|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
658,292 | 662,454 | 787,320 | 759,805 | 800,969 |
 | I. Cash and cash equivalents |
|
|
29,478 | 34,645 | 36,874 | 26,529 | 12,918 |
 | 1. Cash |
|
|
29,478 | 34,645 | 36,874 | 26,529 | 12,918 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
30,700 | 44,235 | 473,606 | 501,659 | 483,497 |
 | 1. Trading securities |
|
|
| 12,535 | 8,706 | 7,079 | 6,603 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | -1,457 | -1,611 |
 | 3. Investments holding until maturity |
|
|
30,700 | 31,700 | 464,900 | 496,037 | 478,504 |
 | III. Short-term receivables |
|
|
512,273 | 501,250 | 200,945 | 185,114 | 257,328 |
 | 1. Short-term receivables of customers |
|
|
99,345 | 105,607 | 96,858 | 94,733 | 84,284 |
 | 2. Prepayments to suppliers |
|
|
4,277 | 3,922 | 10,613 | 57,119 | 102,446 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
347,918 | 347,918 | 34,237 | | |
 | 6. Other short-term receivables |
|
|
264,164 | 247,234 | 213,458 | 203,290 | 215,642 |
 | 7. Provision for doubtful short-term receivables |
|
|
-203,432 | -203,432 | -154,221 | -170,028 | -145,044 |
 | IV. Inventories |
|
|
73,983 | 69,160 | 64,004 | 35,621 | 35,798 |
 | 1. Inventories |
|
|
74,581 | 69,757 | 64,601 | 36,217 | 36,394 |
 | 2. Provision for decline in value of inventories |
|
|
-598 | -598 | -597 | -596 | -596 |
 | V. Other current assets |
|
|
11,858 | 13,163 | 11,891 | 10,883 | 11,429 |
 | 1. Short-term prepaid expenses |
|
|
1,974 | 1,848 | 846 | 4,252 | 2,534 |
 | 2. Deductible VAT |
|
|
9,537 | 11,131 | 10,861 | 6,535 | 8,798 |
 | 3. Taxes and the State Receivables |
|
|
347 | 185 | 183 | 97 | 97 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
985,605 | 981,700 | 467,619 | 532,895 | 552,581 |
 | I. Long-term receivables |
|
|
130 | 130 | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
130 | | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| 130 | | | |
 | II. Fixed assets |
|
|
369,238 | 367,119 | 27,406 | 26,700 | 25,934 |
 | 1. Tangible fixed assets |
|
|
363,245 | 361,388 | 26,873 | 26,255 | 25,579 |
 | - Cost |
|
|
824,147 | 818,227 | 277,380 | 278,119 | 278,997 |
 | - Accumulated depreciation |
|
|
-460,902 | -456,839 | -250,508 | -251,863 | -253,418 |
 | 2. Fixed assets of financial leasing |
|
|
4,387 | 4,269 | | | |
 | - Cost |
|
|
4,700 | 4,700 | | | |
 | - Accumulated depreciation |
|
|
-313 | -431 | | | |
 | 3. Intangible fixed assets |
|
|
1,607 | 1,462 | 533 | 444 | 355 |
 | - Cost |
|
|
8,226 | 8,226 | 7,106 | 7,106 | 7,106 |
 | - Accumulated depreciation |
|
|
-6,619 | -6,764 | -6,573 | -6,662 | -6,751 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,872 | 1,609 | 2,054 | 8,216 | 28,185 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,872 | 1,609 | 2,054 | 8,216 | 28,185 |
 | IV. Long-term financial investments |
|
|
55,850 | 55,850 | 432,558 | 493,522 | 492,565 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
46,000 | 46,000 | 432,108 | 493,072 | 492,115 |
 | 3. Other investments in equity instruments |
|
|
17,450 | 17,450 | 17,450 | 17,450 | 17,450 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-17,000 | -17,000 | -17,000 | -17,000 | -17,000 |
 | 5. Investments holding until maturity |
|
|
9,400 | 9,400 | | | |
 | V. Total other long-term assets |
|
|
557,515 | 556,993 | 5,601 | 4,458 | 5,898 |
 | 1. Long-term prepaid expenses |
|
|
286,642 | 286,120 | 5,601 | 4,458 | 5,898 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
270,873 | 270,873 | | | |
 | TOTAL ASSETS |
|
|
1,643,897 | 1,644,154 | 1,254,938 | 1,292,701 | 1,353,550 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
211,811 | 209,294 | 90,214 | 95,984 | 137,068 |
 | I. Current liabilities |
|
|
124,326 | 125,338 | 90,214 | 95,984 | 110,977 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
32,199 | 33,169 | 17,472 | 26,234 | 64,435 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
17,299 | 16,024 | 12,599 | 19,812 | 18,630 |
 | 4. Advances from customers |
|
|
1,481 | 1,739 | 14 | 146 | 21 |
 | 5. Taxes and other payables to the State Budget |
|
|
52,864 | 53,576 | 43,055 | 8,601 | 10,319 |
 | 6. Payables to employees |
|
|
9,173 | 10,150 | 7,942 | 6,288 | 6,611 |
 | 7. Short-term accrued expenses |
|
|
1,028 | 1,281 | 1,418 | 1,059 | 1,013 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
8,669 | 8,081 | 6,711 | 33,235 | 9,499 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,614 | 1,319 | 1,002 | 610 | 449 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
87,486 | 83,956 | | | 26,091 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
15 | 15 | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
13,304 | 9,774 | | | 26,091 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
74,167 | 74,167 | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,432,086 | 1,434,860 | 1,164,725 | 1,196,716 | 1,216,482 |
 | I. ShareHolder's equity |
|
|
1,432,086 | 1,434,860 | 1,164,725 | 1,196,716 | 1,216,482 |
 | 1. Owner's investment capital |
|
|
1,110,978 | 1,110,978 | 1,110,978 | 1,110,978 | 1,110,978 |
 | 2. Share capital surplus |
|
|
29,927 | 29,927 | 29,927 | 29,927 | 29,927 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-4,464 | -4,464 | -4,464 | -4,464 | -4,464 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
23,928 | 23,928 | 23,928 | 23,928 | 23,928 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
125,535 | 128,690 | 941 | 34,774 | 54,751 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
139,050 | 139,050 | 139,050 | 30,629 | 36,516 |
 | - Profit after tax undistributed this period |
|
|
-13,515 | -10,361 | -138,109 | 4,145 | 18,235 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
146,182 | 145,801 | 3,415 | 1,574 | 1,363 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,643,897 | 1,644,154 | 1,254,938 | 1,292,701 | 1,353,550 |
There is no report.
|
|