|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,955,146 | 2,859,286 | 3,448,883 | 3,456,226 | 3,378,375 |
| I. Cash and cash equivalents |
|
|
1,135,173 | 1,041,697 | 1,648,055 | 1,593,866 | 1,384,905 |
| 1. Cash |
|
|
85,173 | 76,697 | 211,055 | 128,866 | 194,905 |
| 2. Cash equivalents |
|
|
1,050,000 | 965,000 | 1,437,000 | 1,465,000 | 1,190,000 |
| II. Short-term financial investments |
|
|
487,499 | 487,499 | 387,654 | 467,654 | 717,765 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
487,499 | 487,499 | 387,654 | 467,654 | 717,765 |
| III. Short-term receivables |
|
|
1,228,510 | 1,253,247 | 1,311,669 | 1,309,927 | 1,204,264 |
| 1. Short-term receivables of customers |
|
|
702,838 | 629,566 | 697,496 | 775,087 | 634,887 |
| 2. Prepayments to suppliers |
|
|
8,537 | 3,549 | 2,314 | 2,314 | 2,249 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
533,302 | 636,299 | 628,026 | 548,693 | 593,921 |
| 7. Provision for doubtful short-term receivables |
|
|
-16,167 | -16,167 | -16,167 | -16,167 | -26,794 |
| IV. Inventories |
|
|
46,714 | 47,155 | 46,682 | 47,928 | 48,628 |
| 1. Inventories |
|
|
46,714 | 47,155 | 46,682 | 47,928 | 48,628 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
57,250 | 29,689 | 54,822 | 36,851 | 22,813 |
| 1. Short-term prepaid expenses |
|
|
5,392 | 5,203 | 6,350 | 5,401 | 3,821 |
| 2. Deductible VAT |
|
|
51,816 | 24,385 | 45,776 | 28,715 | 16,357 |
| 3. Taxes and the State Receivables |
|
|
42 | 101 | 2,695 | 2,736 | 2,634 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
407,782 | 408,274 | 399,140 | 388,985 | 389,852 |
| I. Long-term receivables |
|
|
3,052 | 3,382 | 3,399 | 3,429 | 3,445 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,052 | 3,382 | 3,399 | 3,429 | 3,445 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
278,170 | 266,857 | 280,731 | 266,950 | 262,987 |
| 1. Tangible fixed assets |
|
|
228,461 | 217,613 | 231,951 | 218,634 | 215,136 |
| - Cost |
|
|
1,059,994 | 1,061,847 | 1,087,113 | 1,087,428 | 1,097,190 |
| - Accumulated depreciation |
|
|
-831,533 | -844,234 | -855,162 | -868,794 | -882,055 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
49,709 | 49,244 | 48,780 | 48,316 | 47,851 |
| - Cost |
|
|
63,212 | 63,212 | 63,212 | 63,212 | 63,212 |
| - Accumulated depreciation |
|
|
-13,503 | -13,967 | -14,432 | -14,896 | -15,360 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
2,300 | 18,101 | 1,759 | 1,759 | 1,906 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,300 | 18,101 | 1,759 | 1,759 | 1,906 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
124,261 | 119,933 | 113,250 | 11,848 | 121,514 |
| 1. Long-term prepaid expenses |
|
|
124,261 | 119,933 | 113,250 | 11,848 | 121,514 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
3,362,928 | 3,267,560 | 3,848,022 | 3,845,211 | 3,768,227 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,961,409 | 1,832,263 | 2,308,340 | 2,217,927 | 2,290,693 |
| I. Current liabilities |
|
|
1,961,321 | 1,832,175 | 2,308,252 | 2,217,839 | 2,290,605 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,642,675 | 1,368,755 | 2,022,645 | 1,892,956 | 2,012,337 |
| 4. Advances from customers |
|
|
67,978 | 81,984 | 81,707 | 99,242 | 97,157 |
| 5. Taxes and other payables to the State Budget |
|
|
20,689 | 16,600 | 29,675 | 25,707 | 12,361 |
| 6. Payables to employees |
|
|
22,113 | 20,485 | 9,101 | 46,765 | 15,805 |
| 7. Short-term accrued expenses |
|
|
54,261 | 197,423 | 12,026 | 16,068 | 13,212 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
152,621 | 146,334 | 150,099 | 128,541 | 138,205 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
983 | 594 | 2,999 | 8,559 | 1,527 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
88 | 88 | 88 | 88 | 88 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
88 | 88 | 88 | 88 | 88 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,401,519 | 1,435,297 | 1,539,683 | 1,627,284 | 1,477,533 |
| I. ShareHolder's equity |
|
|
1,401,519 | 1,435,297 | 1,539,683 | 1,627,284 | 1,477,533 |
| 1. Owner's investment capital |
|
|
989,983 | 989,983 | 989,983 | 989,983 | 989,983 |
| 2. Share capital surplus |
|
|
153 | 153 | 153 | 153 | 153 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-10 | -10 | -10 | -10 | -10 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
100,720 | 100,720 | 180,456 | 180,456 | 180,456 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
310,673 | 344,451 | 369,100 | 456,702 | 306,951 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
57,765 | 310,673 | 221,330 | 221,330 | 72,834 |
| - Profit after tax undistributed this period |
|
|
252,908 | 33,778 | 147,770 | 235,372 | 234,117 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,362,928 | 3,267,560 | 3,848,022 | 3,845,211 | 3,768,227 |
There is no report.
|
|