|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,378,375 | 3,257,607 | 3,392,081 | 3,535,087 | 3,203,207 |
 | I. Cash and cash equivalents |
|
|
1,384,905 | 1,130,567 | 1,309,545 | 1,461,489 | 1,118,213 |
 | 1. Cash |
|
|
194,905 | 130,567 | 100,545 | 91,489 | 55,213 |
 | 2. Cash equivalents |
|
|
1,190,000 | 1,000,000 | 1,209,000 | 1,370,000 | 1,063,000 |
 | II. Short-term financial investments |
|
|
717,765 | 717,765 | 717,878 | 717,878 | 847,992 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
717,765 | 717,765 | 717,878 | 717,878 | 847,992 |
 | III. Short-term receivables |
|
|
1,204,264 | 1,322,088 | 1,306,032 | 1,279,881 | 1,165,916 |
 | 1. Short-term receivables of customers |
|
|
634,887 | 710,479 | 792,011 | 566,040 | 571,703 |
 | 2. Prepayments to suppliers |
|
|
2,249 | 882 | 158 | 16,616 | 31,200 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
593,921 | 642,773 | 545,960 | 734,017 | 603,131 |
 | 7. Provision for doubtful short-term receivables |
|
|
-26,794 | -32,046 | -32,098 | -36,792 | -40,118 |
 | IV. Inventories |
|
|
48,628 | 48,494 | 52,146 | 50,820 | 55,029 |
 | 1. Inventories |
|
|
48,628 | 48,494 | 52,146 | 50,820 | 55,029 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
22,813 | 38,692 | 6,480 | 25,019 | 16,058 |
 | 1. Short-term prepaid expenses |
|
|
3,821 | 4,305 | 6,384 | 5,397 | 3,366 |
 | 2. Deductible VAT |
|
|
16,357 | 31,688 | 97 | 19,621 | 12,632 |
 | 3. Taxes and the State Receivables |
|
|
2,634 | 2,700 | | | 61 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
389,852 | 372,925 | 354,121 | 348,758 | 371,584 |
 | I. Long-term receivables |
|
|
3,445 | 4,687 | 4,767 | 5,312 | 17,712 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,445 | 4,687 | 4,767 | 5,312 | 17,712 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
262,987 | 251,164 | 237,821 | 228,056 | 227,976 |
 | 1. Tangible fixed assets |
|
|
215,136 | 203,745 | 190,845 | 181,484 | 181,807 |
 | - Cost |
|
|
1,097,190 | 1,098,013 | 1,098,670 | 1,101,125 | 1,111,290 |
 | - Accumulated depreciation |
|
|
-882,055 | -894,268 | -907,825 | -919,642 | -929,484 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
47,851 | 47,419 | 46,975 | 46,572 | 46,170 |
 | - Cost |
|
|
63,212 | 63,212 | 63,212 | 63,212 | 63,212 |
 | - Accumulated depreciation |
|
|
-15,360 | -15,793 | -16,236 | -16,639 | -17,042 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,906 | 2,074 | 2,464 | 3,773 | 6,222 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,906 | 2,074 | 2,464 | 3,773 | 6,222 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
121,514 | 115,000 | 109,069 | 111,617 | 119,673 |
 | 1. Long-term prepaid expenses |
|
|
121,514 | 115,000 | 109,069 | 111,617 | 119,673 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,768,227 | 3,630,532 | 3,746,201 | 3,883,844 | 3,574,791 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,290,693 | 2,155,085 | 2,220,227 | 2,286,675 | 2,099,306 |
 | I. Current liabilities |
|
|
2,290,605 | 2,154,997 | 2,220,139 | 2,286,587 | 2,099,218 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | 15,287 | 30,477 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,012,337 | 1,922,473 | 1,015,901 | 1,089,656 | 1,011,761 |
 | 4. Advances from customers |
|
|
97,157 | 87,538 | 78,933 | 79,299 | 52,934 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,361 | 2,109 | 30,304 | 21,132 | 9,372 |
 | 6. Payables to employees |
|
|
15,805 | 8,174 | 29,446 | 57,812 | 25,458 |
 | 7. Short-term accrued expenses |
|
|
13,212 | 3,109 | 926,752 | 889,085 | 823,927 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
138,205 | 131,553 | 134,205 | 130,143 | 143,796 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,527 | 41 | 4,598 | 4,173 | 1,494 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
88 | 88 | 88 | 88 | 88 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
88 | 88 | 88 | 88 | 88 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,477,533 | 1,475,447 | 1,525,974 | 1,597,170 | 1,475,485 |
 | I. ShareHolder's equity |
|
|
1,477,533 | 1,475,447 | 1,525,974 | 1,597,170 | 1,475,485 |
 | 1. Owner's investment capital |
|
|
989,983 | 989,983 | 989,983 | 989,983 | 989,983 |
 | 2. Share capital surplus |
|
|
153 | 153 | 153 | 153 | 153 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-10 | -10 | -10 | -10 | -10 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
180,456 | 180,456 | 255,207 | 255,207 | 255,207 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
306,951 | 304,864 | 280,641 | 351,837 | 230,152 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
72,834 | 304,851 | 222,297 | 222,297 | 73,801 |
 | - Profit after tax undistributed this period |
|
|
234,117 | 13 | 58,345 | 129,540 | 156,351 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,768,227 | 3,630,532 | 3,746,201 | 3,883,844 | 3,574,791 |
There is no report.
|
|