|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
132,126 | 121,042 | 142,987 | 166,942 | 162,151 |
 | I. Cash and cash equivalents |
|
|
13,181 | 14,271 | 46,722 | 13,490 | 13,483 |
 | 1. Cash |
|
|
13,181 | 14,271 | 46,722 | 13,490 | 13,483 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
3,500 | 3,500 | 3,500 | 53,000 | 53,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
3,500 | 3,500 | 3,500 | 53,000 | 53,000 |
 | III. Short-term receivables |
|
|
99,941 | 88,862 | 79,893 | 87,564 | 76,641 |
 | 1. Short-term receivables of customers |
|
|
100,913 | 90,428 | 79,186 | 87,860 | 74,623 |
 | 2. Prepayments to suppliers |
|
|
20 | 122 | 1,490 | 16 | 1,061 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,023 | 328 | 422 | 892 | 2,160 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,015 | -2,015 | -1,204 | -1,204 | -1,204 |
 | IV. Inventories |
|
|
13,659 | 12,929 | 12,872 | 12,888 | 15,423 |
 | 1. Inventories |
|
|
13,659 | 12,929 | 12,872 | 12,888 | 15,423 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,845 | 1,480 | | | 3,604 |
 | 1. Short-term prepaid expenses |
|
|
| | | | 2,826 |
 | 2. Deductible VAT |
|
|
| | | | 778 |
 | 3. Taxes and the State Receivables |
|
|
1,845 | 1,480 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
330,960 | 323,439 | 315,383 | 311,876 | 308,023 |
 | I. Long-term receivables |
|
|
1,532 | 1,755 | 721 | 721 | 561 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,532 | 1,755 | 1,533 | 1,533 | 1,373 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | -812 | -812 | -812 |
 | II. Fixed assets |
|
|
327,752 | 320,460 | 313,175 | 306,949 | 299,688 |
 | 1. Tangible fixed assets |
|
|
327,752 | 320,460 | 313,175 | 306,949 | 299,688 |
 | - Cost |
|
|
564,976 | 564,976 | 564,976 | 566,060 | 566,060 |
 | - Accumulated depreciation |
|
|
-237,224 | -244,517 | -251,801 | -259,111 | -266,372 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
4,749 | 4,749 | 4,749 | 4,749 | 4,749 |
 | - Accumulated depreciation |
|
|
-4,749 | -4,749 | -4,749 | -4,749 | -4,749 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,676 | 1,224 | 1,487 | 4,206 | 7,774 |
 | 1. Long-term prepaid expenses |
|
|
1,676 | 1,224 | 1,487 | 4,206 | 7,774 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
463,086 | 444,481 | 458,371 | 478,818 | 470,174 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
335,294 | 301,601 | 303,393 | 309,195 | 287,674 |
 | I. Current liabilities |
|
|
186,482 | 183,089 | 205,081 | 210,883 | 229,762 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
89,856 | 76,512 | 89,230 | 57,872 | 89,754 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
60,893 | 54,934 | 46,969 | 58,544 | 73,157 |
 | 4. Advances from customers |
|
|
10 | 74 | 10 | 10 | |
 | 5. Taxes and other payables to the State Budget |
|
|
1,215 | 2,797 | 3,968 | 7,299 | 10,278 |
 | 6. Payables to employees |
|
|
31,801 | 30,873 | 30,657 | 42,502 | 53,868 |
 | 7. Short-term accrued expenses |
|
|
1,956 | 11,451 | 20,048 | 27,332 | 2,107 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
219 | 5,993 | 13,810 | 16,966 | 328 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
532 | 455 | 389 | 359 | 270 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
148,812 | 118,512 | 98,312 | 98,312 | 57,912 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
148,812 | 118,512 | 98,312 | 98,312 | 57,912 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
127,792 | 142,880 | 154,978 | 169,623 | 182,500 |
 | I. ShareHolder's equity |
|
|
127,792 | 142,880 | 154,978 | 169,623 | 182,500 |
 | 1. Owner's investment capital |
|
|
179,491 | 179,491 | 179,491 | 179,491 | 179,491 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-9 | -9 | -9 | -9 | -9 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-51,690 | -36,602 | -24,504 | -9,859 | 3,018 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-97,941 | -51,757 | -51,757 | -51,757 | -51,757 |
 | - Profit after tax undistributed this period |
|
|
46,251 | 15,155 | 27,253 | 41,898 | 54,775 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
463,086 | 444,481 | 458,371 | 478,818 | 470,174 |
There is no report.
|
|