|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
465,340 | 532,155 | 544,098 | 550,916 | 543,273 |
 | I. Cash and cash equivalents |
|
|
10,304 | 42,242 | 77,965 | 255,088 | 189,212 |
 | 1. Cash |
|
|
10,304 | 42,242 | 77,965 | 195,392 | 119,212 |
 | 2. Cash equivalents |
|
|
| | | 59,696 | 70,000 |
 | II. Short-term financial investments |
|
|
20,908 | 40,908 | 107,206 | 16,864 | 96,943 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
20,908 | 40,908 | 107,206 | 16,864 | 96,943 |
 | III. Short-term receivables |
|
|
312,621 | 332,100 | 235,512 | 175,676 | 143,965 |
 | 1. Short-term receivables of customers |
|
|
141,632 | 131,327 | 126,396 | 100,881 | 87,996 |
 | 2. Prepayments to suppliers |
|
|
130,962 | 137,879 | 127,746 | 9,662 | 13,867 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
65,000 | 60,000 | | | |
 | 6. Other short-term receivables |
|
|
18,746 | 32,802 | 11,846 | 106,119 | 95,900 |
 | 7. Provision for doubtful short-term receivables |
|
|
-43,719 | -29,908 | -30,477 | -40,986 | -53,798 |
 | IV. Inventories |
|
|
107,954 | 101,415 | 105,812 | 84,321 | 91,806 |
 | 1. Inventories |
|
|
107,954 | 101,415 | 105,812 | 87,263 | 99,943 |
 | 2. Provision for decline in value of inventories |
|
|
| | | -2,942 | -8,137 |
 | V. Other current assets |
|
|
13,553 | 15,490 | 17,602 | 18,968 | 21,347 |
 | 1. Short-term prepaid expenses |
|
|
2,098 | 3,130 | 2,664 | 1,760 | 2,794 |
 | 2. Deductible VAT |
|
|
11,337 | 12,242 | 14,820 | 17,089 | 18,435 |
 | 3. Taxes and the State Receivables |
|
|
118 | 118 | 118 | 118 | 118 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
294,253 | 294,597 | 293,852 | 278,017 | 274,266 |
 | I. Long-term receivables |
|
|
1,377 | 1,234 | 750 | 713 | 533 |
 | 1. Long-term customer's receivables |
|
|
| | | 533 | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,377 | 1,234 | 750 | 180 | 533 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
241,132 | 241,139 | 240,284 | 242,976 | 238,924 |
 | 1. Tangible fixed assets |
|
|
105,277 | 105,557 | 105,082 | 108,154 | 104,480 |
 | - Cost |
|
|
201,424 | 201,207 | 204,675 | 203,984 | 204,321 |
 | - Accumulated depreciation |
|
|
-96,147 | -95,650 | -99,593 | -95,830 | -99,840 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
135,854 | 135,583 | 135,202 | 134,822 | 134,444 |
 | - Cost |
|
|
142,147 | 141,845 | 141,845 | 141,845 | 141,845 |
 | - Accumulated depreciation |
|
|
-6,292 | -6,262 | -6,643 | -7,023 | -7,401 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
24,450 | 24,516 | 24,856 | 9,311 | 9,365 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
24,450 | 24,516 | 24,856 | 9,311 | 9,365 |
 | IV. Long-term financial investments |
|
|
11,305 | 11,206 | 11,206 | 11,350 | 11,350 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
10,203 | 10,103 | 10,103 | 10,201 | 10,201 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
1,102 | 1,102 | 1,102 | 1,149 | 1,149 |
 | V. Total other long-term assets |
|
|
15,989 | 16,502 | 16,756 | 13,667 | 14,094 |
 | 1. Long-term prepaid expenses |
|
|
14,883 | 16,250 | 16,756 | 13,315 | 13,451 |
 | 2. Deferred income tax assets |
|
|
1,106 | 252 | | 352 | 643 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
759,593 | 826,752 | 837,950 | 828,933 | 817,539 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
321,132 | 141,969 | 143,254 | 162,783 | 131,414 |
 | I. Current liabilities |
|
|
303,333 | 123,025 | 122,963 | 143,313 | 111,956 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
229,543 | 62,769 | 62,082 | 81,553 | 39,306 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
26,287 | 20,060 | 15,923 | 27,700 | 31,652 |
 | 4. Advances from customers |
|
|
1,562 | 607 | 588 | 3,083 | 3,892 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,094 | 10,713 | 10,009 | 12,982 | 13,917 |
 | 6. Payables to employees |
|
|
9,632 | 8,426 | 1,150 | 928 | 747 |
 | 7. Short-term accrued expenses |
|
|
17,947 | 14,423 | 19,771 | 11,921 | 19,549 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,687 | 2,681 | 2,412 | 2,960 | 1,153 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,581 | 3,346 | 11,029 | 2,185 | 1,739 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
17,799 | 18,943 | 20,291 | 19,471 | 19,459 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,205 | 2,678 | 2,520 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
15,594 | 16,266 | 17,771 | 19,471 | 19,459 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
438,461 | 684,783 | 694,696 | 666,149 | 686,124 |
 | I. ShareHolder's equity |
|
|
438,461 | 684,783 | 694,696 | 666,149 | 686,124 |
 | 1. Owner's investment capital |
|
|
321,800 | 393,150 | 432,465 | 432,465 | 432,465 |
 | 2. Share capital surplus |
|
|
| 142,700 | 142,379 | 142,379 | 142,379 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
111,614 | 143,584 | 116,256 | 92,067 | 112,725 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
62,456 | 62,381 | 20,655 | 60,785 | 60,785 |
 | - Profit after tax undistributed this period |
|
|
49,159 | 81,203 | 95,600 | 31,282 | 51,940 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
5,047 | 5,349 | 3,596 | -762 | -1,445 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
759,593 | 826,752 | 837,950 | 828,933 | 817,539 |
There is no report.
|
|