|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,230,619 | 1,305,196 | 1,306,739 | 1,310,718 | 1,196,589 |
 | I. Cash and cash equivalents |
|
|
821,234 | 855,799 | 895,699 | 920,875 | 783,314 |
 | 1. Cash |
|
|
121,234 | 155,799 | 195,699 | 220,875 | 233,314 |
 | 2. Cash equivalents |
|
|
700,000 | 700,000 | 700,000 | 700,000 | 550,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
101,998 | 118,336 | 89,829 | 89,882 | 81,184 |
 | 1. Short-term receivables of customers |
|
|
27,958 | 33,406 | 25,830 | 29,729 | 27,707 |
 | 2. Prepayments to suppliers |
|
|
67,688 | 77,941 | 56,917 | 51,317 | 46,873 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,352 | 6,989 | 7,082 | 8,836 | 6,603 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
304,738 | 327,202 | 316,979 | 295,452 | 329,244 |
 | 1. Inventories |
|
|
305,745 | 328,565 | 318,191 | 296,550 | 330,341 |
 | 2. Provision for decline in value of inventories |
|
|
-1,007 | -1,363 | -1,213 | -1,098 | -1,097 |
 | V. Other current assets |
|
|
2,650 | 3,859 | 4,232 | 4,509 | 2,847 |
 | 1. Short-term prepaid expenses |
|
|
2,650 | 3,859 | 4,232 | 4,509 | 2,847 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
150,326 | 148,118 | 188,332 | 243,808 | 286,127 |
 | I. Long-term receivables |
|
|
1,082 | 1,082 | 1,082 | 1,101 | 1,101 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,082 | 1,082 | 1,082 | 1,101 | 1,101 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
96,185 | 99,110 | 96,258 | 95,609 | 170,063 |
 | 1. Tangible fixed assets |
|
|
95,948 | 93,117 | 90,429 | 89,945 | 164,563 |
 | - Cost |
|
|
350,774 | 347,215 | 347,408 | 347,675 | 426,110 |
 | - Accumulated depreciation |
|
|
-254,826 | -254,098 | -256,978 | -257,730 | -261,547 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
237 | 5,993 | 5,829 | 5,664 | 5,500 |
 | - Cost |
|
|
14,083 | 19,906 | 19,906 | 19,906 | 19,906 |
 | - Accumulated depreciation |
|
|
-13,845 | -13,913 | -14,077 | -14,241 | -14,406 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
17,654 | 11,922 | 59,551 | 114,020 | 77,280 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
17,654 | 11,922 | 59,551 | 114,020 | 77,280 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
35,404 | 36,003 | 31,441 | 33,078 | 37,684 |
 | 1. Long-term prepaid expenses |
|
|
25,294 | 23,680 | 22,804 | 23,096 | 24,771 |
 | 2. Deferred income tax assets |
|
|
10,110 | 12,323 | 8,637 | 9,983 | 12,913 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,380,945 | 1,453,314 | 1,495,071 | 1,554,526 | 1,482,716 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
211,810 | 266,047 | 254,934 | 392,541 | 288,488 |
 | I. Current liabilities |
|
|
206,055 | 260,194 | 249,091 | 387,380 | 283,401 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
126,087 | 153,613 | 155,736 | 152,634 | 185,115 |
 | 4. Advances from customers |
|
|
7,407 | 17,186 | 17,956 | 14,185 | 9,469 |
 | 5. Taxes and other payables to the State Budget |
|
|
15,049 | 20,808 | 16,892 | 21,359 | 15,890 |
 | 6. Payables to employees |
|
|
11,469 | 12,119 | 20,164 | 12,537 | 12,284 |
 | 7. Short-term accrued expenses |
|
|
43,788 | 54,397 | 36,132 | 43,657 | 58,381 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,256 | 2,072 | 2,211 | 143,009 | 2,263 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,755 | 5,852 | 5,843 | 5,161 | 5,087 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
5,755 | 5,852 | 5,843 | 5,161 | 5,087 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,169,135 | 1,187,267 | 1,240,137 | 1,161,985 | 1,194,228 |
 | I. ShareHolder's equity |
|
|
1,169,135 | 1,187,267 | 1,240,137 | 1,161,985 | 1,194,228 |
 | 1. Owner's investment capital |
|
|
871,410 | 871,410 | 871,410 | 871,410 | 871,410 |
 | 2. Share capital surplus |
|
|
85,036 | 85,036 | 85,036 | 85,036 | 85,036 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
90,034 | 90,034 | 90,034 | 90,034 | 90,034 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
122,655 | 140,788 | 193,657 | 115,506 | 147,748 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
68 | 68 | 140,788 | 55 | 55 |
 | - Profit after tax undistributed this period |
|
|
122,587 | 140,719 | 52,870 | 115,451 | 147,693 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,380,945 | 1,453,314 | 1,495,071 | 1,554,526 | 1,482,716 |
There is no report.
|
|