|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,256,283 | 3,459,373 | 3,132,230 | 2,955,146 | 2,859,286 |
| I. Cash and cash equivalents |
|
|
1,499,399 | 1,717,684 | 1,433,419 | 1,135,173 | 1,041,697 |
| 1. Cash |
|
|
129,399 | 127,684 | 83,419 | 85,173 | 76,697 |
| 2. Cash equivalents |
|
|
1,370,000 | 1,590,000 | 1,350,000 | 1,050,000 | 965,000 |
| II. Short-term financial investments |
|
|
447,097 | 547,297 | 447,297 | 487,499 | 487,499 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
447,097 | 547,297 | 447,297 | 487,499 | 487,499 |
| III. Short-term receivables |
|
|
1,260,932 | 1,144,034 | 1,193,608 | 1,228,510 | 1,253,247 |
| 1. Short-term receivables of customers |
|
|
675,804 | 635,997 | 696,454 | 702,838 | 629,566 |
| 2. Prepayments to suppliers |
|
|
870 | 231 | 4,123 | 8,537 | 3,549 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
600,425 | 523,973 | 509,197 | 533,302 | 636,299 |
| 7. Provision for doubtful short-term receivables |
|
|
-16,167 | -16,167 | -16,167 | -16,167 | -16,167 |
| IV. Inventories |
|
|
41,786 | 42,925 | 42,204 | 46,714 | 47,155 |
| 1. Inventories |
|
|
41,786 | 42,925 | 42,204 | 46,714 | 47,155 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
7,069 | 7,433 | 15,702 | 57,250 | 29,689 |
| 1. Short-term prepaid expenses |
|
|
6,012 | 7,433 | 5,705 | 5,392 | 5,203 |
| 2. Deductible VAT |
|
|
1,056 | | 9,997 | 51,816 | 24,385 |
| 3. Taxes and the State Receivables |
|
|
| | | 42 | 101 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
416,462 | 409,343 | 397,533 | 407,782 | 408,274 |
| I. Long-term receivables |
|
|
3,168 | 3,068 | 3,052 | 3,052 | 3,382 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,168 | 3,068 | 3,052 | 3,052 | 3,382 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
285,503 | 277,909 | 270,301 | 278,170 | 266,857 |
| 1. Tangible fixed assets |
|
|
237,190 | 229,844 | 220,149 | 228,461 | 217,613 |
| - Cost |
|
|
1,039,765 | 1,043,309 | 1,045,343 | 1,059,994 | 1,061,847 |
| - Accumulated depreciation |
|
|
-802,575 | -813,465 | -825,195 | -831,533 | -844,234 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
48,312 | 48,065 | 50,152 | 49,709 | 49,244 |
| - Cost |
|
|
60,194 | 60,194 | 62,647 | 63,212 | 63,212 |
| - Accumulated depreciation |
|
|
-11,881 | -12,129 | -12,495 | -13,503 | -13,967 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
3,931 | 4,062 | 4,894 | 2,300 | 18,101 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
3,931 | 4,062 | 4,894 | 2,300 | 18,101 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
123,860 | 124,303 | 119,286 | 124,261 | 119,933 |
| 1. Long-term prepaid expenses |
|
|
123,860 | 124,303 | 119,286 | 124,261 | 119,933 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
3,672,744 | 3,868,715 | 3,529,763 | 3,362,928 | 3,267,560 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,008,994 | 2,155,095 | 2,201,198 | 1,961,409 | 1,832,263 |
| I. Current liabilities |
|
|
2,008,906 | 2,155,007 | 2,201,110 | 1,961,321 | 1,832,175 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,683,703 | 1,763,170 | 1,583,346 | 1,642,675 | 1,368,755 |
| 4. Advances from customers |
|
|
72,183 | 65,419 | 73,206 | 67,978 | 81,984 |
| 5. Taxes and other payables to the State Budget |
|
|
36,810 | 18,463 | 15,769 | 20,689 | 16,600 |
| 6. Payables to employees |
|
|
28,408 | 13,232 | 26,591 | 22,113 | 20,485 |
| 7. Short-term accrued expenses |
|
|
10,737 | 128,124 | 342,358 | 54,261 | 197,423 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
176,910 | 162,555 | 156,913 | 152,621 | 146,334 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
154 | 4,045 | 2,927 | 983 | 594 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
88 | 88 | 88 | 88 | 88 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
88 | 88 | 88 | 88 | 88 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,663,750 | 1,713,620 | 1,328,564 | 1,401,519 | 1,435,297 |
| I. ShareHolder's equity |
|
|
1,663,750 | 1,713,620 | 1,328,564 | 1,401,519 | 1,435,297 |
| 1. Owner's investment capital |
|
|
899,990 | 899,990 | 989,983 | 989,983 | 989,983 |
| 2. Share capital surplus |
|
|
153 | 153 | 153 | 153 | 153 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-10 | -10 | -10 | -10 | -10 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
178,262 | 190,712 | 100,720 | 100,720 | 100,720 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
12,450 | | | | |
| 11. After tax undistributed profit |
|
|
572,904 | 622,774 | 237,718 | 310,673 | 344,451 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
464,460 | 454,300 | 49,219 | 57,765 | 310,673 |
| - Profit after tax undistributed this period |
|
|
108,444 | 168,474 | 188,499 | 252,908 | 33,778 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,672,744 | 3,868,715 | 3,529,763 | 3,362,928 | 3,267,560 |
There is no report.
|
|