|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,255,558 | 1,204,530 | 1,309,401 | 1,344,899 | 1,259,309 |
| I. Cash and cash equivalents |
|
|
42,318 | 39,043 | 3,625 | 20,536 | 52,582 |
| 1. Cash |
|
|
42,318 | 39,043 | 3,625 | 20,536 | 52,582 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
1,116,100 | 1,096,739 | 1,210,192 | 1,209,658 | 1,105,937 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
1,116,100 | 1,096,739 | 1,210,192 | 1,209,658 | 1,105,937 |
| III. Short-term receivables |
|
|
76,960 | 60,999 | 89,456 | 92,283 | 82,710 |
| 1. Short-term receivables of customers |
|
|
26,692 | 26,555 | 26,694 | 28,669 | 26,969 |
| 2. Prepayments to suppliers |
|
|
1,846 | 653 | 635 | 511 | 533 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
54,527 | 39,895 | 68,231 | 81,120 | 73,230 |
| 7. Provision for doubtful short-term receivables |
|
|
-6,105 | -6,105 | -6,105 | -18,016 | -18,021 |
| IV. Inventories |
|
|
397 | 417 | 225 | 217 | 30 |
| 1. Inventories |
|
|
397 | 417 | 225 | 217 | 30 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
19,782 | 7,332 | 5,903 | 22,204 | 18,049 |
| 1. Short-term prepaid expenses |
|
|
| | | | 22 |
| 2. Deductible VAT |
|
|
| | | | 18,027 |
| 3. Taxes and the State Receivables |
|
|
19,782 | 7,332 | 5,903 | 22,204 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,864,936 | 2,927,107 | 3,120,431 | 3,219,081 | 3,319,185 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
25,250 | 25,250 | 25,250 | 25,250 | 22,250 |
| 6. Provision for doubtful long-term receivables |
|
|
-25,250 | -25,250 | -25,250 | -25,250 | -22,250 |
| II. Fixed assets |
|
|
38,395 | 36,491 | 34,592 | 32,707 | 30,987 |
| 1. Tangible fixed assets |
|
|
38,395 | 36,491 | 34,592 | 32,707 | 30,987 |
| - Cost |
|
|
98,788 | 98,322 | 98,322 | 98,322 | 98,322 |
| - Accumulated depreciation |
|
|
-60,393 | -61,831 | -63,730 | -65,615 | -67,335 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
437 | 437 | 437 | 437 | 437 |
| - Accumulated depreciation |
|
|
-437 | -437 | -437 | -437 | -437 |
| III. Real Estate Investments |
|
|
359,516 | 350,732 | 341,214 | 333,299 | 324,621 |
| - Cost |
|
|
710,424 | 710,424 | 704,766 | 705,546 | 705,546 |
| - Accumulated depreciation |
|
|
-350,908 | -359,692 | -363,552 | -372,247 | -380,925 |
| IV. Long-term assets in progress |
|
|
180,575 | 180,575 | 181,898 | 181,321 | 181,427 |
| 1. Costs of long-term production, business in progress |
|
|
9,678 | 9,678 | 9,678 | 9,678 | 9,678 |
| 2. Costs of construction in progress |
|
|
170,897 | 170,897 | 172,220 | 171,643 | 171,749 |
| IV. Long-term financial investments |
|
|
489,279 | 566,032 | 773,344 | 886,263 | 1,000,553 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
282,840 | 282,840 | 413,605 | 413,605 | 413,605 |
| 3. Other investments in equity instruments |
|
|
171,878 | 171,878 | 171,878 | 171,878 | 171,878 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-2,139 | -2,139 | -2,139 | -2,139 | -2,112 |
| 5. Investments holding until maturity |
|
|
36,700 | 113,453 | 190,000 | 302,919 | 417,182 |
| V. Total other long-term assets |
|
|
1,797,171 | 1,793,277 | 1,789,384 | 1,785,491 | 1,781,597 |
| 1. Long-term prepaid expenses |
|
|
1,797,171 | 1,793,277 | 1,789,384 | 1,785,491 | 1,781,597 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
4,120,494 | 4,131,637 | 4,429,832 | 4,563,980 | 4,578,494 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
3,326,509 | 3,267,469 | 3,488,944 | 3,603,468 | 3,552,755 |
| I. Current liabilities |
|
|
331,595 | 287,269 | 519,995 | 661,614 | 633,222 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
84,829 | 175,023 | 248,172 | 275,926 | 226,200 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
346 | 346 | 392 | 720 | 648 |
| 4. Advances from customers |
|
|
334 | 284 | 158,667 | 277,052 | 308,048 |
| 5. Taxes and other payables to the State Budget |
|
|
977 | 5,856 | 8,685 | 1,265 | 926 |
| 6. Payables to employees |
|
|
941 | 1,000 | 1,383 | 3,825 | 1,045 |
| 7. Short-term accrued expenses |
|
|
89 | 133 | 169 | 206 | 160 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
89,334 | 89,243 | 89,698 | 96,017 | 90,910 |
| 11. Other short-term payables |
|
|
147,099 | 3,062 | 2,950 | 2,674 | 2,511 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
7,646 | 12,321 | 9,879 | 3,930 | 2,775 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,994,914 | 2,980,200 | 2,968,949 | 2,941,854 | 2,919,532 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
3,388 | 3,388 | 3,388 | 3,120 | 3,095 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
29,683 | 28,872 | 28,825 | 28,757 | 26,448 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
2,961,842 | 2,947,940 | 2,936,736 | 2,909,977 | 2,889,988 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
793,986 | 864,168 | 940,889 | 960,512 | 1,025,740 |
| I. ShareHolder's equity |
|
|
793,986 | 864,168 | 940,889 | 960,512 | 1,025,740 |
| 1. Owner's investment capital |
|
|
240,000 | 240,000 | 240,000 | 240,000 | 240,000 |
| 2. Share capital surplus |
|
|
5,750 | 5,750 | 5,750 | 5,750 | 5,750 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
198,075 | 275,005 | 275,005 | 275,005 | 275,005 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
350,161 | 343,414 | 420,134 | 439,757 | 504,985 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
270,382 | 188,106 | 188,106 | 140,106 | 439,775 |
| - Profit after tax undistributed this period |
|
|
79,779 | 155,308 | 232,029 | 299,652 | 65,210 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
4,120,494 | 4,131,637 | 4,429,832 | 4,563,980 | 4,578,494 |
There is no report.
|
|