|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,865,133 | 2,552,594 | 2,756,293 | 3,313,308 | 3,411,928 |
| I. Cash and cash equivalents |
|
|
490,140 | 455,324 | 263,273 | 607,486 | 659,512 |
| 1. Cash |
|
|
68,140 | 134,298 | 193,273 | 140,991 | 285,127 |
| 2. Cash equivalents |
|
|
422,000 | 321,025 | 70,000 | 466,495 | 374,384 |
| II. Short-term financial investments |
|
|
1,002,270 | 970,785 | 1,141,424 | 628,576 | 906,538 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
1,002,270 | 970,785 | 1,141,424 | 628,576 | 906,538 |
| III. Short-term receivables |
|
|
747,889 | 598,360 | 411,449 | 921,841 | 1,101,055 |
| 1. Short-term receivables of customers |
|
|
738,013 | 589,040 | 403,734 | 785,098 | 987,283 |
| 2. Prepayments to suppliers |
|
|
40,387 | 40,711 | 35,409 | 150,880 | 140,445 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
8,456 | 7,984 | 11,682 | 25,189 | 12,653 |
| 7. Provision for doubtful short-term receivables |
|
|
-38,967 | -39,376 | -39,376 | -39,327 | -39,327 |
| IV. Inventories |
|
|
595,982 | 506,531 | 887,776 | 1,107,040 | 701,676 |
| 1. Inventories |
|
|
605,180 | 517,855 | 899,024 | 1,116,393 | 711,686 |
| 2. Provision for decline in value of inventories |
|
|
-9,198 | -11,323 | -11,248 | -9,353 | -10,010 |
| V. Other current assets |
|
|
28,852 | 21,595 | 52,371 | 48,366 | 43,148 |
| 1. Short-term prepaid expenses |
|
|
6,842 | 6,909 | 9,481 | 8,216 | 7,185 |
| 2. Deductible VAT |
|
|
14,314 | 7,696 | 32,192 | 32,305 | 31,110 |
| 3. Taxes and the State Receivables |
|
|
7,697 | 6,990 | 10,697 | 7,845 | 4,854 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
897,887 | 900,495 | 900,719 | 879,950 | 944,723 |
| I. Long-term receivables |
|
|
21,375 | 21,375 | 21,375 | 40,000 | 40,000 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
21,375 | 21,375 | 21,375 | 40,000 | 40,000 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
800,303 | 773,819 | 775,574 | 756,626 | 725,957 |
| 1. Tangible fixed assets |
|
|
790,099 | 763,077 | 766,265 | 747,025 | 717,951 |
| - Cost |
|
|
2,090,948 | 2,094,895 | 2,128,510 | 2,140,114 | 2,141,615 |
| - Accumulated depreciation |
|
|
-1,300,849 | -1,331,819 | -1,362,245 | -1,393,089 | -1,423,664 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
10,203 | 10,743 | 9,309 | 9,601 | 8,006 |
| - Cost |
|
|
44,843 | 46,683 | 46,683 | 48,510 | 48,510 |
| - Accumulated depreciation |
|
|
-34,639 | -35,940 | -37,374 | -38,909 | -40,504 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
24,541 | 59,468 | 62,949 | 45,710 | 110,566 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
24,541 | 59,468 | 62,949 | 45,710 | 110,566 |
| IV. Long-term financial investments |
|
|
| | | | 36,494 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | 36,494 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
51,669 | 45,832 | 40,821 | 37,614 | 31,706 |
| 1. Long-term prepaid expenses |
|
|
51,669 | 45,832 | 40,821 | 37,614 | 31,706 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
3,763,020 | 3,453,089 | 3,657,011 | 4,193,258 | 4,356,651 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,847,243 | 1,643,334 | 1,733,342 | 2,177,932 | 2,211,512 |
| I. Current liabilities |
|
|
1,533,330 | 1,335,421 | 1,431,428 | 1,777,750 | 1,769,396 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
719,781 | 526,786 | 769,126 | 965,502 | 898,649 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
153,376 | 123,235 | 238,010 | 194,532 | 118,660 |
| 4. Advances from customers |
|
|
33,430 | 13,766 | 2,290 | 25,609 | 22,246 |
| 5. Taxes and other payables to the State Budget |
|
|
51,556 | 48,669 | 15,205 | 36,821 | 73,012 |
| 6. Payables to employees |
|
|
459,441 | 500,231 | 314,320 | 453,431 | 511,367 |
| 7. Short-term accrued expenses |
|
|
48,386 | 56,980 | 32,307 | 43,324 | 86,077 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
7,561 | 4,927 | 4,071 | 5,295 | 8,906 |
| 12. Provision for short term payables |
|
|
13,912 | 15,000 | 11,623 | 8,762 | 6,004 |
| 13. Bonus and welfare fund |
|
|
45,887 | 45,827 | 44,475 | 44,475 | 44,475 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
313,913 | 307,913 | 301,913 | 400,182 | 442,116 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
313,913 | 307,913 | 301,913 | 400,182 | 442,116 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,915,778 | 1,809,755 | 1,923,670 | 2,015,326 | 2,145,139 |
| I. ShareHolder's equity |
|
|
1,915,778 | 1,809,755 | 1,923,670 | 2,015,326 | 2,145,139 |
| 1. Owner's investment capital |
|
|
750,141 | 750,141 | 750,141 | 750,141 | 750,141 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | 7,650 | 7,650 | 7,650 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
185,836 | 185,836 | 185,836 | 185,836 | 185,836 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
818,937 | 710,416 | 755,064 | 841,439 | 962,018 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
653,225 | 653,401 | 702,766 | 702,766 | 702,454 |
| - Profit after tax undistributed this period |
|
|
165,712 | 57,014 | 52,298 | 138,673 | 259,564 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
160,864 | 163,362 | 224,979 | 230,260 | 239,495 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,763,020 | 3,453,089 | 3,657,011 | 4,193,258 | 4,356,651 |
There is no report.
|
|