|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,654,281 | 3,279,088 | 2,911,108 | 3,657,217 | 3,496,287 |
 | I. Cash and cash equivalents |
|
|
883,917 | 739,633 | 208,823 | 220,350 | 620,414 |
 | 1. Cash |
|
|
367,084 | 200,943 | 170,686 | 155,919 | 254,377 |
 | 2. Cash equivalents |
|
|
516,833 | 538,689 | 38,137 | 64,431 | 366,038 |
 | II. Short-term financial investments |
|
|
1,103,802 | 880,144 | 1,050,800 | 1,077,015 | 816,149 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,103,802 | 880,144 | 1,050,800 | 1,077,015 | 816,149 |
 | III. Short-term receivables |
|
|
931,992 | 1,025,910 | 690,091 | 1,234,534 | 931,059 |
 | 1. Short-term receivables of customers |
|
|
869,753 | 943,209 | 565,900 | 1,122,695 | 857,595 |
 | 2. Prepayments to suppliers |
|
|
83,920 | 74,338 | 108,451 | 100,660 | 72,722 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
21,444 | 21,250 | 30,380 | 25,820 | 17,085 |
 | 7. Provision for doubtful short-term receivables |
|
|
-43,125 | -12,887 | -14,639 | -14,642 | -16,344 |
 | IV. Inventories |
|
|
651,139 | 550,210 | 889,089 | 1,002,261 | 985,768 |
 | 1. Inventories |
|
|
657,078 | 555,443 | 894,322 | 1,006,903 | 990,409 |
 | 2. Provision for decline in value of inventories |
|
|
-5,939 | -5,233 | -5,233 | -4,642 | -4,642 |
 | V. Other current assets |
|
|
83,430 | 83,191 | 72,303 | 123,057 | 142,898 |
 | 1. Short-term prepaid expenses |
|
|
8,322 | 9,039 | 10,034 | 11,151 | 10,971 |
 | 2. Deductible VAT |
|
|
70,938 | 65,348 | 58,414 | 109,997 | 129,919 |
 | 3. Taxes and the State Receivables |
|
|
4,170 | 8,804 | 3,855 | 1,908 | 2,008 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,306,093 | 1,402,755 | 1,408,096 | 1,405,914 | 1,433,720 |
 | I. Long-term receivables |
|
|
40,000 | 39,253 | 39,253 | 29,131 | 29,131 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
40,000 | 39,253 | 39,253 | 29,131 | 29,131 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
994,195 | 1,275,551 | 1,302,504 | 1,300,767 | 1,319,761 |
 | 1. Tangible fixed assets |
|
|
985,972 | 1,268,377 | 1,296,379 | 1,295,690 | 1,312,715 |
 | - Cost |
|
|
2,522,612 | 2,837,523 | 2,896,696 | 2,928,262 | 2,979,452 |
 | - Accumulated depreciation |
|
|
-1,536,640 | -1,569,146 | -1,600,317 | -1,632,572 | -1,666,737 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,223 | 7,174 | 6,126 | 5,077 | 7,047 |
 | - Cost |
|
|
53,014 | 53,014 | 53,014 | 53,014 | 56,201 |
 | - Accumulated depreciation |
|
|
-44,791 | -45,840 | -46,888 | -47,937 | -49,154 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
202,660 | 12,735 | 1,320 | 1,320 | 6,535 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
202,660 | 12,735 | 1,320 | 1,320 | 6,535 |
 | IV. Long-term financial investments |
|
|
16,229 | 18,185 | 12,724 | 8,373 | 8,026 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
16,229 | 18,185 | 12,724 | 8,373 | 8,026 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
53,009 | 57,030 | 52,293 | 66,323 | 70,266 |
 | 1. Long-term prepaid expenses |
|
|
53,009 | 57,030 | 52,293 | 66,323 | 70,266 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,960,374 | 4,681,843 | 4,319,203 | 5,063,132 | 4,930,007 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,480,470 | 2,473,529 | 2,026,392 | 2,683,967 | 2,354,577 |
 | I. Current liabilities |
|
|
1,860,464 | 1,825,616 | 1,394,479 | 2,103,054 | 1,789,664 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
688,202 | 647,806 | 625,741 | 1,162,973 | 794,966 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
159,310 | 174,804 | 226,389 | 194,463 | 168,953 |
 | 4. Advances from customers |
|
|
23,513 | 20,521 | 17,072 | 25,139 | 6,813 |
 | 5. Taxes and other payables to the State Budget |
|
|
106,787 | 152,904 | 25,153 | 68,399 | 85,958 |
 | 6. Payables to employees |
|
|
680,319 | 677,615 | 406,849 | 517,582 | 584,539 |
 | 7. Short-term accrued expenses |
|
|
120,783 | 71,514 | 42,158 | 57,499 | 73,629 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,259 | 8,420 | 6,914 | 4,614 | 11,547 |
 | 12. Provision for short term payables |
|
|
11,478 | 9,239 | 712 | | |
 | 13. Bonus and welfare fund |
|
|
62,812 | 62,794 | 43,492 | 72,384 | 63,258 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
620,006 | 647,913 | 631,913 | 580,913 | 564,913 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
620,006 | 647,913 | 631,913 | 580,913 | 564,913 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,479,904 | 2,208,314 | 2,292,811 | 2,379,165 | 2,575,431 |
 | I. ShareHolder's equity |
|
|
2,479,904 | 2,208,314 | 2,292,811 | 2,379,165 | 2,575,431 |
 | 1. Owner's investment capital |
|
|
1,125,210 | 1,125,210 | 1,125,210 | 1,125,210 | 1,125,210 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
7,650 | 7,650 | 7,650 | 7,650 | 7,650 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
185,836 | 185,836 | 185,836 | 186,850 | 186,850 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
860,418 | 595,457 | 680,183 | 701,733 | 871,823 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
433,862 | 433,862 | 598,523 | 456,195 | 456,195 |
 | - Profit after tax undistributed this period |
|
|
426,555 | 161,595 | 81,659 | 245,538 | 415,628 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
300,791 | 294,161 | 293,932 | 357,722 | 383,898 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,960,374 | 4,681,843 | 4,319,203 | 5,063,132 | 4,930,007 |
There is no report.
|
|