|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
340,106 | 308,092 | 318,237 | 395,164 | 311,170 |
 | I. Cash and cash equivalents |
|
|
42,357 | 20,949 | 17,179 | 16,509 | 11,339 |
 | 1. Cash |
|
|
42,357 | 20,949 | 17,179 | 16,509 | 11,339 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
150 | 10,150 | 150 | 150 | 150 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
150 | 10,150 | 150 | 150 | 150 |
 | III. Short-term receivables |
|
|
25,330 | 34,655 | 34,177 | 75,669 | 84,979 |
 | 1. Short-term receivables of customers |
|
|
19,406 | 29,088 | 28,490 | 70,008 | 73,573 |
 | 2. Prepayments to suppliers |
|
|
3,689 | 3,865 | 3,457 | 3,557 | 3,902 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,235 | 1,702 | 2,230 | 2,105 | 7,504 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
261,948 | 235,762 | 260,123 | 293,111 | 212,080 |
 | 1. Inventories |
|
|
262,973 | 236,773 | 261,135 | 293,903 | 212,871 |
 | 2. Provision for decline in value of inventories |
|
|
-1,025 | -1,012 | -1,012 | -792 | -792 |
 | V. Other current assets |
|
|
10,321 | 6,576 | 6,609 | 9,725 | 2,622 |
 | 1. Short-term prepaid expenses |
|
|
1,965 | 1,528 | 1,211 | 1,252 | 1,258 |
 | 2. Deductible VAT |
|
|
8,160 | 4,782 | 5,379 | 4,241 | 1,364 |
 | 3. Taxes and the State Receivables |
|
|
187 | 259 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
9 | 7 | 19 | 4,231 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
53,700 | 52,918 | 52,221 | 51,467 | 50,413 |
 | I. Long-term receivables |
|
|
30 | 30 | 30 | 30 | 30 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
30 | 30 | 30 | 30 | 30 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
24,733 | 23,981 | 25,310 | 25,066 | 24,241 |
 | 1. Tangible fixed assets |
|
|
24,500 | 23,732 | 25,093 | 24,882 | 24,089 |
 | - Cost |
|
|
86,410 | 86,409 | 88,350 | 88,205 | 88,205 |
 | - Accumulated depreciation |
|
|
-61,910 | -62,677 | -63,257 | -63,323 | -64,116 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
233 | 249 | 216 | 184 | 151 |
 | - Cost |
|
|
734 | 779 | 779 | 779 | 779 |
 | - Accumulated depreciation |
|
|
-501 | -530 | -563 | -595 | -627 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,419 | 1,724 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,419 | 1,724 | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
27,517 | 27,183 | 26,882 | 26,371 | 26,143 |
 | 1. Long-term prepaid expenses |
|
|
27,233 | 27,031 | 26,593 | 26,220 | 25,991 |
 | 2. Deferred income tax assets |
|
|
152 | 152 | 152 | 152 | 152 |
 | 3. Other long-term assets |
|
|
133 | | 137 | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
393,805 | 361,010 | 370,459 | 446,632 | 361,583 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
200,578 | 192,082 | 195,399 | 274,992 | 167,563 |
 | I. Current liabilities |
|
|
199,819 | 191,324 | 194,640 | 274,234 | 166,805 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
72,587 | 65,684 | 87,685 | 142,329 | 26,700 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
71,143 | 66,166 | 57,571 | 65,513 | 55,267 |
 | 4. Advances from customers |
|
|
39,553 | 37,640 | 33,514 | 24,332 | 13,074 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,868 | 5,828 | 2,022 | 5,633 | 17,892 |
 | 6. Payables to employees |
|
|
7,199 | 8,300 | 5,423 | 6,142 | 7,535 |
 | 7. Short-term accrued expenses |
|
|
12 | | 134 | 81 | 525 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,796 | 3,040 | 3,619 | 25,593 | 38,316 |
 | 12. Provision for short term payables |
|
|
371 | 376 | 380 | 320 | 3,205 |
 | 13. Bonus and welfare fund |
|
|
4,290 | 4,290 | 4,290 | 4,290 | 4,290 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
759 | 759 | 759 | 759 | 759 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | 759 | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
759 | 759 | | 759 | 759 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
193,228 | 168,927 | 175,060 | 171,639 | 194,020 |
 | I. ShareHolder's equity |
|
|
193,228 | 168,927 | 175,060 | 171,639 | 194,020 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
73,228 | 48,927 | 55,060 | 51,639 | 74,020 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
59,901 | 23,914 | 48,782 | 24,769 | 24,769 |
 | - Profit after tax undistributed this period |
|
|
13,326 | 25,013 | 6,278 | 26,870 | 49,251 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
393,805 | 361,010 | 370,459 | 446,632 | 361,583 |
There is no report.
|
|