|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,961,828 | 2,875,258 | 2,896,494 | 2,910,277 | 2,867,974 |
| I. Cash and cash equivalents |
|
|
542,325 | 674,805 | 539,072 | 542,128 | 412,673 |
| 1. Cash |
|
|
186,675 | 66,805 | 125,702 | 108,401 | 98,283 |
| 2. Cash equivalents |
|
|
355,650 | 608,000 | 413,370 | 433,727 | 314,390 |
| II. Short-term financial investments |
|
|
477,604 | 222,264 | 384,955 | 420,764 | 445,764 |
| 1. Trading securities |
|
|
64,058 | 64,058 | 64,058 | 64,058 | 64,058 |
| 2. Provision for diminution in value of trading securities |
|
|
-40,184 | -42,524 | -39,833 | -41,025 | -41,025 |
| 3. Investments holding until maturity |
|
|
453,730 | 200,730 | 360,730 | 397,732 | 422,732 |
| III. Short-term receivables |
|
|
330,809 | 437,221 | 423,121 | 285,099 | 284,980 |
| 1. Short-term receivables of customers |
|
|
101,673 | 154,733 | 99,031 | 90,688 | 85,745 |
| 2. Prepayments to suppliers |
|
|
81,363 | 118,083 | 150,703 | 155,810 | 155,987 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | 43,248 |
| 6. Other short-term receivables |
|
|
147,773 | 164,405 | 173,387 | 38,601 | |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
1,385,892 | 1,364,068 | 1,377,288 | 1,587,095 | 1,640,012 |
| 1. Inventories |
|
|
1,385,892 | 1,364,068 | 1,377,288 | 1,587,095 | 1,640,012 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
225,199 | 176,900 | 172,058 | 75,191 | 84,545 |
| 1. Short-term prepaid expenses |
|
|
2,367 | 2,350 | 1,539 | 1,017 | 2,259 |
| 2. Deductible VAT |
|
|
221,509 | 169,433 | 168,807 | 71,823 | 80,858 |
| 3. Taxes and the State Receivables |
|
|
1,323 | 5,117 | 1,712 | 2,350 | 1,429 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
469,743 | 483,979 | 469,402 | 458,357 | 449,598 |
| I. Long-term receivables |
|
|
4,411 | 2,725 | 2,115 | 2,115 | 2,115 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | 250 |
| 5. Other long-term receivables |
|
|
4,411 | 2,725 | 2,115 | 2,115 | 1,865 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
256,050 | 249,253 | 251,300 | 245,536 | 239,305 |
| 1. Tangible fixed assets |
|
|
228,152 | 221,694 | 224,079 | 218,652 | 212,759 |
| - Cost |
|
|
403,945 | 402,417 | 412,290 | 412,032 | 412,366 |
| - Accumulated depreciation |
|
|
-175,793 | -180,723 | -188,211 | -193,380 | -199,607 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
27,898 | 27,560 | 27,222 | 26,884 | 26,546 |
| - Cost |
|
|
33,271 | 33,271 | 33,271 | 33,271 | 33,271 |
| - Accumulated depreciation |
|
|
-5,374 | -5,712 | -6,050 | -6,387 | -6,725 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
26,847 | 30,635 | 21,289 | 21,289 | 24,227 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
26,847 | 30,635 | 21,289 | 21,289 | 24,227 |
| IV. Long-term financial investments |
|
|
21,964 | 46,913 | 46,913 | 46,888 | 46,888 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
21,964 | 21,913 | 21,913 | 21,888 | 21,888 |
| 3. Other investments in equity instruments |
|
|
| 25,000 | 25,000 | 25,000 | 25,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
48,222 | 46,265 | 43,660 | 42,466 | 41,062 |
| 1. Long-term prepaid expenses |
|
|
48,160 | 46,257 | 43,652 | 42,458 | 41,054 |
| 2. Deferred income tax assets |
|
|
62 | 8 | 8 | 8 | 8 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
112,249 | 108,187 | 104,125 | 100,063 | 96,001 |
| TOTAL ASSETS |
|
|
3,431,571 | 3,359,237 | 3,365,896 | 3,368,634 | 3,317,573 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
979,281 | 816,479 | 817,669 | 820,038 | 760,786 |
| I. Current liabilities |
|
|
803,912 | 644,391 | 587,083 | 563,546 | 493,390 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
177,022 | 119,900 | 149,891 | 117,914 | 64,850 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
473,332 | 373,181 | 312,512 | 338,781 | 321,195 |
| 4. Advances from customers |
|
|
49,266 | 45,411 | 45,433 | 32,696 | 32,721 |
| 5. Taxes and other payables to the State Budget |
|
|
6,396 | 16,430 | 3,554 | 8,936 | 7,392 |
| 6. Payables to employees |
|
|
30,473 | 22,222 | 14,380 | 16,011 | 19,486 |
| 7. Short-term accrued expenses |
|
|
22 | 447 | 23 | 2,340 | 23 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
67,355 | 66,755 | 61,243 | 46,822 | 47,677 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
46 | 46 | 46 | 46 | 46 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
175,369 | 172,087 | 230,586 | 256,492 | 267,397 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,000 | 2,089 | 2,477 | 2,402 | 2,402 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
173,369 | 169,998 | 228,109 | 254,090 | 264,994 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
2,452,290 | 2,542,758 | 2,548,227 | 2,548,596 | 2,556,786 |
| I. ShareHolder's equity |
|
|
2,452,290 | 2,542,758 | 2,548,227 | 2,548,596 | 2,556,786 |
| 1. Owner's investment capital |
|
|
700,000 | 700,000 | 700,000 | 699,500 | 699,500 |
| 2. Share capital surplus |
|
|
647,645 | 647,645 | 647,645 | 647,645 | 647,659 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-41,441 | -41,441 | -41,441 | -41,441 | -41,434 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
31,777 | 30,523 | 29,268 | 28,014 | 26,760 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
214 | 328 | 328 | 287 | 213 |
| 11. After tax undistributed profit |
|
|
1,031,416 | 1,122,356 | 1,127,041 | 1,129,107 | 1,139,232 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,116,939 | 1,095,424 | 1,118,965 | 1,119,734 | 1,126,820 |
| - Profit after tax undistributed this period |
|
|
-85,523 | 26,932 | 8,076 | 9,373 | 12,413 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
82,679 | 83,347 | 85,385 | 85,484 | 84,856 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,431,571 | 3,359,237 | 3,365,896 | 3,368,634 | 3,317,573 |
There is no report.
|
|