|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
242,396 | 189,428 | 168,549 | 170,877 | 152,802 |
| I. Cash and cash equivalents |
|
|
20,329 | 8,506 | 11,616 | 10,244 | 7,362 |
| 1. Cash |
|
|
20,329 | 8,506 | 11,616 | 10,244 | 7,362 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
23,760 | 14,485 | 12,533 | 7,165 | 5,564 |
| 1. Trading securities |
|
|
20,809 | 10,736 | 8,785 | 8,385 | 6,549 |
| 2. Provision for diminution in value of trading securities |
|
|
-2,017 | -1,218 | -1,219 | -1,219 | -985 |
| 3. Investments holding until maturity |
|
|
4,968 | 4,968 | 4,968 | | |
| III. Short-term receivables |
|
|
43,144 | 34,805 | 22,493 | 44,005 | 36,520 |
| 1. Short-term receivables of customers |
|
|
33,548 | 27,425 | 17,746 | 37,669 | 29,776 |
| 2. Prepayments to suppliers |
|
|
6,517 | 4,705 | 3,834 | 7,158 | 6,903 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
4,585 | 4,655 | 2,894 | 1,158 | 2,312 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,507 | -1,980 | -1,980 | -1,980 | -2,470 |
| IV. Inventories |
|
|
144,641 | 121,678 | 112,861 | 99,131 | 90,682 |
| 1. Inventories |
|
|
145,885 | 122,922 | 114,105 | 100,375 | 91,926 |
| 2. Provision for decline in value of inventories |
|
|
-1,244 | -1,244 | -1,244 | -1,244 | -1,244 |
| V. Other current assets |
|
|
10,522 | 9,953 | 9,046 | 10,331 | 12,675 |
| 1. Short-term prepaid expenses |
|
|
3,362 | 4,114 | 3,085 | 2,221 | 3,089 |
| 2. Deductible VAT |
|
|
7,160 | 5,732 | 5,827 | 8,085 | 9,438 |
| 3. Taxes and the State Receivables |
|
|
| 108 | 133 | 25 | 148 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
442,698 | 442,700 | 433,314 | 423,741 | 418,174 |
| I. Long-term receivables |
|
|
203 | 5 | 40 | 40 | 40 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
203 | 5 | 40 | 40 | 40 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
279,971 | 281,428 | 272,506 | 264,092 | 222,810 |
| 1. Tangible fixed assets |
|
|
277,604 | 279,535 | 270,766 | 262,505 | 221,364 |
| - Cost |
|
|
515,093 | 528,406 | 524,093 | 518,789 | 445,345 |
| - Accumulated depreciation |
|
|
-237,489 | -248,871 | -253,326 | -256,284 | -223,981 |
| 2. Fixed assets of financial leasing |
|
|
321 | | | | |
| - Cost |
|
|
3,604 | | | | |
| - Accumulated depreciation |
|
|
-3,283 | | | | |
| 3. Intangible fixed assets |
|
|
2,046 | 1,893 | 1,740 | 1,587 | 1,445 |
| - Cost |
|
|
5,251 | 5,251 | 5,251 | 5,251 | 5,251 |
| - Accumulated depreciation |
|
|
-3,205 | -3,358 | -3,511 | -3,664 | -3,806 |
| III. Real Estate Investments |
|
|
20,427 | 20,105 | 19,796 | 19,491 | 55,534 |
| - Cost |
|
|
40,722 | 40,722 | 40,722 | 40,722 | 115,765 |
| - Accumulated depreciation |
|
|
-20,296 | -20,618 | -20,926 | -21,231 | -60,231 |
| IV. Long-term assets in progress |
|
|
157 | 724 | 2,049 | 2,643 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
157 | 724 | 2,049 | 2,643 | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
141,940 | 140,438 | 138,922 | 137,474 | 139,790 |
| 1. Long-term prepaid expenses |
|
|
141,940 | 140,438 | 138,922 | 137,474 | 139,790 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
685,094 | 632,128 | 601,863 | 594,617 | 570,976 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
255,173 | 244,498 | 224,617 | 215,508 | 197,385 |
| I. Current liabilities |
|
|
211,027 | 203,392 | 171,921 | 169,441 | 148,800 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
151,837 | 149,121 | 138,687 | 127,578 | 106,986 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
40,708 | 40,339 | 16,275 | 25,150 | 22,497 |
| 4. Advances from customers |
|
|
4,488 | 2,068 | 3,532 | 1,542 | 4,485 |
| 5. Taxes and other payables to the State Budget |
|
|
1,275 | 1,375 | 1,388 | 2,217 | 465 |
| 6. Payables to employees |
|
|
7,890 | 4,978 | 5,841 | 9,342 | 8,620 |
| 7. Short-term accrued expenses |
|
|
1,633 | 2,920 | 3,036 | 1,007 | 2,795 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,197 | 2,592 | 3,164 | 2,606 | 2,953 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
44,145 | 41,106 | 52,695 | 46,067 | 48,585 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
3,782 | 4,782 | 3,382 | 5,659 | 7,557 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
6,834 | 4,040 | 17,360 | 9,835 | 9,852 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
33,530 | 32,285 | 31,953 | 30,572 | 31,175 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
429,921 | 387,629 | 377,246 | 379,109 | 373,590 |
| I. ShareHolder's equity |
|
|
429,921 | 387,629 | 377,246 | 379,109 | 373,590 |
| 1. Owner's investment capital |
|
|
240,282 | 240,282 | 240,282 | 240,282 | 240,282 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
68,246 | 33,268 | 27,995 | 33,303 | 31,560 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
68,808 | 32,803 | 32,803 | 32,803 | 33,326 |
| - Profit after tax undistributed this period |
|
|
-562 | 465 | -4,808 | 500 | -1,766 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
121,393 | 114,080 | 108,970 | 105,525 | 101,749 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
685,094 | 632,128 | 601,863 | 594,617 | 570,976 |
There is no report.
|
|