|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
19,408,183 | 21,761,128 | 32,683,907 | 32,340,533 | 35,730,654 |
 | I. Cash and cash equivalents |
|
|
6,049,413 | 6,835,527 | 16,303,941 | 9,885,039 | 9,949,764 |
 | 1. Cash |
|
|
2,420,243 | 2,401,434 | 11,617,985 | 2,900,613 | 3,254,070 |
 | 2. Cash equivalents |
|
|
3,629,170 | 4,434,092 | 4,685,956 | 6,984,426 | 6,695,694 |
 | II. Short-term financial investments |
|
|
982,083 | 1,391,908 | 1,864,658 | 8,065,508 | 10,268,184 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
982,083 | 1,391,908 | 1,864,658 | 8,065,508 | 10,268,184 |
 | III. Short-term receivables |
|
|
8,467,781 | 9,138,295 | 10,590,727 | 9,837,235 | 10,601,827 |
 | 1. Short-term receivables of customers |
|
|
5,262,821 | 5,296,833 | 5,375,378 | 5,834,802 | 6,346,325 |
 | 2. Prepayments to suppliers |
|
|
550,715 | 674,535 | 827,039 | 1,277,122 | 1,505,403 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,996,678 | 3,490,284 | 4,658,823 | 2,970,131 | 2,960,072 |
 | 7. Provision for doubtful short-term receivables |
|
|
-342,434 | -323,357 | -270,513 | -244,820 | -209,974 |
 | IV. Inventories |
|
|
2,957,238 | 3,580,576 | 3,037,548 | 3,679,258 | 3,812,005 |
 | 1. Inventories |
|
|
3,213,175 | 3,840,325 | 3,303,434 | 3,951,695 | 4,084,732 |
 | 2. Provision for decline in value of inventories |
|
|
-255,937 | -259,750 | -265,886 | -272,437 | -272,727 |
 | V. Other current assets |
|
|
951,669 | 814,823 | 887,033 | 873,493 | 1,098,875 |
 | 1. Short-term prepaid expenses |
|
|
634,588 | 593,168 | 641,191 | 629,151 | 698,649 |
 | 2. Deductible VAT |
|
|
305,032 | 219,366 | 242,684 | 232,508 | 381,102 |
 | 3. Taxes and the State Receivables |
|
|
12,048 | 2,289 | 3,158 | 11,834 | 19,124 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
40,430,132 | 40,572,646 | 41,053,270 | 41,149,884 | 43,332,917 |
 | I. Long-term receivables |
|
|
1,907,002 | 2,247,271 | 2,154,264 | 2,354,640 | 4,448,390 |
 | 1. Long-term customer's receivables |
|
|
1,730 | 1,730 | 1,730 | 1,730 | 1,730 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,909,735 | 2,246,178 | 2,153,171 | 2,353,547 | 4,447,298 |
 | 6. Provision for doubtful long-term receivables |
|
|
-4,463 | -637 | -637 | -637 | -637 |
 | II. Fixed assets |
|
|
28,415,756 | 27,293,159 | 26,206,193 | 25,161,977 | 24,171,276 |
 | 1. Tangible fixed assets |
|
|
12,264,345 | 11,683,500 | 11,149,635 | 10,653,391 | 11,543,858 |
 | - Cost |
|
|
46,701,864 | 46,764,601 | 46,810,750 | 46,902,321 | 53,840,935 |
 | - Accumulated depreciation |
|
|
-34,437,519 | -35,081,100 | -35,661,115 | -36,248,930 | -42,297,077 |
 | 2. Fixed assets of financial leasing |
|
|
15,919,505 | 15,374,812 | 14,830,119 | 14,285,426 | 12,415,774 |
 | - Cost |
|
|
33,114,627 | 33,114,627 | 33,114,627 | 33,114,627 | 26,353,552 |
 | - Accumulated depreciation |
|
|
-17,195,122 | -17,739,815 | -18,284,508 | -18,829,201 | -13,937,778 |
 | 3. Intangible fixed assets |
|
|
231,906 | 234,847 | 226,439 | 223,160 | 211,644 |
 | - Cost |
|
|
962,240 | 981,559 | 985,559 | 994,790 | 994,790 |
 | - Accumulated depreciation |
|
|
-730,334 | -746,713 | -759,120 | -771,630 | -783,146 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
136,012 | 129,291 | 204,499 | 353,278 | 333,638 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
136,012 | 129,291 | 204,499 | 353,278 | 333,638 |
 | IV. Long-term financial investments |
|
|
1,827,654 | 1,873,821 | 1,933,780 | 2,705,645 | 2,713,445 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,452,251 | 1,490,919 | 1,537,978 | 2,309,842 | 2,266,903 |
 | 3. Other investments in equity instruments |
|
|
463,902 | 463,902 | 463,902 | 463,902 | 522,836 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-90,000 | -90,000 | -90,000 | -90,000 | -90,000 |
 | 5. Investments holding until maturity |
|
|
1,500 | 9,000 | 21,900 | 21,900 | 13,706 |
 | V. Total other long-term assets |
|
|
8,143,708 | 9,029,104 | 10,554,534 | 10,574,344 | 11,666,168 |
 | 1. Long-term prepaid expenses |
|
|
7,876,988 | 8,713,332 | 10,267,441 | 10,189,014 | 11,120,322 |
 | 2. Deferred income tax assets |
|
|
1,390 | 444 | 430 | 4,450 | 4,423 |
 | 3. Other long-term assets |
|
|
265,330 | 315,327 | 286,663 | 380,880 | 541,423 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
59,838,315 | 62,333,775 | 73,737,177 | 73,490,416 | 79,063,570 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
65,692,558 | 65,432,509 | 67,367,837 | 66,673,114 | 67,831,398 |
 | I. Current liabilities |
|
|
56,939,165 | 56,051,043 | 56,747,612 | 56,336,475 | 57,946,126 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
13,976,034 | 14,218,619 | 11,395,249 | 9,037,340 | 9,217,769 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
28,286,186 | 29,029,772 | 31,805,727 | 32,915,463 | 32,962,062 |
 | 4. Advances from customers |
|
|
208,420 | 255,043 | 242,847 | 445,647 | 262,334 |
 | 5. Taxes and other payables to the State Budget |
|
|
340,239 | 648,368 | 658,178 | 763,361 | 709,269 |
 | 6. Payables to employees |
|
|
1,433,132 | 1,460,072 | 1,790,197 | 2,079,828 | 1,351,650 |
 | 7. Short-term accrued expenses |
|
|
9,689,857 | 7,152,998 | 7,179,493 | 7,697,031 | 10,320,207 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,686,408 | 1,794,662 | 1,874,144 | 1,788,994 | 1,718,953 |
 | 11. Other short-term payables |
|
|
780,616 | 925,337 | 1,029,803 | 924,943 | 777,895 |
 | 12. Provision for short term payables |
|
|
13,501 | 20,191 | 26,442 | 17,195 | 25,424 |
 | 13. Bonus and welfare fund |
|
|
524,772 | 545,980 | 745,533 | 666,674 | 600,564 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
8,753,393 | 9,381,465 | 10,620,224 | 10,336,638 | 9,885,272 |
 | 1. Long-term payables to sellers |
|
|
134,687 | | | | |
 | 2. Long-term accrued expenses |
|
|
1,442,340 | 1,693,654 | 2,826,252 | 1,546,119 | 1,394,120 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,297,950 | 1,304,262 | 1,161,567 | 1,137,508 | 1,149,360 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
5,647,409 | 4,928,577 | 4,567,184 | 4,066,507 | 3,209,021 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
224,518 | 224,166 | 223,959 | 255,735 | 255,603 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| 1,224,432 | 1,836,648 | 3,324,287 | 3,870,513 |
 | 11. Long-term unrealized revenue |
|
|
6,489 | 6,374 | 4,614 | 6,483 | 6,655 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-5,854,243 | -3,098,734 | 6,369,340 | 6,817,303 | 11,232,172 |
 | I. ShareHolder's equity |
|
|
-5,854,243 | -3,098,734 | 6,369,340 | 6,817,303 | 11,232,172 |
 | 1. Owner's investment capital |
|
|
22,143,942 | 22,143,942 | 31,114,982 | 31,114,982 | 31,114,982 |
 | 2. Share capital surplus |
|
|
1,220,498 | 1,220,498 | 1,220,059 | 1,220,059 | 1,220,059 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
241,355 | 241,355 | 241,355 | 241,355 | 241,355 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-1,153,004 | -1,153,004 | -1,153,004 | -1,153,004 | -1,153,004 |
 | 7. Differences upon foreign exchange rate |
|
|
216,118 | 239,808 | 246,275 | 249,492 | 254,952 |
 | 8. Investment and development funds |
|
|
933,114 | 933,114 | 933,114 | 933,114 | 933,114 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2,024 | 2,024 | 2,024 | 2,024 | 2,024 |
 | 11. After tax undistributed profit |
|
|
-30,215,840 | -27,389,147 | -27,013,187 | -26,587,373 | -22,303,633 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-33,616,783 | -33,645,510 | -33,886,751 | -33,888,104 | -26,691,645 |
 | - Profit after tax undistributed this period |
|
|
3,400,943 | 6,256,364 | 6,873,563 | 7,300,730 | 4,388,012 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
757,549 | 662,675 | 777,722 | 796,653 | 922,323 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
59,838,315 | 62,333,775 | 73,737,177 | 73,490,416 | 79,063,570 |
There is no report.
|
|