|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,535,087 | 3,203,207 | 3,016,964 | 4,194,993 | 3,985,682 |
 | I. Cash and cash equivalents |
|
|
1,461,489 | 1,118,213 | 846,180 | 1,596,301 | 1,443,846 |
 | 1. Cash |
|
|
91,489 | 55,213 | 176,180 | 72,301 | 51,846 |
 | 2. Cash equivalents |
|
|
1,370,000 | 1,063,000 | 670,000 | 1,524,001 | 1,392,000 |
 | II. Short-term financial investments |
|
|
717,878 | 847,992 | 777,992 | 792,848 | 856,752 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
717,878 | 847,992 | 777,992 | 792,848 | 856,752 |
 | III. Short-term receivables |
|
|
1,279,881 | 1,165,916 | 1,280,499 | 1,724,602 | 1,622,015 |
 | 1. Short-term receivables of customers |
|
|
566,040 | 571,703 | 607,785 | 835,269 | 832,325 |
 | 2. Prepayments to suppliers |
|
|
16,616 | 31,200 | 199 | 8,824 | 10,315 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
734,017 | 603,131 | 712,634 | 914,951 | 813,817 |
 | 7. Provision for doubtful short-term receivables |
|
|
-36,792 | -40,118 | -40,118 | -34,442 | -34,442 |
 | IV. Inventories |
|
|
50,820 | 55,029 | 104,639 | 54,859 | 53,742 |
 | 1. Inventories |
|
|
50,820 | 55,029 | 104,639 | 54,859 | 53,742 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
25,019 | 16,058 | 7,654 | 26,383 | 9,327 |
 | 1. Short-term prepaid expenses |
|
|
5,397 | 3,366 | 4,761 | 6,845 | 6,196 |
 | 2. Deductible VAT |
|
|
19,621 | 12,632 | 2,627 | 7,256 | 3,066 |
 | 3. Taxes and the State Receivables |
|
|
| 61 | 267 | 12,282 | 64 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
348,758 | 371,584 | 360,925 | 353,138 | 344,268 |
 | I. Long-term receivables |
|
|
5,312 | 17,712 | 18,601 | 18,559 | 18,554 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5,312 | 17,712 | 18,601 | 18,559 | 18,554 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
228,056 | 227,976 | 219,802 | 209,693 | 202,143 |
 | 1. Tangible fixed assets |
|
|
181,484 | 181,807 | 173,994 | 164,072 | 156,515 |
 | - Cost |
|
|
1,101,125 | 1,111,290 | 1,114,103 | 1,114,267 | 1,115,091 |
 | - Accumulated depreciation |
|
|
-919,642 | -929,484 | -940,109 | -950,195 | -958,576 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
46,572 | 46,170 | 45,808 | 45,621 | 45,628 |
 | - Cost |
|
|
63,212 | 63,212 | 63,212 | 63,212 | 63,310 |
 | - Accumulated depreciation |
|
|
-16,639 | -17,042 | -17,404 | -17,591 | -17,681 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,773 | 6,222 | 4,959 | 5,975 | 11,943 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,773 | 6,222 | 4,959 | 5,975 | 11,943 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
111,617 | 119,673 | 117,564 | 118,911 | 111,628 |
 | 1. Long-term prepaid expenses |
|
|
111,617 | 119,673 | 117,564 | 118,911 | 111,628 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,883,844 | 3,574,791 | 3,377,889 | 4,548,131 | 4,329,950 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,286,675 | 2,099,306 | 1,843,439 | 3,068,740 | 2,693,565 |
 | I. Current liabilities |
|
|
2,286,587 | 2,099,218 | 1,843,253 | 3,068,554 | 2,693,379 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
15,287 | 30,477 | 50,583 | 50,583 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,089,656 | 1,011,761 | 631,701 | 1,504,671 | 1,235,506 |
 | 4. Advances from customers |
|
|
79,299 | 52,934 | 74,795 | 95,532 | 75,712 |
 | 5. Taxes and other payables to the State Budget |
|
|
21,132 | 9,372 | 19,447 | 582 | 56,258 |
 | 6. Payables to employees |
|
|
57,812 | 25,458 | 49,893 | 47,782 | 50,268 |
 | 7. Short-term accrued expenses |
|
|
889,085 | 823,927 | 881,841 | 1,230,837 | 1,035,081 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
130,143 | 143,796 | 133,857 | 136,531 | 235,491 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,173 | 1,494 | 1,136 | 2,037 | 5,063 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
88 | 88 | 186 | 186 | 186 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
88 | 88 | 186 | 186 | 186 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,597,170 | 1,475,485 | 1,534,451 | 1,479,391 | 1,636,385 |
 | I. ShareHolder's equity |
|
|
1,597,170 | 1,475,485 | 1,534,451 | 1,479,391 | 1,636,385 |
 | 1. Owner's investment capital |
|
|
989,983 | 989,983 | 989,983 | 989,983 | 989,983 |
 | 2. Share capital surplus |
|
|
153 | 153 | 153 | 153 | 153 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-10 | -10 | -10 | -10 | -10 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
255,207 | 255,207 | 255,207 | 305,712 | 305,712 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
351,837 | 230,152 | 289,118 | 183,552 | 340,547 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
222,297 | 73,801 | 224,152 | 163,301 | 64,303 |
 | - Profit after tax undistributed this period |
|
|
129,540 | 156,351 | 64,966 | 20,252 | 276,244 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,883,844 | 3,574,791 | 3,377,889 | 4,548,131 | 4,329,950 |
There is no report.
|
|