|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
309,331 | 340,106 | 308,092 | 318,237 | 388,570 |
 | I. Cash and cash equivalents |
|
|
18,390 | 42,357 | 20,949 | 17,179 | 20,741 |
 | 1. Cash |
|
|
18,390 | 42,357 | 20,949 | 17,179 | 20,741 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
150 | 150 | 10,150 | 150 | 150 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
150 | 150 | 10,150 | 150 | 150 |
 | III. Short-term receivables |
|
|
27,382 | 25,330 | 34,655 | 34,177 | 75,669 |
 | 1. Short-term receivables of customers |
|
|
22,516 | 19,406 | 29,088 | 28,490 | 70,008 |
 | 2. Prepayments to suppliers |
|
|
3,202 | 3,689 | 3,865 | 3,457 | 3,557 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,664 | 2,235 | 1,702 | 2,230 | 2,105 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
253,230 | 261,948 | 235,762 | 260,123 | 286,516 |
 | 1. Inventories |
|
|
254,255 | 262,973 | 236,773 | 261,135 | 287,308 |
 | 2. Provision for decline in value of inventories |
|
|
-1,025 | -1,025 | -1,012 | -1,012 | -792 |
 | V. Other current assets |
|
|
10,180 | 10,321 | 6,576 | 6,609 | 5,493 |
 | 1. Short-term prepaid expenses |
|
|
1,514 | 1,965 | 1,528 | 1,211 | 1,252 |
 | 2. Deductible VAT |
|
|
8,664 | 8,160 | 4,782 | 5,379 | 4,241 |
 | 3. Taxes and the State Receivables |
|
|
2 | 187 | 259 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| 9 | 7 | 19 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
52,860 | 53,700 | 52,918 | 52,221 | 51,455 |
 | I. Long-term receivables |
|
|
30 | 30 | 30 | 30 | 30 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
30 | 30 | 30 | 30 | 30 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
24,593 | 24,733 | 23,981 | 25,310 | 25,054 |
 | 1. Tangible fixed assets |
|
|
24,330 | 24,500 | 23,732 | 25,093 | 24,870 |
 | - Cost |
|
|
86,162 | 86,410 | 86,409 | 88,350 | 88,908 |
 | - Accumulated depreciation |
|
|
-61,832 | -61,910 | -62,677 | -63,257 | -64,038 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
263 | 233 | 249 | 216 | 184 |
 | - Cost |
|
|
734 | 734 | 779 | 779 | 779 |
 | - Accumulated depreciation |
|
|
-471 | -501 | -530 | -563 | -595 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
761 | 1,419 | 1,724 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
761 | 1,419 | 1,724 | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
27,476 | 27,517 | 27,183 | 26,882 | 26,371 |
 | 1. Long-term prepaid expenses |
|
|
27,324 | 27,233 | 27,031 | 26,593 | 26,220 |
 | 2. Deferred income tax assets |
|
|
152 | 152 | 152 | 152 | 152 |
 | 3. Other long-term assets |
|
|
| 133 | | 137 | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
362,191 | 393,805 | 361,010 | 370,459 | 440,025 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
173,843 | 200,578 | 192,082 | 195,399 | 244,685 |
 | I. Current liabilities |
|
|
172,957 | 199,819 | 191,324 | 194,640 | 243,926 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
46,459 | 72,587 | 65,684 | 87,685 | 129,745 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
76,051 | 71,143 | 66,166 | 57,571 | 59,284 |
 | 4. Advances from customers |
|
|
33,595 | 39,553 | 37,640 | 33,514 | 24,332 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,562 | 2,868 | 5,828 | 2,022 | 5,450 |
 | 6. Payables to employees |
|
|
5,433 | 7,199 | 8,300 | 5,423 | 6,142 |
 | 7. Short-term accrued expenses |
|
|
15 | 12 | | 134 | 81 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,218 | 1,796 | 3,040 | 3,619 | 14,281 |
 | 12. Provision for short term payables |
|
|
334 | 371 | 376 | 380 | 320 |
 | 13. Bonus and welfare fund |
|
|
4,290 | 4,290 | 4,290 | 4,290 | 4,290 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
885 | 759 | 759 | 759 | 759 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | 759 | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
885 | 759 | 759 | | 759 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
188,348 | 193,228 | 168,927 | 175,060 | 195,340 |
 | I. ShareHolder's equity |
|
|
188,348 | 193,228 | 168,927 | 175,060 | 195,340 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
68,348 | 73,228 | 48,927 | 55,060 | 75,340 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
59,901 | 59,901 | 23,914 | 48,782 | 48,769 |
 | - Profit after tax undistributed this period |
|
|
8,447 | 13,326 | 25,013 | 6,278 | 26,571 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
362,191 | 393,805 | 361,010 | 370,459 | 440,025 |
There is no report.
|
|