|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,045,396 | 3,495,719 | 3,654,281 | 3,279,088 | 2,911,108 |
 | I. Cash and cash equivalents |
|
|
1,252,790 | 587,083 | 883,917 | 739,633 | 208,823 |
 | 1. Cash |
|
|
96,894 | 67,219 | 367,084 | 200,943 | 170,686 |
 | 2. Cash equivalents |
|
|
1,155,896 | 519,864 | 516,833 | 538,689 | 38,137 |
 | II. Short-term financial investments |
|
|
276,622 | 992,698 | 1,103,802 | 880,144 | 1,050,800 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
276,622 | 992,698 | 1,103,802 | 880,144 | 1,050,800 |
 | III. Short-term receivables |
|
|
624,105 | 1,015,636 | 931,992 | 1,025,910 | 690,091 |
 | 1. Short-term receivables of customers |
|
|
586,633 | 1,003,910 | 869,753 | 943,209 | 565,900 |
 | 2. Prepayments to suppliers |
|
|
58,789 | 36,381 | 83,920 | 74,338 | 108,451 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
20,486 | 21,795 | 21,444 | 21,250 | 30,380 |
 | 7. Provision for doubtful short-term receivables |
|
|
-41,803 | -46,450 | -43,125 | -12,887 | -14,639 |
 | IV. Inventories |
|
|
847,921 | 849,320 | 651,139 | 550,210 | 889,089 |
 | 1. Inventories |
|
|
854,338 | 855,258 | 657,078 | 555,443 | 894,322 |
 | 2. Provision for decline in value of inventories |
|
|
-6,417 | -5,939 | -5,939 | -5,233 | -5,233 |
 | V. Other current assets |
|
|
43,957 | 50,983 | 83,430 | 83,191 | 72,303 |
 | 1. Short-term prepaid expenses |
|
|
8,734 | 10,883 | 8,322 | 9,039 | 10,034 |
 | 2. Deductible VAT |
|
|
29,481 | 34,430 | 70,938 | 65,348 | 58,414 |
 | 3. Taxes and the State Receivables |
|
|
5,742 | 5,669 | 4,170 | 8,804 | 3,855 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,298,680 | 1,295,188 | 1,306,093 | 1,402,755 | 1,408,096 |
 | I. Long-term receivables |
|
|
40,000 | 40,000 | 40,000 | 39,253 | 39,253 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
40,000 | 40,000 | 40,000 | 39,253 | 39,253 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
746,248 | 740,060 | 994,195 | 1,275,551 | 1,302,504 |
 | 1. Tangible fixed assets |
|
|
736,771 | 730,788 | 985,972 | 1,268,377 | 1,296,379 |
 | - Cost |
|
|
2,218,507 | 2,238,319 | 2,522,612 | 2,837,523 | 2,896,696 |
 | - Accumulated depreciation |
|
|
-1,481,736 | -1,507,531 | -1,536,640 | -1,569,146 | -1,600,317 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
9,476 | 9,272 | 8,223 | 7,174 | 6,126 |
 | - Cost |
|
|
52,207 | 53,014 | 53,014 | 53,014 | 53,014 |
 | - Accumulated depreciation |
|
|
-42,731 | -43,742 | -44,791 | -45,840 | -46,888 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
432,696 | 435,616 | 202,660 | 12,735 | 1,320 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
432,696 | 435,616 | 202,660 | 12,735 | 1,320 |
 | IV. Long-term financial investments |
|
|
29,704 | 24,038 | 16,229 | 18,185 | 12,724 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
29,704 | 24,038 | 16,229 | 18,185 | 12,724 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
50,032 | 55,474 | 53,009 | 57,030 | 52,293 |
 | 1. Long-term prepaid expenses |
|
|
50,032 | 55,474 | 53,009 | 57,030 | 52,293 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,344,075 | 4,790,908 | 4,960,374 | 4,681,843 | 4,319,203 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,201,500 | 2,513,408 | 2,480,470 | 2,473,529 | 2,026,392 |
 | I. Current liabilities |
|
|
1,599,197 | 1,906,555 | 1,860,464 | 1,825,616 | 1,394,479 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
763,772 | 831,208 | 688,202 | 647,806 | 625,741 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
251,431 | 170,065 | 159,310 | 174,804 | 226,389 |
 | 4. Advances from customers |
|
|
14,564 | 50,087 | 23,513 | 20,521 | 17,072 |
 | 5. Taxes and other payables to the State Budget |
|
|
23,303 | 77,098 | 106,787 | 152,904 | 25,153 |
 | 6. Payables to employees |
|
|
439,622 | 573,079 | 680,319 | 677,615 | 406,849 |
 | 7. Short-term accrued expenses |
|
|
54,680 | 113,149 | 120,783 | 71,514 | 42,158 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,102 | 7,653 | 7,259 | 8,420 | 6,914 |
 | 12. Provision for short term payables |
|
|
15,379 | 14,113 | 11,478 | 9,239 | 712 |
 | 13. Bonus and welfare fund |
|
|
31,345 | 70,103 | 62,812 | 62,794 | 43,492 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
602,303 | 606,853 | 620,006 | 647,913 | 631,913 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
602,303 | 606,853 | 620,006 | 647,913 | 631,913 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,142,575 | 2,277,499 | 2,479,904 | 2,208,314 | 2,292,811 |
 | I. ShareHolder's equity |
|
|
2,142,575 | 2,277,499 | 2,479,904 | 2,208,314 | 2,292,811 |
 | 1. Owner's investment capital |
|
|
750,141 | 1,125,210 | 1,125,210 | 1,125,210 | 1,125,210 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
7,650 | 7,650 | 7,650 | 7,650 | 7,650 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
185,836 | 185,836 | 185,836 | 185,836 | 185,836 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
936,690 | 674,092 | 860,418 | 595,457 | 680,183 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
852,263 | 432,162 | 433,862 | 433,862 | 598,523 |
 | - Profit after tax undistributed this period |
|
|
84,427 | 241,930 | 426,555 | 161,595 | 81,659 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
262,258 | 284,711 | 300,791 | 294,161 | 293,932 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,344,075 | 4,790,908 | 4,960,374 | 4,681,843 | 4,319,203 |
There is no report.
|
|