|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
17,563,337 | 18,216,911 | 18,299,290 | 20,408,633 | 15,479,503 |
 | I. Cash and cash equivalents |
|
|
1,096,779 | 1,203,195 | 2,973,806 | 2,250,268 | 2,700,325 |
 | 1. Cash |
|
|
778,379 | 686,565 | 1,656,705 | 765,717 | 1,303,372 |
 | 2. Cash equivalents |
|
|
318,400 | 516,630 | 1,317,100 | 1,484,551 | 1,396,953 |
 | II. Short-term financial investments |
|
|
11,077,127 | 11,484,754 | 10,583,194 | 12,593,327 | 6,616,188 |
 | 1. Trading securities |
|
|
10,576,112 | 10,576,076 | 9,895,137 | 11,755,137 | 5,604,137 |
 | 2. Provision for diminution in value of trading securities |
|
|
-1,987 | -2,329 | -2,001 | -2,447 | -2,155 |
 | 3. Investments holding until maturity |
|
|
503,001 | 911,008 | 690,058 | 840,636 | 1,014,206 |
 | III. Short-term receivables |
|
|
1,493,354 | 2,170,274 | 1,491,430 | 1,968,162 | 1,670,842 |
 | 1. Short-term receivables of customers |
|
|
1,335,606 | 1,911,094 | 1,277,487 | 1,611,294 | 1,502,679 |
 | 2. Prepayments to suppliers |
|
|
99,989 | 115,443 | 119,688 | 138,373 | 90,595 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
39,567 | 37,517 | 43,017 | 43,307 | 43,307 |
 | 6. Other short-term receivables |
|
|
77,158 | 166,208 | 112,651 | 242,544 | 101,276 |
 | 7. Provision for doubtful short-term receivables |
|
|
-58,966 | -59,989 | -61,413 | -67,355 | -67,014 |
 | IV. Inventories |
|
|
3,736,362 | 3,193,745 | 3,098,515 | 3,396,670 | 4,307,165 |
 | 1. Inventories |
|
|
3,804,191 | 3,256,388 | 3,162,611 | 3,440,058 | 4,346,396 |
 | 2. Provision for decline in value of inventories |
|
|
-67,829 | -62,642 | -64,096 | -43,388 | -39,231 |
 | V. Other current assets |
|
|
159,715 | 164,943 | 152,345 | 200,206 | 184,983 |
 | 1. Short-term prepaid expenses |
|
|
34,667 | 36,962 | 34,822 | 41,874 | 37,893 |
 | 2. Deductible VAT |
|
|
110,510 | 114,714 | 106,932 | 133,161 | 132,870 |
 | 3. Taxes and the State Receivables |
|
|
14,538 | 13,267 | 10,591 | 25,170 | 14,220 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
5,775,409 | 5,492,607 | 5,553,448 | 5,462,627 | 5,249,126 |
 | I. Long-term receivables |
|
|
4,667 | 6,670 | 5,756 | 9,669 | 10,865 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,667 | 6,670 | 7,054 | 9,669 | 10,865 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | -1,298 | | |
 | II. Fixed assets |
|
|
4,055,962 | 4,015,697 | 4,110,737 | 4,024,886 | 3,969,775 |
 | 1. Tangible fixed assets |
|
|
2,340,861 | 2,322,529 | 2,438,878 | 2,386,289 | 2,350,532 |
 | - Cost |
|
|
4,800,391 | 5,017,401 | 5,148,149 | 5,185,875 | 5,253,996 |
 | - Accumulated depreciation |
|
|
-2,459,530 | -2,694,872 | -2,709,271 | -2,799,586 | -2,903,464 |
 | 2. Fixed assets of financial leasing |
|
|
3,655 | 3,570 | 3,485 | 3,400 | 8,209 |
 | - Cost |
|
|
3,727 | 3,727 | 3,727 | 3,727 | 8,681 |
 | - Accumulated depreciation |
|
|
-72 | -157 | -242 | -327 | -472 |
 | 3. Intangible fixed assets |
|
|
1,711,446 | 1,689,598 | 1,668,374 | 1,635,197 | 1,611,034 |
 | - Cost |
|
|
2,321,682 | 2,323,109 | 2,324,806 | 2,314,079 | 2,314,201 |
 | - Accumulated depreciation |
|
|
-610,236 | -633,511 | -656,432 | -678,882 | -703,168 |
 | III. Real Estate Investments |
|
|
417,908 | 417,721 | 417,510 | 416,651 | 417,245 |
 | - Cost |
|
|
442,785 | 443,451 | 444,098 | 444,098 | 445,570 |
 | - Accumulated depreciation |
|
|
-24,877 | -25,730 | -26,588 | -27,447 | -28,325 |
 | IV. Long-term assets in progress |
|
|
180,616 | 210,438 | 170,416 | 188,422 | 207,455 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
180,616 | 210,438 | 170,416 | 188,422 | 207,455 |
 | IV. Long-term financial investments |
|
|
488,394 | 226,122 | 226,122 | 226,062 | 26,062 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
262,272 | | | | |
 | 3. Other investments in equity instruments |
|
|
26,122 | 26,122 | 26,122 | 26,062 | 26,062 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | 200,000 | 200,000 | |
 | 5. Investments holding until maturity |
|
|
200,000 | 200,000 | | | |
 | V. Total other long-term assets |
|
|
520,205 | 519,080 | 544,350 | 528,957 | 554,511 |
 | 1. Long-term prepaid expenses |
|
|
495,807 | 492,085 | 499,445 | 485,685 | 508,393 |
 | 2. Deferred income tax assets |
|
|
23,512 | 26,109 | 44,080 | 42,452 | 45,298 |
 | 3. Other long-term assets |
|
|
886 | 886 | 825 | 820 | 820 |
 | VI. Goodwills |
|
|
107,657 | 96,881 | 78,555 | 67,979 | 63,213 |
 | TOTAL ASSETS |
|
|
23,338,746 | 23,709,518 | 23,852,738 | 25,871,260 | 20,728,629 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
14,967,735 | 15,014,900 | 15,013,726 | 16,868,539 | 11,768,757 |
 | I. Current liabilities |
|
|
14,181,587 | 14,246,270 | 14,385,116 | 16,372,511 | 11,279,200 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
12,377,293 | 12,047,168 | 11,441,475 | 14,062,118 | 9,046,983 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
446,081 | 587,702 | 522,347 | 400,904 | 833,656 |
 | 4. Advances from customers |
|
|
38,996 | 58,724 | 75,081 | 49,471 | 72,539 |
 | 5. Taxes and other payables to the State Budget |
|
|
52,899 | 97,713 | 135,465 | 68,231 | 85,536 |
 | 6. Payables to employees |
|
|
306,612 | 318,778 | 460,778 | 270,638 | 281,653 |
 | 7. Short-term accrued expenses |
|
|
325,550 | 560,624 | 495,237 | 495,608 | 465,499 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,686 | 2,345 | 2,640 | 2,415 | 2,135 |
 | 11. Other short-term payables |
|
|
452,270 | 388,425 | 1,070,462 | 888,261 | 273,866 |
 | 12. Provision for short term payables |
|
|
9,770 | 9,770 | 10,506 | 9,770 | 9,770 |
 | 13. Bonus and welfare fund |
|
|
169,431 | 175,020 | 171,123 | 125,095 | 207,564 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
786,148 | 768,630 | 628,610 | 496,027 | 489,557 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
8,789 | 8,677 | 6,694 | 7,416 | 8,156 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
405,006 | 411,459 | 259,057 | 108,022 | 112,342 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
334,925 | 319,808 | 335,026 | 332,833 | 329,592 |
 | 9. Provision for job loss allowance |
|
|
| | | | 39,467 |
 | 10. Provision for long-term payables |
|
|
35,962 | 27,221 | 27,467 | 47,390 | |
 | 11. Long-term unrealized revenue |
|
|
1,466 | 1,466 | 366 | 366 | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
8,371,011 | 8,694,618 | 8,842,012 | 9,002,722 | 8,959,872 |
 | I. ShareHolder's equity |
|
|
8,371,011 | 8,694,618 | 8,842,012 | 9,002,722 | 8,959,872 |
 | 1. Owner's investment capital |
|
|
2,162,946 | 2,162,946 | 2,162,946 | 2,162,946 | 2,162,946 |
 | 2. Share capital surplus |
|
|
904,737 | 904,737 | 904,737 | 904,737 | 904,737 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
60,689 | 60,689 | 60,689 | 60,689 | 60,689 |
 | 5. Treasury shares |
|
|
-167,189 | -167,189 | -167,189 | -167,189 | -167,189 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
412,929 | 413,822 | 416,463 | 408,896 | 509,561 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,021 | 811 | 803 | | |
 | 11. After tax undistributed profit |
|
|
1,407,523 | 1,577,539 | 1,668,751 | 1,786,450 | 1,784,657 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,238,487 | 1,216,234 | 1,195,596 | 1,678,778 | 1,536,993 |
 | - Profit after tax undistributed this period |
|
|
169,036 | 361,306 | 473,155 | 107,673 | 247,664 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,588,355 | 3,741,262 | 3,794,813 | 3,846,193 | 3,704,471 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
23,338,746 | 23,709,518 | 23,855,738 | 25,871,260 | 20,728,629 |
There is no report.
|
|