|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,520,758 | 7,924,291 | 6,967,640 | 7,746,404 | 7,375,269 |
 | I. Cash and cash equivalents |
|
|
132,517 | 180,877 | 103,180 | 142,040 | 108,167 |
 | 1. Cash |
|
|
98,366 | 148,535 | 103,180 | 142,040 | 108,167 |
 | 2. Cash equivalents |
|
|
34,152 | 32,342 | | | |
 | II. Short-term financial investments |
|
|
402,568 | 402,409 | 447,520 | 525,673 | 605,331 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
402,568 | 402,409 | 447,520 | 525,673 | 605,331 |
 | III. Short-term receivables |
|
|
4,267,972 | 5,882,772 | 4,801,051 | 4,997,673 | 4,905,772 |
 | 1. Short-term receivables of customers |
|
|
3,481,166 | 5,203,972 | 4,077,486 | 4,332,697 | 4,055,068 |
 | 2. Prepayments to suppliers |
|
|
415,978 | 315,120 | 415,569 | 352,494 | 561,093 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
394,606 | 391,839 | 338,679 | 343,134 | 319,100 |
 | 7. Provision for doubtful short-term receivables |
|
|
-23,778 | -28,159 | -30,682 | -30,652 | -29,489 |
 | IV. Inventories |
|
|
1,413,781 | 1,259,752 | 1,326,808 | 1,816,472 | 1,512,167 |
 | 1. Inventories |
|
|
1,417,438 | 1,266,916 | 1,333,972 | 1,824,317 | 1,520,013 |
 | 2. Provision for decline in value of inventories |
|
|
-3,657 | -7,164 | -7,164 | -7,845 | -7,845 |
 | V. Other current assets |
|
|
303,920 | 198,481 | 289,081 | 264,545 | 243,831 |
 | 1. Short-term prepaid expenses |
|
|
30,810 | 26,657 | 25,568 | 28,721 | 34,479 |
 | 2. Deductible VAT |
|
|
271,714 | 170,403 | 227,839 | 202,124 | 171,038 |
 | 3. Taxes and the State Receivables |
|
|
1,395 | 1,421 | 1,489 | 1,701 | 1,878 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 34,186 | 32,000 | 36,437 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,353,303 | 2,380,327 | 2,421,284 | 2,482,673 | 2,552,796 |
 | I. Long-term receivables |
|
|
15,494 | 11,874 | 12,417 | 11,660 | 13,656 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
16,290 | 13,803 | 13,212 | 12,456 | 14,452 |
 | 6. Provision for doubtful long-term receivables |
|
|
-795 | -1,929 | -795 | -795 | -795 |
 | II. Fixed assets |
|
|
1,333,764 | 1,425,429 | 1,413,225 | 1,399,455 | 1,394,831 |
 | 1. Tangible fixed assets |
|
|
737,585 | 731,678 | 716,182 | 741,663 | 729,245 |
 | - Cost |
|
|
1,537,976 | 1,549,614 | 1,551,828 | 1,628,204 | 1,633,198 |
 | - Accumulated depreciation |
|
|
-800,391 | -817,936 | -835,645 | -886,541 | -903,954 |
 | 2. Fixed assets of financial leasing |
|
|
116,082 | 218,000 | 225,320 | 190,403 | 202,535 |
 | - Cost |
|
|
162,133 | 269,512 | 284,352 | 223,879 | 242,862 |
 | - Accumulated depreciation |
|
|
-46,051 | -51,512 | -59,032 | -33,476 | -40,327 |
 | 3. Intangible fixed assets |
|
|
480,096 | 475,751 | 471,723 | 467,388 | 463,051 |
 | - Cost |
|
|
503,500 | 503,499 | 503,811 | 503,811 | 503,806 |
 | - Accumulated depreciation |
|
|
-23,404 | -27,748 | -32,088 | -36,423 | -40,754 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
754,288 | 692,978 | 743,340 | 805,313 | 877,132 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
754,288 | 692,978 | 743,340 | 805,313 | 877,132 |
 | IV. Long-term financial investments |
|
|
183,340 | 183,624 | 184,861 | 195,914 | 197,444 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
178,730 | 179,599 | 180,300 | 179,008 | 180,348 |
 | 3. Other investments in equity instruments |
|
|
34,116 | 34,116 | 34,116 | 34,116 | 34,116 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-34,116 | -34,116 | -34,116 | -34,116 | -34,116 |
 | 5. Investments holding until maturity |
|
|
4,610 | 4,025 | 4,561 | 16,906 | 17,096 |
 | V. Total other long-term assets |
|
|
66,418 | 66,422 | 67,441 | 70,332 | 69,734 |
 | 1. Long-term prepaid expenses |
|
|
65,105 | 65,288 | 66,484 | 69,554 | 69,134 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
1,313 | 1,134 | 956 | 778 | 600 |
 | TOTAL ASSETS |
|
|
8,874,062 | 10,304,618 | 9,388,924 | 10,229,077 | 9,928,065 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,723,210 | 8,128,560 | 7,190,953 | 8,032,852 | 7,717,321 |
 | I. Current liabilities |
|
|
5,763,071 | 7,133,100 | 6,163,487 | 7,137,355 | 6,706,625 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,010,521 | 4,067,286 | 4,933,404 | 5,031,648 | 5,261,638 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
432,375 | 2,008,002 | 694,130 | 1,199,080 | 663,836 |
 | 4. Advances from customers |
|
|
131,293 | 123,361 | 116,644 | 204,347 | 236,028 |
 | 5. Taxes and other payables to the State Budget |
|
|
37,656 | 51,627 | 35,689 | 21,826 | 29,693 |
 | 6. Payables to employees |
|
|
35,877 | 43,565 | 27,484 | 31,721 | 37,120 |
 | 7. Short-term accrued expenses |
|
|
18,652 | 12,994 | 9,102 | 14,910 | 14,479 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
7 | 6 | 5 | 4 | 2,161 |
 | 11. Other short-term payables |
|
|
90,168 | 820,039 | 341,009 | 627,834 | 455,601 |
 | 12. Provision for short term payables |
|
|
2,769 | 2,630 | 2,505 | 2,470 | 2,591 |
 | 13. Bonus and welfare fund |
|
|
3,752 | 3,590 | 3,513 | 3,514 | 3,479 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
960,139 | 995,461 | 1,027,466 | 895,498 | 1,010,696 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
289,748 | 308,392 | 371,263 | 292,830 | 322,787 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
669,477 | 686,154 | 655,289 | 601,753 | 591,880 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
915 | 915 | 915 | 915 | 915 |
 | 11. Long-term unrealized revenue |
|
|
| | | | 95,114 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,150,851 | 2,176,058 | 2,197,971 | 2,196,224 | 2,210,744 |
 | I. ShareHolder's equity |
|
|
2,150,851 | 2,176,058 | 2,197,971 | 2,196,224 | 2,210,744 |
 | 1. Owner's investment capital |
|
|
1,702,684 | 1,702,684 | 1,702,684 | 1,702,684 | 1,702,684 |
 | 2. Share capital surplus |
|
|
-47,907 | -47,907 | -47,907 | -47,907 | -47,907 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
88,944 | 88,944 | 88,944 | 88,944 | 88,944 |
 | 5. Treasury shares |
|
|
-4,186 | -4,186 | -4,186 | -4,186 | -4,186 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-1,139 | -1,347 | -980 | -1,091 | 548 |
 | 8. Investment and development funds |
|
|
36,595 | 36,595 | 36,595 | 36,284 | 36,284 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
268 | 268 | 268 | 268 | 268 |
 | 11. After tax undistributed profit |
|
|
61,492 | 80,936 | 104,572 | 110,335 | 120,650 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
30,069 | 30,069 | 95,183 | 98,913 | 98,913 |
 | - Profit after tax undistributed this period |
|
|
31,423 | 50,867 | 9,389 | 11,423 | 21,738 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
314,100 | 320,071 | 317,981 | 310,893 | 313,459 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
8,874,062 | 10,304,618 | 9,388,924 | 10,229,077 | 9,928,065 |
There is no report.
|
|