|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,411,928 | 3,249,616 | 3,045,396 | 3,495,719 | 3,654,281 |
 | I. Cash and cash equivalents |
|
|
659,512 | 886,350 | 1,252,790 | 587,083 | 883,917 |
 | 1. Cash |
|
|
285,127 | 210,360 | 96,894 | 67,219 | 367,084 |
 | 2. Cash equivalents |
|
|
374,384 | 675,990 | 1,155,896 | 519,864 | 516,833 |
 | II. Short-term financial investments |
|
|
906,538 | 653,103 | 276,622 | 992,698 | 1,103,802 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
906,538 | 653,103 | 276,622 | 992,698 | 1,103,802 |
 | III. Short-term receivables |
|
|
1,101,055 | 991,662 | 624,105 | 1,015,636 | 931,992 |
 | 1. Short-term receivables of customers |
|
|
987,283 | 975,784 | 586,633 | 1,003,910 | 869,753 |
 | 2. Prepayments to suppliers |
|
|
140,445 | 44,784 | 58,789 | 36,381 | 83,920 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
12,653 | 12,978 | 20,486 | 21,795 | 21,444 |
 | 7. Provision for doubtful short-term receivables |
|
|
-39,327 | -41,883 | -41,803 | -46,450 | -43,125 |
 | IV. Inventories |
|
|
701,676 | 645,400 | 847,921 | 849,320 | 651,139 |
 | 1. Inventories |
|
|
711,686 | 653,751 | 854,338 | 855,258 | 657,078 |
 | 2. Provision for decline in value of inventories |
|
|
-10,010 | -8,351 | -6,417 | -5,939 | -5,939 |
 | V. Other current assets |
|
|
43,148 | 73,100 | 43,957 | 50,983 | 83,430 |
 | 1. Short-term prepaid expenses |
|
|
7,185 | 5,739 | 8,734 | 10,883 | 8,322 |
 | 2. Deductible VAT |
|
|
31,110 | 61,620 | 29,481 | 34,430 | 70,938 |
 | 3. Taxes and the State Receivables |
|
|
4,854 | 5,741 | 5,742 | 5,669 | 4,170 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
944,723 | 1,270,984 | 1,298,680 | 1,295,188 | 1,306,093 |
 | I. Long-term receivables |
|
|
40,000 | 40,000 | 40,000 | 40,000 | 40,000 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
40,000 | 40,000 | 40,000 | 40,000 | 40,000 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
725,957 | 699,598 | 746,248 | 740,060 | 994,195 |
 | 1. Tangible fixed assets |
|
|
717,951 | 691,129 | 736,771 | 730,788 | 985,972 |
 | - Cost |
|
|
2,141,615 | 2,144,158 | 2,218,507 | 2,238,319 | 2,522,612 |
 | - Accumulated depreciation |
|
|
-1,423,664 | -1,453,029 | -1,481,736 | -1,507,531 | -1,536,640 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,006 | 8,469 | 9,476 | 9,272 | 8,223 |
 | - Cost |
|
|
48,510 | 50,159 | 52,207 | 53,014 | 53,014 |
 | - Accumulated depreciation |
|
|
-40,504 | -41,690 | -42,731 | -43,742 | -44,791 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
110,566 | 473,271 | 432,696 | 435,616 | 202,660 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
110,566 | 473,271 | 432,696 | 435,616 | 202,660 |
 | IV. Long-term financial investments |
|
|
36,494 | 31,871 | 29,704 | 24,038 | 16,229 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
36,494 | 31,871 | 29,704 | 24,038 | 16,229 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
31,706 | 26,243 | 50,032 | 55,474 | 53,009 |
 | 1. Long-term prepaid expenses |
|
|
31,706 | 26,243 | 50,032 | 55,474 | 53,009 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,356,651 | 4,520,600 | 4,344,075 | 4,790,908 | 4,960,374 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,211,512 | 2,467,656 | 2,201,500 | 2,513,408 | 2,480,470 |
 | I. Current liabilities |
|
|
1,769,396 | 1,860,133 | 1,599,197 | 1,906,555 | 1,860,464 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
898,649 | 812,672 | 763,772 | 831,208 | 688,202 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
118,660 | 192,534 | 251,431 | 170,065 | 159,310 |
 | 4. Advances from customers |
|
|
22,246 | 14,847 | 14,564 | 50,087 | 23,513 |
 | 5. Taxes and other payables to the State Budget |
|
|
73,012 | 93,644 | 23,303 | 77,098 | 106,787 |
 | 6. Payables to employees |
|
|
511,367 | 573,594 | 439,622 | 573,079 | 680,319 |
 | 7. Short-term accrued expenses |
|
|
86,077 | 102,686 | 54,680 | 113,149 | 120,783 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
8,906 | 6,138 | 5,102 | 7,653 | 7,259 |
 | 12. Provision for short term payables |
|
|
6,004 | 19,542 | 15,379 | 14,113 | 11,478 |
 | 13. Bonus and welfare fund |
|
|
44,475 | 44,475 | 31,345 | 70,103 | 62,812 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
442,116 | 607,523 | 602,303 | 606,853 | 620,006 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
442,116 | 607,523 | 602,303 | 606,853 | 620,006 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,145,139 | 2,052,944 | 2,142,575 | 2,277,499 | 2,479,904 |
 | I. ShareHolder's equity |
|
|
2,145,139 | 2,052,944 | 2,142,575 | 2,277,499 | 2,479,904 |
 | 1. Owner's investment capital |
|
|
750,141 | 750,141 | 750,141 | 1,125,210 | 1,125,210 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
7,650 | 7,650 | 7,650 | 7,650 | 7,650 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
185,836 | 185,836 | 185,836 | 185,836 | 185,836 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
962,018 | 849,838 | 936,690 | 674,092 | 860,418 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
702,454 | 702,454 | 852,263 | 432,162 | 433,862 |
 | - Profit after tax undistributed this period |
|
|
259,564 | 147,384 | 84,427 | 241,930 | 426,555 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
239,495 | 259,479 | 262,258 | 284,711 | 300,791 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,356,651 | 4,520,600 | 4,344,075 | 4,790,908 | 4,960,374 |
There is no report.
|
|