|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
244,452 | 275,228 | 251,366 | 206,119 | 258,872 |
 | I. Cash and cash equivalents |
|
|
2,730 | 5,123 | 3,512 | 5,123 | 2,732 |
 | 1. Cash |
|
|
2,730 | 5,123 | 3,512 | 5,123 | 2,732 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
89,200 | 95,000 | 103,000 | 51,289 | 99,178 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
89,200 | 95,000 | 103,000 | 51,289 | 99,178 |
 | III. Short-term receivables |
|
|
74,137 | 102,651 | 58,198 | 46,302 | 62,515 |
 | 1. Short-term receivables of customers |
|
|
34,480 | 27,289 | 18,151 | 13,605 | 24,980 |
 | 2. Prepayments to suppliers |
|
|
3,425 | 36,857 | 2,896 | 2,373 | 2,079 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 2,400 | | | |
 | 6. Other short-term receivables |
|
|
37,162 | 37,120 | 38,081 | 31,338 | 36,555 |
 | 7. Provision for doubtful short-term receivables |
|
|
-931 | -1,015 | -931 | -1,015 | -1,100 |
 | IV. Inventories |
|
|
71,756 | 63,674 | 72,506 | 94,355 | 81,443 |
 | 1. Inventories |
|
|
71,756 | 63,674 | 72,506 | 94,355 | 81,443 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
6,628 | 8,780 | 14,151 | 9,050 | 13,004 |
 | 1. Short-term prepaid expenses |
|
|
1,144 | 1,940 | 2,061 | 1,640 | 2,463 |
 | 2. Deductible VAT |
|
|
5,115 | 6,471 | 11,686 | 7,178 | 10,488 |
 | 3. Taxes and the State Receivables |
|
|
369 | 369 | 404 | 233 | 53 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
286,503 | 281,253 | 433,949 | 428,926 | 418,311 |
 | I. Long-term receivables |
|
|
| | | | -2,000 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | -2,000 |
 | II. Fixed assets |
|
|
66,740 | 62,674 | 62,913 | 67,584 | 58,758 |
 | 1. Tangible fixed assets |
|
|
47,474 | 45,017 | 54,032 | 57,013 | 52,264 |
 | - Cost |
|
|
151,209 | 152,151 | 150,721 | 151,584 | 143,678 |
 | - Accumulated depreciation |
|
|
-103,735 | -107,134 | -96,689 | -94,571 | -91,414 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
19,266 | 17,656 | 8,881 | 10,571 | 6,494 |
 | - Cost |
|
|
26,821 | 26,621 | 16,747 | 16,747 | 16,747 |
 | - Accumulated depreciation |
|
|
-7,556 | -8,965 | -7,867 | -6,176 | -10,253 |
 | III. Real Estate Investments |
|
|
213,491 | 213,540 | 366,358 | 356,747 | 357,710 |
 | - Cost |
|
|
240,008 | 240,123 | 399,997 | 399,997 | 407,064 |
 | - Accumulated depreciation |
|
|
-26,518 | -26,584 | -33,639 | -43,250 | -49,354 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,273 | 5,040 | 4,677 | 4,595 | 3,843 |
 | 1. Long-term prepaid expenses |
|
|
3,630 | 2,651 | 2,402 | 2,574 | 2,077 |
 | 2. Deferred income tax assets |
|
|
356 | 356 | 496 | 496 | 496 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
2,287 | 2,033 | 1,779 | 1,525 | 1,270 |
 | TOTAL ASSETS |
|
|
530,955 | 556,482 | 685,315 | 635,046 | 677,184 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
195,894 | 200,500 | 338,325 | 279,690 | 303,544 |
 | I. Current liabilities |
|
|
108,840 | 116,233 | 129,846 | 111,139 | 167,350 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
50,750 | 53,476 | 76,400 | 55,240 | 76,842 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,259 | 10,382 | 18,026 | 16,820 | 31,015 |
 | 4. Advances from customers |
|
|
4,958 | 6,069 | 5,495 | 4,974 | 3,216 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,597 | 8,420 | 5,117 | 5,087 | 16,325 |
 | 6. Payables to employees |
|
|
20,071 | 26,321 | 8,232 | 14,071 | 17,213 |
 | 7. Short-term accrued expenses |
|
|
1,324 | 1,906 | 1,741 | 1,233 | 1,317 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 110 | |
 | 11. Other short-term payables |
|
|
4,279 | 4,666 | 7,087 | 2,284 | 10,232 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,601 | 4,993 | 7,748 | 11,320 | 11,191 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
87,054 | 84,268 | 208,479 | 168,551 | 136,194 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
6,059 | 6,095 | 13,655 | 13,675 | 13,675 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
76,411 | 74,206 | 191,001 | 151,000 | 119,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,652 | 2,453 | 2,255 | 2,266 | 1,858 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,933 | 1,514 | 1,569 | 1,611 | 1,662 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
335,061 | 355,981 | 346,991 | 355,356 | 373,640 |
 | I. ShareHolder's equity |
|
|
335,061 | 355,981 | 346,991 | 355,356 | 373,640 |
 | 1. Owner's investment capital |
|
|
249,307 | 249,307 | 249,307 | 273,917 | 273,917 |
 | 2. Share capital surplus |
|
|
9,096 | 9,096 | 9,096 | 9,096 | 9,096 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-2,993 | -2,993 | -3,200 | -3,558 | -3,782 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,001 | 1,001 | 1,001 | 1,001 | 1,001 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
78,650 | 99,570 | 90,787 | 74,899 | 93,408 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
27,586 | 27,586 | 73,769 | 43,701 | 43,336 |
 | - Profit after tax undistributed this period |
|
|
51,063 | 71,984 | 17,017 | 31,199 | 50,071 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
530,955 | 556,482 | 685,315 | 635,046 | 677,184 |
There is no report.
|
|