|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,349,629 | 1,373,675 | 1,230,619 | 1,305,196 | 1,306,739 |
 | I. Cash and cash equivalents |
|
|
1,007,613 | 1,010,282 | 821,234 | 855,799 | 895,699 |
 | 1. Cash |
|
|
307,613 | 310,282 | 121,234 | 155,799 | 195,699 |
 | 2. Cash equivalents |
|
|
700,000 | 700,000 | 700,000 | 700,000 | 700,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
38,166 | 34,231 | 101,998 | 118,336 | 89,829 |
 | 1. Short-term receivables of customers |
|
|
29,167 | 24,407 | 27,958 | 33,406 | 25,830 |
 | 2. Prepayments to suppliers |
|
|
1,853 | 2,618 | 67,688 | 77,941 | 56,917 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,145 | 7,206 | 6,352 | 6,989 | 7,082 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
300,573 | 324,988 | 304,738 | 327,202 | 316,979 |
 | 1. Inventories |
|
|
301,559 | 325,987 | 305,745 | 328,565 | 318,191 |
 | 2. Provision for decline in value of inventories |
|
|
-986 | -998 | -1,007 | -1,363 | -1,213 |
 | V. Other current assets |
|
|
3,277 | 4,173 | 2,650 | 3,859 | 4,232 |
 | 1. Short-term prepaid expenses |
|
|
3,277 | 4,173 | 2,650 | 3,859 | 4,232 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
142,987 | 144,738 | 150,326 | 148,118 | 188,332 |
 | I. Long-term receivables |
|
|
929 | 1,082 | 1,082 | 1,082 | 1,082 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
929 | 1,082 | 1,082 | 1,082 | 1,082 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
100,203 | 97,314 | 96,185 | 99,110 | 96,258 |
 | 1. Tangible fixed assets |
|
|
99,928 | 97,059 | 95,948 | 93,117 | 90,429 |
 | - Cost |
|
|
348,846 | 348,966 | 350,774 | 347,215 | 347,408 |
 | - Accumulated depreciation |
|
|
-248,918 | -251,908 | -254,826 | -254,098 | -256,978 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
275 | 256 | 237 | 5,993 | 5,829 |
 | - Cost |
|
|
14,083 | 14,083 | 14,083 | 19,906 | 19,906 |
 | - Accumulated depreciation |
|
|
-13,808 | -13,827 | -13,845 | -13,913 | -14,077 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
5,853 | 11,108 | 17,654 | 11,922 | 59,551 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,853 | 11,108 | 17,654 | 11,922 | 59,551 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
36,002 | 35,234 | 35,404 | 36,003 | 31,441 |
 | 1. Long-term prepaid expenses |
|
|
26,912 | 26,093 | 25,294 | 23,680 | 22,804 |
 | 2. Deferred income tax assets |
|
|
9,090 | 9,141 | 10,110 | 12,323 | 8,637 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,492,616 | 1,518,413 | 1,380,945 | 1,453,314 | 1,495,071 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
225,876 | 212,869 | 211,810 | 266,047 | 254,934 |
 | I. Current liabilities |
|
|
220,271 | 207,041 | 206,055 | 260,194 | 249,091 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
138,781 | 137,410 | 126,087 | 153,613 | 155,736 |
 | 4. Advances from customers |
|
|
8,489 | 5,932 | 7,407 | 17,186 | 17,956 |
 | 5. Taxes and other payables to the State Budget |
|
|
13,771 | 10,998 | 15,049 | 20,808 | 16,892 |
 | 6. Payables to employees |
|
|
18,295 | 11,518 | 11,469 | 12,119 | 20,164 |
 | 7. Short-term accrued expenses |
|
|
38,860 | 39,185 | 43,788 | 54,397 | 36,132 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,076 | 1,997 | 2,256 | 2,072 | 2,211 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,606 | 5,828 | 5,755 | 5,852 | 5,843 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
5,606 | 5,828 | 5,755 | 5,852 | 5,843 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,266,740 | 1,305,543 | 1,169,135 | 1,187,267 | 1,240,137 |
 | I. ShareHolder's equity |
|
|
1,266,740 | 1,305,543 | 1,169,135 | 1,187,267 | 1,240,137 |
 | 1. Owner's investment capital |
|
|
871,410 | 871,410 | 871,410 | 871,410 | 871,410 |
 | 2. Share capital surplus |
|
|
85,036 | 85,036 | 85,036 | 85,036 | 85,036 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | 90,034 | 90,034 | 90,034 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
90,034 | 90,034 | | | |
 | 11. After tax undistributed profit |
|
|
220,260 | 259,064 | 122,655 | 140,788 | 193,657 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
172,956 | 172,956 | 68 | 68 | 140,788 |
 | - Profit after tax undistributed this period |
|
|
47,304 | 86,108 | 122,587 | 140,719 | 52,870 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,492,616 | 1,518,413 | 1,380,945 | 1,453,314 | 1,495,071 |
There is no report.
|
|