|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
168,549 | 170,877 | 152,802 | 187,283 | 200,979 |
| I. Cash and cash equivalents |
|
|
11,616 | 10,244 | 7,362 | 11,682 | 31,308 |
| 1. Cash |
|
|
11,616 | 10,244 | 7,362 | 11,682 | 31,308 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
12,533 | 7,165 | 5,564 | 2,745 | 1,705 |
| 1. Trading securities |
|
|
8,785 | 8,385 | 6,549 | 3,164 | 2,690 |
| 2. Provision for diminution in value of trading securities |
|
|
-1,219 | -1,219 | -985 | -419 | -985 |
| 3. Investments holding until maturity |
|
|
4,968 | | | | |
| III. Short-term receivables |
|
|
22,493 | 44,005 | 36,520 | 61,256 | 69,233 |
| 1. Short-term receivables of customers |
|
|
17,746 | 37,669 | 29,776 | 53,964 | 62,316 |
| 2. Prepayments to suppliers |
|
|
3,834 | 7,158 | 6,903 | 9,081 | 8,438 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,894 | 1,158 | 2,312 | 1,151 | 950 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,980 | -1,980 | -2,470 | -2,939 | -2,470 |
| IV. Inventories |
|
|
112,861 | 99,131 | 90,682 | 102,859 | 94,234 |
| 1. Inventories |
|
|
114,105 | 100,375 | 91,926 | 104,103 | 95,478 |
| 2. Provision for decline in value of inventories |
|
|
-1,244 | -1,244 | -1,244 | -1,244 | -1,244 |
| V. Other current assets |
|
|
9,046 | 10,331 | 12,675 | 8,741 | 4,498 |
| 1. Short-term prepaid expenses |
|
|
3,085 | 2,221 | 3,089 | 2,418 | 1,834 |
| 2. Deductible VAT |
|
|
5,827 | 8,085 | 9,438 | 6,119 | 2,425 |
| 3. Taxes and the State Receivables |
|
|
133 | 25 | 148 | 204 | 239 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
433,314 | 423,741 | 418,174 | 409,340 | 400,386 |
| I. Long-term receivables |
|
|
40 | 40 | 40 | 40 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
40 | 40 | 40 | 40 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
272,506 | 264,092 | 222,810 | 143,617 | 136,886 |
| 1. Tangible fixed assets |
|
|
270,766 | 262,505 | 221,364 | 142,314 | 135,720 |
| - Cost |
|
|
524,093 | 518,789 | 445,345 | 336,370 | 332,849 |
| - Accumulated depreciation |
|
|
-253,326 | -256,284 | -223,981 | -194,056 | -197,129 |
| 2. Fixed assets of financial leasing |
|
|
| | | | -3 |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | -3 |
| 3. Intangible fixed assets |
|
|
1,740 | 1,587 | 1,445 | 1,303 | 1,169 |
| - Cost |
|
|
5,251 | 5,251 | 5,251 | 5,251 | 5,251 |
| - Accumulated depreciation |
|
|
-3,511 | -3,664 | -3,806 | -3,947 | -4,082 |
| III. Real Estate Investments |
|
|
19,796 | 19,491 | 55,534 | 127,462 | 125,574 |
| - Cost |
|
|
40,722 | 40,722 | 115,765 | 204,138 | 204,138 |
| - Accumulated depreciation |
|
|
-20,926 | -21,231 | -60,231 | -76,676 | -78,564 |
| IV. Long-term assets in progress |
|
|
2,049 | 2,643 | | 9 | 1,516 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,049 | 2,643 | | 9 | 1,516 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
138,922 | 137,474 | 139,790 | 138,212 | 136,411 |
| 1. Long-term prepaid expenses |
|
|
138,922 | 137,474 | 139,790 | 138,212 | 136,411 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
601,863 | 594,617 | 570,976 | 596,624 | 601,365 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
224,617 | 215,508 | 197,385 | 223,877 | 216,889 |
| I. Current liabilities |
|
|
171,921 | 169,441 | 148,800 | 177,645 | 165,517 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
138,687 | 127,578 | 106,986 | 118,846 | 110,617 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
16,275 | 25,150 | 22,497 | 34,265 | 26,353 |
| 4. Advances from customers |
|
|
3,532 | 1,542 | 4,485 | 3,302 | 3,163 |
| 5. Taxes and other payables to the State Budget |
|
|
1,388 | 2,217 | 465 | 1,393 | 1,971 |
| 6. Payables to employees |
|
|
5,841 | 9,342 | 8,620 | 9,314 | 7,512 |
| 7. Short-term accrued expenses |
|
|
3,036 | 1,007 | 2,795 | 6,214 | 6,191 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,164 | 2,606 | 2,953 | 4,311 | 9,710 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
52,695 | 46,067 | 48,585 | 46,232 | 51,372 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
3,382 | 5,659 | 7,557 | 7,557 | 9,593 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
17,360 | 9,835 | 9,852 | 8,548 | 12,356 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
31,953 | 30,572 | 31,175 | 30,127 | 29,422 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
377,246 | 379,109 | 373,590 | 372,746 | 384,476 |
| I. ShareHolder's equity |
|
|
377,246 | 379,109 | 373,590 | 372,746 | 384,476 |
| 1. Owner's investment capital |
|
|
240,282 | 240,282 | 240,282 | 240,282 | 240,282 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
27,995 | 33,303 | 31,560 | 33,733 | 47,180 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
32,803 | 32,803 | 33,326 | 31,978 | 33,326 |
| - Profit after tax undistributed this period |
|
|
-4,808 | 500 | -1,766 | 1,755 | 13,854 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
108,970 | 105,525 | 101,749 | 98,732 | 97,014 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
601,863 | 594,617 | 570,976 | 596,624 | 601,365 |
There is no report.
|
|