|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
19,864,529 | 23,815,422 | 10,393,757 | 12,061,851 | 15,474,124 |
 | I. Cash and cash equivalents |
|
|
3,002,764 | 6,516,825 | 5,677,336 | 7,346,209 | 5,854,573 |
 | 1. Cash |
|
|
106,724 | 89,434 | 82,453 | 1,191,009 | 110,839 |
 | 2. Cash equivalents |
|
|
2,896,040 | 6,427,391 | 5,594,883 | 6,155,200 | 5,743,735 |
 | II. Short-term financial investments |
|
|
2,777,356 | 1,713,003 | 365,174 | 194,374 | 826,543 |
 | 1. Trading securities |
|
|
1,216,544 | 1,216,544 | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,560,812 | 496,459 | 365,174 | 194,374 | 826,543 |
 | III. Short-term receivables |
|
|
11,593,704 | 12,875,894 | 1,704,721 | 1,856,689 | 5,410,949 |
 | 1. Short-term receivables of customers |
|
|
975,788 | 966,814 | 1,031,310 | 1,076,988 | 943,726 |
 | 2. Prepayments to suppliers |
|
|
313,950 | 312,567 | 329,007 | 399,736 | 433,848 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
3,871,431 | 4,321,431 | 244,977 | 244,977 | 244,977 |
 | 6. Other short-term receivables |
|
|
6,432,536 | 7,275,082 | 99,427 | 134,988 | 3,788,398 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
2,424,943 | 2,651,647 | 2,582,185 | 2,589,831 | 3,155,436 |
 | 1. Inventories |
|
|
2,461,099 | 2,693,036 | 2,628,204 | 2,622,125 | 3,186,064 |
 | 2. Provision for decline in value of inventories |
|
|
-36,156 | -41,389 | -46,020 | -32,294 | -30,628 |
 | V. Other current assets |
|
|
65,761 | 58,052 | 64,342 | 74,747 | 226,622 |
 | 1. Short-term prepaid expenses |
|
|
24,728 | 16,973 | 22,103 | 33,916 | 29,774 |
 | 2. Deductible VAT |
|
|
38,201 | 38,886 | 40,618 | 40,795 | 195,396 |
 | 3. Taxes and the State Receivables |
|
|
2,833 | 2,194 | 1,621 | 36 | 1,452 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
21,958,999 | 21,935,687 | 17,506,203 | 18,288,946 | 16,379,791 |
 | I. Long-term receivables |
|
|
14,821,482 | 14,782,128 | 10,363,273 | 11,153,953 | 7,676,757 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 3,891,769 | 4,691,769 | 4,691,769 |
 | 5. Other long-term receivables |
|
|
14,821,482 | 14,782,128 | 6,471,503 | 6,462,183 | 2,984,988 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
5,427,056 | 5,369,295 | 5,249,162 | 5,196,001 | 5,092,437 |
 | 1. Tangible fixed assets |
|
|
4,683,183 | 4,640,457 | 4,535,134 | 4,496,495 | 4,406,721 |
 | - Cost |
|
|
9,768,073 | 9,866,470 | 9,870,271 | 9,968,728 | 9,950,753 |
 | - Accumulated depreciation |
|
|
-5,084,890 | -5,226,013 | -5,335,137 | -5,472,233 | -5,544,032 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
743,873 | 728,838 | 714,028 | 699,506 | 685,716 |
 | - Cost |
|
|
2,408,309 | 2,408,309 | 2,408,309 | 2,408,238 | 2,408,879 |
 | - Accumulated depreciation |
|
|
-1,664,436 | -1,679,471 | -1,694,282 | -1,708,732 | -1,723,163 |
 | III. Real Estate Investments |
|
|
4,942 | 4,546 | 4,166 | 3,785 | 3,405 |
 | - Cost |
|
|
18,628 | 18,628 | 18,628 | 18,628 | 18,628 |
 | - Accumulated depreciation |
|
|
-13,686 | -14,082 | -14,462 | -14,843 | -15,223 |
 | IV. Long-term assets in progress |
|
|
255,044 | 240,494 | 332,258 | 392,378 | 658,920 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
255,044 | 240,494 | 332,258 | 392,378 | 658,920 |
 | IV. Long-term financial investments |
|
|
311,450 | 328,988 | 346,526 | 346,526 | 371,538 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
311,450 | 328,988 | 346,526 | 346,526 | 371,538 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,024,859 | 1,101,821 | 1,108,155 | 1,084,035 | 2,470,604 |
 | 1. Long-term prepaid expenses |
|
|
646,530 | 679,693 | 679,820 | 684,264 | 2,104,095 |
 | 2. Deferred income tax assets |
|
|
378,330 | 422,128 | 428,335 | 399,771 | 366,508 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
114,165 | 108,415 | 102,664 | 112,268 | 106,130 |
 | TOTAL ASSETS |
|
|
41,823,528 | 45,751,109 | 27,899,960 | 30,350,797 | 31,853,915 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
11,941,501 | 29,906,494 | 16,572,134 | 14,140,958 | 14,295,201 |
 | I. Current liabilities |
|
|
11,669,851 | 29,447,808 | 14,600,190 | 11,652,888 | 11,812,516 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
6,941,112 | 8,682,151 | 9,066,645 | 6,848,228 | 6,971,066 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,800,447 | 1,897,676 | 2,314,640 | 1,970,151 | 1,860,094 |
 | 4. Advances from customers |
|
|
77,753 | 92,039 | 88,127 | 65,192 | 86,566 |
 | 5. Taxes and other payables to the State Budget |
|
|
405,958 | 895,325 | 620,265 | 321,120 | 569,744 |
 | 6. Payables to employees |
|
|
103,487 | 95,990 | 280 | 94,460 | 93,310 |
 | 7. Short-term accrued expenses |
|
|
2,147,576 | 2,576,170 | 2,436,250 | 2,261,334 | 2,129,190 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
165,643 | 15,180,583 | 46,130 | 64,550 | 74,692 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
27,876 | 27,876 | 27,853 | 27,853 | 27,853 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
271,650 | 458,687 | 1,971,944 | 2,488,070 | 2,482,685 |
 | 1. Long-term payables to sellers |
|
|
17,053 | 17,053 | 14,817 | 17,327 | 14,319 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
29,942 | 30,380 | 31,095 | 32,069 | 31,740 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
57,739 | 246,800 | 1,764,400 | 2,273,000 | 2,273,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
155,123 | 152,633 | 150,104 | 154,701 | 152,976 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
11,794 | 11,821 | 11,528 | 10,973 | 10,650 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
29,882,026 | 15,844,614 | 11,327,827 | 16,209,838 | 17,558,714 |
 | I. ShareHolder's equity |
|
|
29,882,026 | 15,844,614 | 11,327,827 | 16,209,838 | 17,558,714 |
 | 1. Owner's investment capital |
|
|
7,284,225 | 7,355,532 | 7,355,532 | 10,623,648 | 10,623,648 |
 | 2. Share capital surplus |
|
|
3,648,755 | 3,648,755 | 3,648,755 | 3,648,154 | 3,648,154 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
-265,776 | -265,776 | -265,776 | -265,776 | -265,776 |
 | 5. Treasury shares |
|
|
-994,666 | -994,666 | -994,666 | -994,666 | -994,666 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
8,522 | 11,086 | 10,486 | 10,886 | 12,380 |
 | 8. Investment and development funds |
|
|
22,732 | 22,732 | 22,732 | 22,732 | 22,732 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
19,525,894 | 5,477,988 | 923,140 | 2,508,949 | 3,834,839 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
16,124,128 | 3,924 | | 923,140 | 923,140 |
 | - Profit after tax undistributed this period |
|
|
3,401,766 | 5,474,064 | 923,140 | 1,585,809 | 2,911,699 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
652,340 | 588,963 | 627,623 | 655,911 | 677,403 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
41,823,528 | 45,751,109 | 27,899,960 | 30,350,797 | 31,853,915 |
There is no report.
|
|