|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
598,945 | 638,196 | 565,034 | 594,542 | 713,320 |
| I. Cash and cash equivalents |
|
|
99,534 | 139,302 | 31,445 | 60,429 | 229,617 |
| 1. Cash |
|
|
22,534 | 13,937 | 21,445 | 16,429 | 56,617 |
| 2. Cash equivalents |
|
|
77,000 | 125,365 | 10,000 | 44,000 | 173,000 |
| II. Short-term financial investments |
|
|
264,614 | 223,614 | 277,000 | 259,000 | 200,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
264,614 | 223,614 | 277,000 | 259,000 | 200,000 |
| III. Short-term receivables |
|
|
28,613 | 56,955 | 40,255 | 38,005 | 60,588 |
| 1. Short-term receivables of customers |
|
|
23,335 | 47,714 | 27,866 | 28,941 | 50,831 |
| 2. Prepayments to suppliers |
|
|
3,847 | 4,921 | 7,167 | 5,888 | 8,212 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,507 | 5,397 | 6,298 | 4,252 | 2,621 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,076 | -1,076 | -1,076 | -1,076 | -1,076 |
| IV. Inventories |
|
|
202,713 | 213,591 | 213,088 | 232,817 | 218,898 |
| 1. Inventories |
|
|
202,713 | 213,591 | 213,088 | 232,817 | 218,898 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,471 | 4,733 | 3,247 | 4,291 | 4,216 |
| 1. Short-term prepaid expenses |
|
|
3,387 | 4,091 | 3,081 | 4,284 | 4,161 |
| 2. Deductible VAT |
|
|
| 76 | 161 | | |
| 3. Taxes and the State Receivables |
|
|
84 | 566 | 6 | 6 | 55 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
387,190 | 378,371 | 369,481 | 367,053 | 364,607 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
318,988 | 313,486 | 303,878 | 297,608 | 293,583 |
| 1. Tangible fixed assets |
|
|
317,593 | 312,146 | 302,647 | 293,195 | 289,349 |
| - Cost |
|
|
1,552,512 | 1,559,595 | 1,562,634 | 1,565,668 | 1,574,371 |
| - Accumulated depreciation |
|
|
-1,234,919 | -1,247,450 | -1,259,986 | -1,272,473 | -1,285,022 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,395 | 1,340 | 1,231 | 4,414 | 4,235 |
| - Cost |
|
|
2,397 | 2,397 | 2,342 | 5,663 | 5,705 |
| - Accumulated depreciation |
|
|
-1,001 | -1,056 | -1,111 | -1,249 | -1,470 |
| III. Real Estate Investments |
|
|
6,558 | 6,468 | 6,378 | 6,292 | 6,206 |
| - Cost |
|
|
9,796 | 9,796 | 9,796 | 9,796 | 9,796 |
| - Accumulated depreciation |
|
|
-3,238 | -3,328 | -3,418 | -3,504 | -3,590 |
| IV. Long-term assets in progress |
|
|
2,131 | 215 | 1,348 | 3,532 | 2,532 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,131 | 215 | 1,348 | 3,532 | 2,532 |
| IV. Long-term financial investments |
|
|
976 | 976 | 976 | 976 | 976 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
976 | 976 | 976 | 976 | 976 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
58,537 | 57,226 | 56,900 | 58,645 | 61,309 |
| 1. Long-term prepaid expenses |
|
|
54,878 | 55,215 | 54,889 | 56,634 | 59,298 |
| 2. Deferred income tax assets |
|
|
3,659 | 2,011 | 2,011 | 2,011 | 2,011 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
986,135 | 1,016,567 | 934,515 | 961,595 | 1,077,926 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
396,371 | 418,188 | 312,523 | 348,777 | 473,037 |
| I. Current liabilities |
|
|
372,229 | 400,973 | 294,930 | 329,593 | 454,349 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
67,940 | 129,000 | 81,490 | 79,900 | 95,000 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
33,678 | 48,269 | 45,358 | 50,563 | 45,836 |
| 4. Advances from customers |
|
|
1,786 | 2,492 | 2,715 | 3,896 | 3,975 |
| 5. Taxes and other payables to the State Budget |
|
|
192,273 | 153,315 | 113,556 | 122,168 | 174,500 |
| 6. Payables to employees |
|
|
31,530 | 31,863 | 18,376 | 27,139 | 31,536 |
| 7. Short-term accrued expenses |
|
|
14,161 | 2,817 | 17,374 | 13,994 | 17,888 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
24,700 | 25,027 | 23,070 | 22,412 | 82,346 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
6,161 | 8,190 | -7,009 | 9,521 | 3,268 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
24,142 | 17,216 | 17,593 | 19,183 | 18,688 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
7,942 | 8,008 | 8,418 | 8,262 | 8,029 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
16,201 | 9,208 | 9,175 | 9,084 | 9,084 |
| 11. Long-term unrealized revenue |
|
|
| | | 1,838 | 1,575 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
589,764 | 598,378 | 621,992 | 612,818 | 604,889 |
| I. ShareHolder's equity |
|
|
589,764 | 598,378 | 621,992 | 612,818 | 604,889 |
| 1. Owner's investment capital |
|
|
298,466 | 298,466 | 298,466 | 298,466 | 298,466 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
12 | 12 | | 12 | 12 |
| 5. Treasury shares |
|
|
| | 12 | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
103,168 | 104,365 | 104,365 | 111,854 | 111,854 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
188,118 | 195,535 | 219,149 | 202,485 | 194,556 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
150,207 | 150,207 | 195,535 | 163,206 | 163,206 |
| - Profit after tax undistributed this period |
|
|
37,911 | 45,328 | 23,614 | 39,279 | 31,350 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
986,135 | 1,016,567 | 934,515 | 961,595 | 1,077,926 |
There is no report.
|
|