|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
233,958 | 234,863 | 235,881 | 244,452 | 275,228 |
 | I. Cash and cash equivalents |
|
|
5,170 | 1,709 | 3,775 | 2,730 | 5,123 |
 | 1. Cash |
|
|
5,170 | 1,709 | 3,775 | 2,730 | 5,123 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
51,555 | 76,055 | 91,700 | 89,200 | 95,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
51,555 | 76,055 | 91,700 | 89,200 | 95,000 |
 | III. Short-term receivables |
|
|
94,422 | 78,633 | 62,595 | 74,137 | 102,651 |
 | 1. Short-term receivables of customers |
|
|
26,616 | 29,681 | 19,092 | 34,480 | 27,289 |
 | 2. Prepayments to suppliers |
|
|
2,444 | 2,361 | 2,064 | 3,425 | 36,857 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
33,000 | 13,500 | 4,400 | | 2,400 |
 | 6. Other short-term receivables |
|
|
32,362 | 33,599 | 37,886 | 37,162 | 37,120 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -508 | -846 | -931 | -1,015 |
 | IV. Inventories |
|
|
74,544 | 69,787 | 68,450 | 71,756 | 63,674 |
 | 1. Inventories |
|
|
74,544 | 69,787 | 68,450 | 71,756 | 63,674 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,267 | 8,679 | 9,361 | 6,628 | 8,780 |
 | 1. Short-term prepaid expenses |
|
|
1,289 | 1,300 | 1,612 | 1,144 | 1,940 |
 | 2. Deductible VAT |
|
|
6,245 | 6,626 | 7,380 | 5,115 | 6,471 |
 | 3. Taxes and the State Receivables |
|
|
732 | 753 | 369 | 369 | 369 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
293,551 | 291,158 | 288,590 | 286,503 | 281,253 |
 | I. Long-term receivables |
|
|
-358 | -85 | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
150 | | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
-508 | -85 | | | |
 | II. Fixed assets |
|
|
71,100 | 78,738 | 68,171 | 66,740 | 62,674 |
 | 1. Tangible fixed assets |
|
|
60,584 | 59,063 | 47,492 | 47,474 | 45,017 |
 | - Cost |
|
|
172,887 | 172,626 | 149,087 | 151,209 | 152,151 |
 | - Accumulated depreciation |
|
|
-112,303 | -113,563 | -101,596 | -103,735 | -107,134 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
10,516 | 19,675 | 20,680 | 19,266 | 17,656 |
 | - Cost |
|
|
18,821 | 26,821 | 26,821 | 26,821 | 26,621 |
 | - Accumulated depreciation |
|
|
-8,305 | -7,147 | -6,142 | -7,556 | -8,965 |
 | III. Real Estate Investments |
|
|
210,366 | 207,717 | 213,556 | 213,491 | 213,540 |
 | - Cost |
|
|
218,626 | 218,626 | 240,008 | 240,008 | 240,123 |
 | - Accumulated depreciation |
|
|
-8,260 | -10,909 | -26,452 | -26,518 | -26,584 |
 | IV. Long-term assets in progress |
|
|
8,000 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
8,000 | | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,441 | 4,787 | 6,863 | 6,273 | 5,040 |
 | 1. Long-term prepaid expenses |
|
|
3,868 | 4,214 | 3,966 | 3,630 | 2,651 |
 | 2. Deferred income tax assets |
|
|
573 | 573 | 356 | 356 | 356 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | 2,541 | 2,287 | 2,033 |
 | TOTAL ASSETS |
|
|
527,509 | 526,021 | 524,471 | 530,955 | 556,482 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
228,676 | 212,551 | 209,524 | 195,894 | 200,500 |
 | I. Current liabilities |
|
|
136,468 | 122,933 | 129,243 | 108,840 | 116,233 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
67,506 | 65,779 | 78,206 | 50,750 | 53,476 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
20,520 | 14,614 | 12,025 | 13,259 | 10,382 |
 | 4. Advances from customers |
|
|
10,857 | 6,491 | 2,582 | 4,958 | 6,069 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,344 | 4,573 | 9,586 | 9,597 | 8,420 |
 | 6. Payables to employees |
|
|
21,241 | 13,981 | 16,561 | 20,071 | 26,321 |
 | 7. Short-term accrued expenses |
|
|
3,474 | 1,043 | 794 | 1,324 | 1,906 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,475 | 4,026 | | | |
 | 11. Other short-term payables |
|
|
765 | 8,715 | 5,479 | 4,279 | 4,666 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,286 | 3,711 | 4,009 | 4,601 | 4,993 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
92,207 | 89,618 | 80,281 | 87,054 | 84,268 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,727 | 6,903 | 5,707 | 6,059 | 6,095 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
83,026 | 80,821 | 69,796 | 76,411 | 74,206 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | 2,850 | 2,652 | 2,453 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,980 | 1,895 | 1,928 | 1,933 | 1,514 |
 | 11. Long-term unrealized revenue |
|
|
2,475 | | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
298,833 | 313,470 | 314,947 | 335,061 | 355,981 |
 | I. ShareHolder's equity |
|
|
298,833 | 313,470 | 314,947 | 335,061 | 355,981 |
 | 1. Owner's investment capital |
|
|
238,836 | 238,836 | 249,575 | 249,307 | 249,307 |
 | 2. Share capital surplus |
|
|
9,096 | 9,096 | 9,096 | 9,096 | 9,096 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-3,261 | -3,261 | -3,261 | -2,993 | -2,993 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,001 | 1,001 | 1,001 | 1,001 | 1,001 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
53,161 | 67,798 | 58,536 | 78,650 | 99,570 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
24,216 | 52,509 | 27,596 | 27,586 | 27,586 |
 | - Profit after tax undistributed this period |
|
|
28,945 | 15,290 | 30,940 | 51,063 | 71,984 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
527,509 | 526,021 | 524,471 | 530,955 | 556,482 |
There is no report.
|
|