|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
460,145 | 645,972 | 706,561 | 625,161 | 629,073 |
| I. Cash and cash equivalents |
|
|
124,822 | 170,749 | 153,149 | 263,530 | 216,506 |
| 1. Cash |
|
|
37,822 | 8,749 | 38,949 | 19,030 | 24,506 |
| 2. Cash equivalents |
|
|
87,000 | 162,000 | 114,200 | 244,500 | 192,000 |
| II. Short-term financial investments |
|
|
72,500 | 228,000 | 297,000 | 119,000 | 168,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
72,500 | 228,000 | 297,000 | 119,000 | 168,000 |
| III. Short-term receivables |
|
|
94,675 | 43,973 | 31,537 | 66,690 | 30,318 |
| 1. Short-term receivables of customers |
|
|
88,175 | 36,641 | 22,488 | 62,611 | 26,394 |
| 2. Prepayments to suppliers |
|
|
2,657 | 2,757 | 2,643 | 1,602 | 2,990 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,842 | 4,575 | 6,406 | 2,477 | 933 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
166,176 | 201,463 | 222,629 | 175,460 | 211,303 |
| 1. Inventories |
|
|
168,272 | 203,859 | 225,331 | 196,573 | 219,669 |
| 2. Provision for decline in value of inventories |
|
|
-2,096 | -2,396 | -2,702 | -21,113 | -8,366 |
| V. Other current assets |
|
|
1,972 | 1,786 | 2,246 | 481 | 2,945 |
| 1. Short-term prepaid expenses |
|
|
1,935 | 1,192 | 944 | 479 | 2,136 |
| 2. Deductible VAT |
|
|
37 | 36 | 701 | 2 | 810 |
| 3. Taxes and the State Receivables |
|
|
| 559 | 601 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
273,252 | 268,394 | 269,416 | 268,653 | 271,426 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
221,898 | 217,237 | 213,122 | 209,730 | 209,425 |
| 1. Tangible fixed assets |
|
|
221,560 | 216,914 | 212,815 | 209,439 | 205,215 |
| - Cost |
|
|
402,156 | 400,707 | 401,499 | 400,512 | 399,166 |
| - Accumulated depreciation |
|
|
-180,596 | -183,793 | -188,684 | -191,073 | -193,951 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
338 | 322 | 306 | 291 | 4,210 |
| - Cost |
|
|
549 | 549 | 549 | 549 | 4,532 |
| - Accumulated depreciation |
|
|
-211 | -227 | -243 | -258 | -322 |
| III. Real Estate Investments |
|
|
6,962 | 6,558 | 6,154 | 5,750 | 5,346 |
| - Cost |
|
|
34,506 | 34,506 | 34,506 | 34,506 | 34,506 |
| - Accumulated depreciation |
|
|
-27,544 | -27,948 | -28,352 | -28,756 | -29,160 |
| IV. Long-term assets in progress |
|
|
1,037 | 1,463 | 7,266 | 8,009 | 7,577 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,037 | 1,463 | 7,266 | 8,009 | 7,577 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
716 | 716 | 716 | 716 | 716 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-716 | -716 | -716 | -716 | -716 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
43,355 | 43,136 | 42,874 | 45,165 | 49,077 |
| 1. Long-term prepaid expenses |
|
|
43,355 | 43,136 | 42,874 | 43,273 | 42,719 |
| 2. Deferred income tax assets |
|
|
| | | 1,892 | 6,359 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
733,397 | 914,366 | 975,977 | 893,814 | 900,498 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
382,504 | 504,388 | 515,079 | 459,520 | 420,250 |
| I. Current liabilities |
|
|
382,325 | 504,210 | 514,900 | 459,341 | 418,937 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
114,290 | 221,444 | 263,128 | 213,367 | 186,527 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
189,383 | 210,102 | 131,299 | 157,056 | 165,896 |
| 4. Advances from customers |
|
|
8,704 | 9,344 | 10,546 | 7,812 | 7,411 |
| 5. Taxes and other payables to the State Budget |
|
|
3,714 | 12,693 | 22,802 | 12,320 | 14,946 |
| 6. Payables to employees |
|
|
89 | 132 | 3,982 | 46 | 4,175 |
| 7. Short-term accrued expenses |
|
|
51,921 | 37,394 | 69,438 | 62,121 | 32,601 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
8,251 | 7,127 | 7,732 | 645 | 1,408 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,973 | 5,973 | 5,973 | 5,973 | 5,973 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
179 | 179 | 179 | 179 | 1,314 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
179 | 179 | 179 | 179 | 100 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | 1,214 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
350,893 | 409,978 | 460,898 | 434,294 | 480,248 |
| I. ShareHolder's equity |
|
|
350,893 | 409,978 | 460,898 | 434,294 | 480,248 |
| 1. Owner's investment capital |
|
|
223,984 | 223,984 | 223,984 | 223,984 | 223,984 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
15,707 | 28,930 | 28,930 | 28,930 | 28,930 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
111,203 | 157,064 | 207,984 | 181,381 | 227,334 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
94,564 | 81,340 | 81,340 | 2,946 | 181,381 |
| - Profit after tax undistributed this period |
|
|
16,639 | 75,724 | 126,644 | 178,435 | 45,954 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
733,397 | 914,366 | 975,977 | 893,814 | 900,498 |
There is no report.
|
|