|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
162,151 | 166,610 | 165,599 | 196,298 | 189,025 |
 | I. Cash and cash equivalents |
|
|
13,483 | 27,938 | 16,024 | 19,951 | 15,981 |
 | 1. Cash |
|
|
13,483 | 27,938 | 16,024 | 19,951 | 15,981 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
53,000 | 23,000 | 43,000 | 53,000 | 73,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
53,000 | 23,000 | 43,000 | 53,000 | 73,000 |
 | III. Short-term receivables |
|
|
76,641 | 102,157 | 92,085 | 110,108 | 86,284 |
 | 1. Short-term receivables of customers |
|
|
74,623 | 100,527 | 87,974 | 104,972 | 84,203 |
 | 2. Prepayments to suppliers |
|
|
1,061 | 794 | 3,610 | 3,598 | 132 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,160 | 2,040 | 1,705 | 2,742 | 3,153 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,204 | -1,204 | -1,204 | -1,204 | -1,204 |
 | IV. Inventories |
|
|
15,423 | 13,514 | 13,866 | 12,854 | 13,761 |
 | 1. Inventories |
|
|
15,423 | 13,514 | 13,866 | 12,854 | 13,761 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,604 | | 624 | 385 | |
 | 1. Short-term prepaid expenses |
|
|
2,826 | | | | |
 | 2. Deductible VAT |
|
|
778 | | | | |
 | 3. Taxes and the State Receivables |
|
|
| | 624 | 385 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
308,023 | 302,373 | 296,351 | 293,702 | 296,008 |
 | I. Long-term receivables |
|
|
561 | 726 | 1,598 | 1,598 | 1,438 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,373 | 1,538 | 1,598 | 1,598 | 1,438 |
 | 6. Provision for doubtful long-term receivables |
|
|
-812 | -812 | | | |
 | II. Fixed assets |
|
|
299,688 | 292,481 | 288,423 | 286,663 | 287,901 |
 | 1. Tangible fixed assets |
|
|
299,688 | 292,481 | 288,423 | 286,663 | 287,901 |
 | - Cost |
|
|
566,060 | 566,060 | 569,260 | 575,042 | 583,656 |
 | - Accumulated depreciation |
|
|
-266,372 | -273,580 | -280,836 | -288,379 | -295,755 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
4,749 | 4,749 | 4,749 | 4,749 | 4,749 |
 | - Accumulated depreciation |
|
|
-4,749 | -4,749 | -4,749 | -4,749 | -4,749 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,774 | 9,166 | 6,330 | 5,441 | 6,670 |
 | 1. Long-term prepaid expenses |
|
|
7,774 | 9,166 | 6,330 | 5,441 | 6,670 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
470,174 | 468,983 | 461,950 | 490,000 | 485,034 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
287,674 | 269,124 | 247,517 | 258,491 | 244,446 |
 | I. Current liabilities |
|
|
229,762 | 211,212 | 209,805 | 230,879 | 226,934 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
89,754 | 87,075 | 67,727 | 52,688 | 60,400 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
73,157 | 55,448 | 58,914 | 67,271 | 78,543 |
 | 4. Advances from customers |
|
|
| | 10 | 176 | 150 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,278 | 6,897 | 4,562 | 9,432 | 6,583 |
 | 6. Payables to employees |
|
|
53,868 | 43,810 | 48,841 | 61,119 | 71,290 |
 | 7. Short-term accrued expenses |
|
|
2,107 | 11,834 | 18,617 | 23,684 | 2,020 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
328 | 5,755 | 9,271 | 14,786 | 362 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
270 | 394 | 1,863 | 1,723 | 7,586 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
57,912 | 57,912 | 37,712 | 27,612 | 17,512 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
57,912 | 57,912 | 37,712 | 27,612 | 17,512 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
182,500 | 199,859 | 214,433 | 231,509 | 240,587 |
 | I. ShareHolder's equity |
|
|
182,500 | 199,859 | 214,433 | 231,509 | 240,587 |
 | 1. Owner's investment capital |
|
|
179,491 | 179,491 | 179,491 | 179,491 | 179,491 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-9 | -9 | -9 | | -9 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,018 | 20,377 | 34,950 | 52,027 | 61,105 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-51,757 | 3,012 | 129 | 129 | 129 |
 | - Profit after tax undistributed this period |
|
|
54,775 | 17,365 | 34,822 | 51,898 | 60,976 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
470,174 | 468,983 | 461,950 | 490,000 | 485,034 |
There is no report.
|
|