|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
12,676,293 | 10,385,639 | 11,248,414 | 12,715,265 | 12,731,125 |
 | I. Cash and cash equivalents |
|
|
2,736,490 | 2,628,695 | 3,647,878 | 1,081,799 | 1,360,002 |
 | 1. Cash |
|
|
1,407,312 | 1,589,772 | 2,689,814 | 1,003,297 | 1,280,790 |
 | 2. Cash equivalents |
|
|
1,329,178 | 1,038,923 | 958,064 | 78,502 | 79,212 |
 | II. Short-term financial investments |
|
|
3,569,352 | 2,227,040 | 2,182,063 | 5,043,198 | 4,392,856 |
 | 1. Trading securities |
|
|
2,227,236 | 4,236 | 1,080 | 657,859 | 470,697 |
 | 2. Provision for diminution in value of trading securities |
|
|
-1,835 | -1,904 | -1,050 | -1,050 | -1,050 |
 | 3. Investments holding until maturity |
|
|
1,343,952 | 2,224,708 | 2,182,033 | 4,386,389 | 3,923,210 |
 | III. Short-term receivables |
|
|
2,344,125 | 1,984,494 | 1,804,372 | 1,938,476 | 2,122,569 |
 | 1. Short-term receivables of customers |
|
|
2,139,293 | 1,708,213 | 1,525,253 | 1,785,134 | 1,794,822 |
 | 2. Prepayments to suppliers |
|
|
124,016 | 107,789 | 109,343 | 82,578 | 115,018 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
61,307 | 155,390 | | | |
 | 6. Other short-term receivables |
|
|
83,824 | 76,832 | 197,424 | 101,367 | 234,517 |
 | 7. Provision for doubtful short-term receivables |
|
|
-64,314 | -63,731 | -27,648 | -30,603 | -21,789 |
 | IV. Inventories |
|
|
3,771,356 | 3,268,451 | 3,374,440 | 4,225,169 | 4,331,056 |
 | 1. Inventories |
|
|
3,807,433 | 3,298,563 | 3,395,102 | 4,238,514 | 4,343,769 |
 | 2. Provision for decline in value of inventories |
|
|
-36,076 | -30,111 | -20,662 | -13,345 | -12,713 |
 | V. Other current assets |
|
|
254,970 | 276,960 | 239,661 | 426,623 | 524,642 |
 | 1. Short-term prepaid expenses |
|
|
42,527 | 40,939 | 42,076 | 40,263 | 33,988 |
 | 2. Deductible VAT |
|
|
198,150 | 220,381 | 120,158 | 150,451 | 156,135 |
 | 3. Taxes and the State Receivables |
|
|
14,293 | 15,640 | 8,503 | 14,985 | 37,710 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 68,924 | 220,924 | 296,809 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
5,210,327 | 5,321,456 | 3,965,801 | 3,941,721 | 3,868,441 |
 | I. Long-term receivables |
|
|
24,324 | 22,410 | 9,870 | 9,911 | 14,263 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
24,324 | 24,118 | 9,870 | 9,911 | 14,263 |
 | 6. Provision for doubtful long-term receivables |
|
|
| -1,708 | | | |
 | II. Fixed assets |
|
|
3,906,036 | 3,751,265 | 2,898,439 | 2,882,924 | 2,830,943 |
 | 1. Tangible fixed assets |
|
|
2,309,141 | 2,172,265 | 1,734,129 | 1,725,817 | 1,684,412 |
 | - Cost |
|
|
5,255,497 | 5,234,526 | 4,185,467 | 4,242,429 | 4,275,917 |
 | - Accumulated depreciation |
|
|
-2,946,356 | -3,062,261 | -2,451,338 | -2,516,612 | -2,591,505 |
 | 2. Fixed assets of financial leasing |
|
|
7,943 | 11,614 | 11,203 | 10,793 | 10,382 |
 | - Cost |
|
|
8,681 | 12,072 | 12,072 | 12,072 | 12,072 |
 | - Accumulated depreciation |
|
|
-738 | -458 | -868 | -1,279 | -1,689 |
 | 3. Intangible fixed assets |
|
|
1,588,952 | 1,567,386 | 1,153,107 | 1,146,315 | 1,136,149 |
 | - Cost |
|
|
2,314,636 | 2,314,487 | 1,628,199 | 1,634,341 | 1,638,402 |
 | - Accumulated depreciation |
|
|
-725,684 | -747,101 | -475,092 | -488,026 | -502,253 |
 | III. Real Estate Investments |
|
|
414,933 | 414,074 | 395,205 | 394,666 | 393,633 |
 | - Cost |
|
|
444,098 | 443,430 | 417,891 | 418,013 | 417,646 |
 | - Accumulated depreciation |
|
|
-29,165 | -29,356 | -22,686 | -23,347 | -24,013 |
 | IV. Long-term assets in progress |
|
|
234,736 | 347,539 | 46,288 | 58,018 | 46,175 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
234,736 | 347,539 | 46,288 | 58,018 | 46,175 |
 | IV. Long-term financial investments |
|
|
26,062 | 26,062 | 26,062 | 26,062 | 26,062 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
26,062 | 26,062 | 26,062 | 26,062 | 26,062 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
604,237 | 760,105 | 589,936 | 570,141 | 557,365 |
 | 1. Long-term prepaid expenses |
|
|
511,602 | 644,733 | 518,850 | 515,197 | 505,956 |
 | 2. Deferred income tax assets |
|
|
31,917 | 58,386 | 23,017 | 10,365 | 9,404 |
 | 3. Other long-term assets |
|
|
1,242 | 1,242 | 1,692 | 762 | 749 |
 | VI. Goodwills |
|
|
59,476 | 55,743 | 46,378 | 43,817 | 41,256 |
 | TOTAL ASSETS |
|
|
17,886,620 | 15,707,095 | 15,214,215 | 16,656,987 | 16,599,566 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
9,231,276 | 6,622,775 | 5,580,391 | 7,564,159 | 7,185,185 |
 | I. Current liabilities |
|
|
8,347,832 | 5,791,402 | 4,966,876 | 6,952,364 | 6,688,976 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,900,566 | 3,343,508 | 2,410,851 | 3,886,936 | 4,135,575 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,016,385 | 661,858 | 1,370,115 | 1,118,588 | 1,285,560 |
 | 4. Advances from customers |
|
|
61,699 | 69,073 | 28,915 | 41,118 | 35,538 |
 | 5. Taxes and other payables to the State Budget |
|
|
104,395 | 188,971 | 86,926 | 93,033 | 109,243 |
 | 6. Payables to employees |
|
|
271,968 | 313,351 | 159,003 | 222,987 | 191,467 |
 | 7. Short-term accrued expenses |
|
|
595,304 | 622,056 | 551,843 | 530,831 | 468,687 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,855 | 749 | 687 | 943 | 6,166 |
 | 11. Other short-term payables |
|
|
179,931 | 394,471 | 215,420 | 827,334 | 224,101 |
 | 12. Provision for short term payables |
|
|
11,864 | 10,867 | 9,770 | 9,770 | 9,770 |
 | 13. Bonus and welfare fund |
|
|
203,864 | 186,498 | 133,347 | 220,824 | 222,870 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
883,444 | 831,374 | 613,515 | 611,795 | 496,209 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
8,277 | 11,754 | 5,948 | 5,951 | 5,957 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
511,712 | 465,204 | 344,097 | 341,273 | 227,414 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
326,654 | 322,723 | 235,048 | 235,444 | 234,324 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
36,801 | 31,693 | 28,422 | 29,127 | 28,514 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
8,655,344 | 9,084,320 | 9,633,824 | 9,092,828 | 9,414,380 |
 | I. ShareHolder's equity |
|
|
8,655,344 | 9,084,320 | 9,633,824 | 9,092,828 | 9,414,380 |
 | 1. Owner's investment capital |
|
|
2,162,946 | 2,162,946 | 2,162,946 | 2,580,730 | 2,580,730 |
 | 2. Share capital surplus |
|
|
904,737 | 904,737 | 904,737 | 486,953 | 486,953 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
60,689 | 60,689 | 60,689 | 60,689 | 60,689 |
 | 5. Treasury shares |
|
|
-167,189 | -167,189 | -167,189 | -167,189 | -167,189 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
468,253 | 461,507 | 287,186 | 334,061 | 330,403 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,654,874 | 1,918,753 | 2,618,950 | 2,076,895 | 2,267,334 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,430,924 | 1,425,465 | 2,033,764 | 1,309,805 | 1,304,247 |
 | - Profit after tax undistributed this period |
|
|
223,949 | 493,288 | 585,186 | 767,090 | 963,088 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,571,035 | 3,742,877 | 3,766,504 | 3,720,689 | 3,855,460 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
17,886,620 | 15,707,095 | 15,214,215 | 16,656,987 | 16,599,566 |
There is no report.
|
|