|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,508,175 | 2,911,913 | 3,046,010 | 2,961,828 | 2,875,258 |
| I. Cash and cash equivalents |
|
|
834,047 | 295,483 | 718,007 | 542,325 | 674,805 |
| 1. Cash |
|
|
401,947 | 40,183 | 119,157 | 186,675 | 66,805 |
| 2. Cash equivalents |
|
|
432,100 | 255,300 | 598,850 | 355,650 | 608,000 |
| II. Short-term financial investments |
|
|
922,223 | 872,673 | 412,604 | 477,604 | 222,264 |
| 1. Trading securities |
|
|
64,058 | 64,058 | 64,058 | 64,058 | 64,058 |
| 2. Provision for diminution in value of trading securities |
|
|
-38,080 | -38,080 | -40,184 | -40,184 | -42,524 |
| 3. Investments holding until maturity |
|
|
896,245 | 846,695 | 388,730 | 453,730 | 200,730 |
| III. Short-term receivables |
|
|
283,498 | 238,378 | 310,596 | 330,809 | 437,221 |
| 1. Short-term receivables of customers |
|
|
100,894 | 50,956 | 108,752 | 101,673 | 154,733 |
| 2. Prepayments to suppliers |
|
|
77,676 | 74,236 | 76,842 | 81,363 | 118,083 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
104,929 | 113,186 | 125,002 | 147,773 | 164,405 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
1,269,203 | 1,297,963 | 1,388,183 | 1,385,892 | 1,364,068 |
| 1. Inventories |
|
|
1,269,203 | 1,297,963 | 1,388,183 | 1,385,892 | 1,364,068 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
199,203 | 207,416 | 216,620 | 225,199 | 176,900 |
| 1. Short-term prepaid expenses |
|
|
3,092 | 1,932 | 1,431 | 2,367 | 2,350 |
| 2. Deductible VAT |
|
|
193,474 | 203,844 | 213,895 | 221,509 | 169,433 |
| 3. Taxes and the State Receivables |
|
|
2,637 | 1,641 | 1,294 | 1,323 | 5,117 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
481,051 | 487,139 | 477,623 | 469,743 | 483,979 |
| I. Long-term receivables |
|
|
28,956 | 16,508 | 5,184 | 4,411 | 2,725 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
28,956 | 16,508 | 5,184 | 4,411 | 2,725 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
251,984 | 253,927 | 261,662 | 256,050 | 249,253 |
| 1. Tangible fixed assets |
|
|
223,371 | 225,496 | 233,441 | 228,152 | 221,694 |
| - Cost |
|
|
380,458 | 388,345 | 402,855 | 403,945 | 402,417 |
| - Accumulated depreciation |
|
|
-157,087 | -162,849 | -169,415 | -175,793 | -180,723 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
28,613 | 28,431 | 28,221 | 27,898 | 27,560 |
| - Cost |
|
|
32,985 | 33,133 | 33,258 | 33,271 | 33,271 |
| - Accumulated depreciation |
|
|
-4,372 | -4,702 | -5,036 | -5,374 | -5,712 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
17,061 | 22,900 | 22,810 | 26,847 | 30,635 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
17,061 | 22,900 | 22,810 | 26,847 | 30,635 |
| IV. Long-term financial investments |
|
|
21,964 | 21,964 | 21,964 | 21,964 | 46,913 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
21,964 | 21,964 | 21,964 | 21,964 | 21,913 |
| 3. Other investments in equity instruments |
|
|
| | | | 25,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
36,651 | 51,467 | 49,692 | 48,222 | 46,265 |
| 1. Long-term prepaid expenses |
|
|
36,283 | 51,405 | 49,630 | 48,160 | 46,257 |
| 2. Deferred income tax assets |
|
|
368 | 62 | 62 | 62 | 8 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
124,434 | 120,372 | 116,311 | 112,249 | 108,187 |
| TOTAL ASSETS |
|
|
3,989,225 | 3,399,052 | 3,523,633 | 3,431,571 | 3,359,237 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,477,201 | 917,935 | 1,050,063 | 979,281 | 816,479 |
| I. Current liabilities |
|
|
1,330,809 | 771,574 | 898,366 | 803,912 | 644,391 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
663,608 | 208,124 | 238,441 | 177,022 | 119,900 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
514,148 | 439,076 | 521,369 | 473,332 | 373,181 |
| 4. Advances from customers |
|
|
28,537 | 32,701 | 36,536 | 49,266 | 45,411 |
| 5. Taxes and other payables to the State Budget |
|
|
11,302 | 3,473 | 7,695 | 6,396 | 16,430 |
| 6. Payables to employees |
|
|
40,652 | 23,176 | 27,333 | 30,473 | 22,222 |
| 7. Short-term accrued expenses |
|
|
563 | | 695 | 22 | 447 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
943 | | | | |
| 11. Other short-term payables |
|
|
71,012 | 64,978 | 66,252 | 67,355 | 66,755 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
46 | 46 | 46 | 46 | 46 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
146,392 | 146,361 | 151,697 | 175,369 | 172,087 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,600 | 2,600 | 2,600 | 2,000 | 2,089 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
142,709 | 143,761 | 149,097 | 173,369 | 169,998 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
1,083 | | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
2,512,025 | 2,481,117 | 2,473,570 | 2,452,290 | 2,542,758 |
| I. ShareHolder's equity |
|
|
2,512,025 | 2,481,117 | 2,473,570 | 2,452,290 | 2,542,758 |
| 1. Owner's investment capital |
|
|
690,000 | 700,000 | 700,000 | 700,000 | 700,000 |
| 2. Share capital surplus |
|
|
647,835 | 647,645 | 647,645 | 647,645 | 647,645 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-35,804 | -41,441 | -41,441 | -41,441 | -41,441 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
35,540 | 34,286 | 33,032 | 31,777 | 30,523 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
120 | 1,110 | 430 | 214 | 328 |
| 11. After tax undistributed profit |
|
|
1,091,581 | 1,056,987 | 1,050,614 | 1,031,416 | 1,122,356 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
729,921 | 1,116,338 | 1,116,943 | 1,116,939 | 1,095,424 |
| - Profit after tax undistributed this period |
|
|
361,660 | -59,351 | -66,329 | -85,523 | 26,932 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
82,753 | 82,530 | 83,290 | 82,679 | 83,347 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,989,225 | 3,399,052 | 3,523,633 | 3,431,571 | 3,359,237 |
There is no report.
|
|