|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
155,297 | 162,568 | 156,368 | 272,854 | 306,333 |
 | I. Cash and cash equivalents |
|
|
12,884 | 9,563 | 35,998 | 169,437 | 179,127 |
 | 1. Cash |
|
|
12,884 | 9,563 | 35,998 | 169,437 | 17,383 |
 | 2. Cash equivalents |
|
|
| | | | 161,744 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
50,313 | 57,323 | 45,752 | 72,078 | 85,487 |
 | 1. Short-term receivables of customers |
|
|
45,530 | 54,504 | 44,302 | 52,902 | 49,761 |
 | 2. Prepayments to suppliers |
|
|
5,976 | 5,240 | 3,458 | 2,677 | 3,971 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,278 | 49 | 462 | 18,969 | 36,596 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,470 | -2,470 | -2,470 | -2,470 | |
 | IV. Inventories |
|
|
81,665 | 88,527 | 66,650 | 29,095 | 36,736 |
 | 1. Inventories |
|
|
88,722 | 93,886 | 73,708 | 36,153 | 37,980 |
 | 2. Provision for decline in value of inventories |
|
|
-7,058 | -5,359 | -7,058 | -7,058 | |
 | V. Other current assets |
|
|
10,435 | 7,155 | 7,967 | 2,244 | 4,983 |
 | 1. Short-term prepaid expenses |
|
|
3,046 | 2,999 | 2,594 | 2,244 | 4,159 |
 | 2. Deductible VAT |
|
|
7,326 | 4,157 | 5,373 | | 596 |
 | 3. Taxes and the State Receivables |
|
|
64 | | | | 228 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
385,109 | 367,421 | 366,765 | 265,930 | 235,806 |
 | I. Long-term receivables |
|
|
| 13 | 1,108 | 1,170 | 62 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 13 | 1,108 | 1,170 | 62 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
122,868 | 102,908 | 103,935 | 89,937 | 78,444 |
 | 1. Tangible fixed assets |
|
|
121,939 | 102,099 | 103,234 | 89,344 | 77,955 |
 | - Cost |
|
|
294,596 | 232,000 | 231,474 | 217,811 | 210,383 |
 | - Accumulated depreciation |
|
|
-172,656 | -129,901 | -128,240 | -128,467 | |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
929 | 809 | 701 | 593 | 488 |
 | - Cost |
|
|
5,251 | 5,251 | 5,251 | 5,251 | 5,251 |
 | - Accumulated depreciation |
|
|
-4,322 | -4,442 | -4,550 | -4,657 | |
 | III. Real Estate Investments |
|
|
124,575 | 128,505 | 125,423 | 55,519 | 54,754 |
 | - Cost |
|
|
213,295 | 235,861 | 234,684 | 146,664 | 147,577 |
 | - Accumulated depreciation |
|
|
-88,720 | -107,356 | -109,261 | -91,145 | |
 | IV. Long-term assets in progress |
|
|
1,760 | 47 | | 145 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,760 | 47 | | 145 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
135,905 | 135,949 | 136,299 | 119,159 | 102,546 |
 | 1. Long-term prepaid expenses |
|
|
135,905 | 135,949 | 136,299 | 119,159 | 102,546 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
540,406 | 529,989 | 523,133 | 538,785 | 542,139 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
175,667 | 171,899 | 155,073 | 141,210 | 131,859 |
 | I. Current liabilities |
|
|
130,041 | 130,760 | 110,884 | 103,254 | 93,894 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
92,983 | 92,891 | 86,768 | 58,376 | 68,340 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,437 | 19,614 | 7,162 | 8,371 | 13,965 |
 | 4. Advances from customers |
|
|
1,198 | 820 | 865 | 811 | 618 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,015 | 2,938 | 4,029 | 20,910 | 1,202 |
 | 6. Payables to employees |
|
|
8,836 | 9,086 | 6,003 | 9,630 | 5,687 |
 | 7. Short-term accrued expenses |
|
|
1,413 | 1,527 | 2,470 | 360 | 746 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,160 | 3,884 | 3,588 | 4,797 | 3,336 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
45,626 | 41,140 | 44,189 | 37,956 | 37,965 |
 | 1. Long-term payables to sellers |
|
|
| | | 1,700 | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
8,735 | 8,735 | 11,478 | 6,544 | 7,136 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
7,662 | 3,804 | 3,804 | 2,400 | 4,200 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
29,229 | 28,600 | 28,907 | 27,312 | 26,629 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
364,739 | 358,090 | 368,060 | 397,574 | 410,280 |
 | I. ShareHolder's equity |
|
|
364,739 | 358,090 | 368,060 | 397,574 | 410,280 |
 | 1. Owner's investment capital |
|
|
240,282 | 240,282 | 240,282 | 240,282 | 240,282 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
34,375 | 31,446 | 42,107 | 76,883 | 85,522 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
30,539 | 30,539 | 30,539 | 30,539 | 78,793 |
 | - Profit after tax undistributed this period |
|
|
3,836 | 907 | 11,568 | 46,344 | 6,730 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
90,082 | 86,362 | 85,671 | 80,410 | 84,476 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
540,406 | 529,989 | 523,133 | 538,785 | 542,139 |
There is no report.
|
|