|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,525,489 | 1,139,837 | 1,538,781 | 1,966,436 | 1,978,538 |
 | I. Cash and cash equivalents |
|
|
69,532 | 54,732 | 81,349 | 46,921 | 19,032 |
 | 1. Cash |
|
|
14,039 | 12,415 | 81,349 | 46,921 | 19,032 |
 | 2. Cash equivalents |
|
|
55,493 | 42,317 | | | |
 | II. Short-term financial investments |
|
|
142,318 | 121,957 | 58,919 | 107,127 | 111,876 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
142,318 | 121,957 | 58,919 | 107,127 | 111,876 |
 | III. Short-term receivables |
|
|
936,488 | 637,583 | 875,014 | 966,364 | 945,325 |
 | 1. Short-term receivables of customers |
|
|
497,025 | 404,957 | 481,788 | 628,189 | 599,203 |
 | 2. Prepayments to suppliers |
|
|
137,975 | 141,899 | 235,292 | 173,044 | 153,823 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
80,290 | 70,519 | | | |
 | 6. Other short-term receivables |
|
|
289,322 | 80,954 | 195,386 | 202,702 | 220,463 |
 | 7. Provision for doubtful short-term receivables |
|
|
-68,124 | -60,747 | -37,452 | -37,570 | -28,164 |
 | IV. Inventories |
|
|
263,675 | 219,284 | 246,935 | 512,383 | 527,001 |
 | 1. Inventories |
|
|
267,964 | 221,321 | 249,217 | 514,610 | 529,118 |
 | 2. Provision for decline in value of inventories |
|
|
-4,289 | -2,038 | -2,282 | -2,227 | -2,117 |
 | V. Other current assets |
|
|
113,476 | 106,281 | 276,564 | 333,642 | 375,304 |
 | 1. Short-term prepaid expenses |
|
|
9,693 | 8,928 | 19,589 | 7,711 | 16,071 |
 | 2. Deductible VAT |
|
|
103,629 | 97,103 | 103,642 | 112,285 | 141,544 |
 | 3. Taxes and the State Receivables |
|
|
153 | 251 | 340 | 710 | 3,444 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 152,993 | 212,936 | 214,246 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,069,589 | 1,174,091 | 1,250,435 | 1,286,096 | 1,449,185 |
 | I. Long-term receivables |
|
|
135,906 | 137,301 | 137,327 | 22,442 | 10,512 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
135,906 | 137,301 | 137,327 | 22,442 | 10,512 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
691,665 | 679,182 | 662,674 | 653,797 | 747,529 |
 | 1. Tangible fixed assets |
|
|
534,282 | 587,881 | 574,068 | 568,737 | 671,637 |
 | - Cost |
|
|
899,501 | 971,091 | 977,128 | 992,184 | 1,121,857 |
 | - Accumulated depreciation |
|
|
-365,219 | -383,210 | -403,060 | -423,447 | -450,219 |
 | 2. Fixed assets of financial leasing |
|
|
72,009 | 85,135 | 83,064 | 80,139 | 71,592 |
 | - Cost |
|
|
88,953 | 105,025 | 105,760 | 105,760 | 96,117 |
 | - Accumulated depreciation |
|
|
-16,944 | -19,890 | -22,696 | -25,621 | -24,526 |
 | 3. Intangible fixed assets |
|
|
85,374 | 6,166 | 5,542 | 4,921 | 4,300 |
 | - Cost |
|
|
106,647 | 16,295 | 16,295 | 16,295 | 16,295 |
 | - Accumulated depreciation |
|
|
-21,272 | -10,129 | -10,753 | -11,374 | -11,995 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
11,984 | 43,898 | 105,600 | 177,693 | 270,365 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
11,984 | 43,898 | 105,600 | 177,693 | 270,365 |
 | IV. Long-term financial investments |
|
|
2,000 | 2,000 | 11,600 | 116,807 | 114,807 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
2,000 | 2,000 | 11,600 | 116,807 | 114,807 |
 | V. Total other long-term assets |
|
|
228,033 | 311,710 | 333,233 | 315,357 | 305,971 |
 | 1. Long-term prepaid expenses |
|
|
67,835 | 156,434 | 163,410 | 155,281 | 154,336 |
 | 2. Deferred income tax assets |
|
|
| 246 | 246 | | |
 | 3. Other long-term assets |
|
|
| | 19,714 | 15,381 | 12,108 |
 | VI. Goodwills |
|
|
160,198 | 155,030 | 149,863 | 144,695 | 139,527 |
 | TOTAL ASSETS |
|
|
2,595,077 | 2,313,928 | 2,789,216 | 3,252,532 | 3,427,722 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,597,465 | 1,529,486 | 1,952,038 | 2,365,775 | 2,501,105 |
 | I. Current liabilities |
|
|
1,268,688 | 993,319 | 1,154,747 | 1,650,922 | 1,875,045 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,028,693 | 772,423 | 848,440 | 1,164,201 | 1,408,756 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
93,866 | 111,280 | 170,605 | 300,387 | 336,420 |
 | 4. Advances from customers |
|
|
13,248 | 9,746 | 6,775 | 14,307 | 13,259 |
 | 5. Taxes and other payables to the State Budget |
|
|
47,206 | 40,174 | 49,018 | 48,146 | 51,713 |
 | 6. Payables to employees |
|
|
16,335 | 2,041 | 18,595 | 22,393 | 21,610 |
 | 7. Short-term accrued expenses |
|
|
55,238 | 49,729 | 51,739 | 64,169 | 16,430 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
51 | 107 | 81 | 54 | 216 |
 | 11. Other short-term payables |
|
|
10,275 | 7,799 | 9,465 | 30,126 | 22,638 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,777 | 21 | 29 | 7,139 | 4,004 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
328,777 | 536,167 | 797,291 | 714,854 | 626,059 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
294,997 | 501,254 | 762,832 | 678,553 | 590,520 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
33,492 | 34,732 | 34,278 | 36,120 | 35,540 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
288 | 181 | 181 | 181 | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
997,612 | 784,442 | 837,178 | 886,757 | 926,618 |
 | I. ShareHolder's equity |
|
|
997,612 | 784,442 | 837,178 | 886,757 | 926,618 |
 | 1. Owner's investment capital |
|
|
627,043 | 682,660 | 611,821 | 611,821 | 611,821 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| -227,627 | | | |
 | 5. Treasury shares |
|
|
-1 | -1 | -1 | -1 | -1 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
28,260 | 12,430 | 5,292 | 4,469 | 2 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
341,194 | 315,747 | 218,720 | 268,842 | 313,309 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
225,982 | 169,950 | 158,744 | 128,104 | 128,104 |
 | - Profit after tax undistributed this period |
|
|
115,212 | 145,797 | 59,976 | 140,737 | 185,205 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,117 | 1,232 | 1,346 | 1,626 | 1,486 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,595,077 | 2,313,928 | 2,789,216 | 3,252,532 | 3,427,722 |
There is no report.
|
|