|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
156,368 | 272,854 | 306,333 | 250,389 | 239,100 |
 | I. Cash and cash equivalents |
|
|
35,998 | 169,437 | 179,127 | 29,836 | 14,043 |
 | 1. Cash |
|
|
35,998 | 169,437 | 17,383 | 25,036 | 14,043 |
 | 2. Cash equivalents |
|
|
| | 161,744 | 4,800 | |
 | II. Short-term financial investments |
|
|
| | | 97,195 | 87,341 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 97,195 | 87,341 |
 | III. Short-term receivables |
|
|
45,752 | 72,078 | 85,487 | 76,530 | 103,104 |
 | 1. Short-term receivables of customers |
|
|
44,302 | 52,902 | 49,761 | 58,622 | 75,055 |
 | 2. Prepayments to suppliers |
|
|
3,458 | 2,677 | 3,971 | 3,632 | 2,147 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
462 | 18,969 | 36,596 | 19,117 | 27,358 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,470 | -2,470 | -4,841 | -4,841 | -1,456 |
 | IV. Inventories |
|
|
66,650 | 29,095 | 36,736 | 41,435 | 27,240 |
 | 1. Inventories |
|
|
73,708 | 36,153 | 37,980 | 42,679 | 28,484 |
 | 2. Provision for decline in value of inventories |
|
|
-7,058 | -7,058 | | -1,244 | -1,244 |
 | V. Other current assets |
|
|
7,967 | 2,244 | 4,983 | 5,393 | 7,372 |
 | 1. Short-term prepaid expenses |
|
|
2,594 | 2,244 | 4,159 | 2,884 | 2,125 |
 | 2. Deductible VAT |
|
|
5,373 | | 596 | 2,467 | 5,247 |
 | 3. Taxes and the State Receivables |
|
|
| | 228 | 42 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
366,765 | 265,930 | 235,806 | 337,958 | 237,737 |
 | I. Long-term receivables |
|
|
1,108 | 1,170 | 62 | 62 | 1,170 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,108 | 1,170 | 62 | 62 | 1,170 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
103,935 | 89,937 | 78,444 | 76,110 | 29,636 |
 | 1. Tangible fixed assets |
|
|
103,234 | 89,344 | 77,955 | 75,725 | 29,636 |
 | - Cost |
|
|
231,474 | 217,811 | 210,383 | 210,726 | 62,262 |
 | - Accumulated depreciation |
|
|
-128,240 | -128,467 | | -135,001 | -32,626 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
701 | 593 | 488 | 385 | |
 | - Cost |
|
|
5,251 | 5,251 | 5,251 | 5,251 | 844 |
 | - Accumulated depreciation |
|
|
-4,550 | -4,657 | | -4,866 | -844 |
 | III. Real Estate Investments |
|
|
125,423 | 55,519 | 54,754 | 53,229 | 16,167 |
 | - Cost |
|
|
234,684 | 146,664 | 147,577 | 147,577 | 40,722 |
 | - Accumulated depreciation |
|
|
-109,261 | -91,145 | | -94,348 | -24,555 |
 | IV. Long-term assets in progress |
|
|
| 145 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 145 | | | |
 | IV. Long-term financial investments |
|
|
| | | 108,001 | 186,961 |
 | 1. Investment in subsidiaries |
|
|
| | | | 201,105 |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | 108,001 | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -14,144 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
136,299 | 119,159 | 102,546 | 100,556 | 3,802 |
 | 1. Long-term prepaid expenses |
|
|
136,299 | 119,159 | 102,546 | 100,556 | 3,802 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
523,133 | 538,785 | 542,139 | 588,347 | 476,838 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
155,073 | 141,210 | 131,859 | 233,401 | 161,422 |
 | I. Current liabilities |
|
|
110,884 | 103,254 | 93,894 | 200,998 | 156,032 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
86,768 | 58,376 | 68,340 | 160,492 | 115,477 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,162 | 8,371 | 13,965 | 12,858 | 19,355 |
 | 4. Advances from customers |
|
|
865 | 811 | 618 | 472 | 1,809 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,029 | 20,910 | 1,202 | 6,314 | 4,300 |
 | 6. Payables to employees |
|
|
6,003 | 9,630 | 5,687 | 7,150 | 7,415 |
 | 7. Short-term accrued expenses |
|
|
2,470 | 360 | 746 | 1,901 | 4,175 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 5,517 | 1,747 |
 | 11. Other short-term payables |
|
|
3,588 | 4,797 | 3,336 | 6,294 | 1,754 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
44,189 | 37,956 | 37,965 | 32,403 | 5,390 |
 | 1. Long-term payables to sellers |
|
|
| 1,700 | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
11,478 | 6,544 | 7,136 | 3,812 | 2,990 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,804 | 2,400 | 4,200 | 3,000 | 2,400 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
28,907 | 27,312 | 26,629 | 25,590 | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
368,060 | 397,574 | 410,280 | 354,946 | 315,416 |
 | I. ShareHolder's equity |
|
|
368,060 | 397,574 | 410,280 | 354,946 | 315,416 |
 | 1. Owner's investment capital |
|
|
240,282 | 240,282 | 240,282 | 240,282 | 240,282 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
42,107 | 76,883 | 85,522 | 23,885 | 75,134 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
30,539 | 30,539 | 78,793 | 6,781 | 38,292 |
 | - Profit after tax undistributed this period |
|
|
11,568 | 46,344 | 6,730 | 17,104 | 36,843 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
85,671 | 80,410 | 84,476 | 90,780 | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
523,133 | 538,785 | 542,139 | 588,347 | 476,838 |
There is no report.
|
|