80,311 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,044,514 | 1,076,187 | 1,044,770 | 938,749 | 1,078,366 |
There is no report.
|
|