|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
70,160,798 | 69,861,417 | 69,205,781 | 78,914,646 | 79,942,446 |
 | I. Cash and cash equivalents |
|
|
11,641,062 | 6,876,468 | 7,321,907 | 11,055,638 | 15,540,551 |
 | 1. Cash |
|
|
2,261,359 | 913,368 | 1,892,807 | 3,248,739 | 13,827,701 |
 | 2. Cash equivalents |
|
|
9,379,703 | 5,963,100 | 5,429,100 | 7,806,899 | 1,712,850 |
 | II. Short-term financial investments |
|
|
32,506,103 | 32,890,551 | 32,854,568 | 34,401,168 | 35,269,904 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
32,506,103 | 32,890,551 | 32,854,568 | 34,401,168 | 35,269,904 |
 | III. Short-term receivables |
|
|
22,912,149 | 24,841,172 | 25,127,893 | 27,567,423 | 25,530,896 |
 | 1. Short-term receivables of customers |
|
|
18,488,424 | 20,693,309 | 19,266,881 | 18,884,282 | 20,288,297 |
 | 2. Prepayments to suppliers |
|
|
204,420 | 125,901 | 116,011 | 393,255 | 133,827 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,369,190 | 6,354,202 | 8,079,015 | 10,125,004 | 6,942,538 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,149,884 | -2,332,240 | -2,334,013 | -1,835,118 | -1,833,766 |
 | IV. Inventories |
|
|
2,382,548 | 4,363,944 | 3,047,823 | 5,134,985 | 2,571,296 |
 | 1. Inventories |
|
|
2,514,732 | 4,552,697 | 3,237,941 | 5,661,271 | 2,763,551 |
 | 2. Provision for decline in value of inventories |
|
|
-132,184 | -188,753 | -190,118 | -526,286 | -192,255 |
 | V. Other current assets |
|
|
718,936 | 889,282 | 853,589 | 755,432 | 1,029,799 |
 | 1. Short-term prepaid expenses |
|
|
51,107 | 100,973 | 126,917 | 157,566 | 130,813 |
 | 2. Deductible VAT |
|
|
639,885 | 678,452 | 623,947 | 499,474 | 819,183 |
 | 3. Taxes and the State Receivables |
|
|
27,945 | 109,857 | 102,726 | 98,392 | 79,802 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
23,703,815 | 23,670,095 | 23,717,643 | 23,939,314 | 25,078,031 |
 | I. Long-term receivables |
|
|
968,064 | 1,138,242 | 1,380,428 | 161,077 | 1,505,419 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
968,064 | 1,138,242 | 1,380,428 | 161,077 | 1,505,419 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
16,435,189 | 15,950,791 | 15,461,027 | 14,970,124 | 14,467,907 |
 | 1. Tangible fixed assets |
|
|
16,081,178 | 15,574,140 | 15,089,209 | 14,603,759 | 14,106,269 |
 | - Cost |
|
|
65,150,495 | 65,102,396 | 65,184,239 | 65,217,071 | 65,165,380 |
 | - Accumulated depreciation |
|
|
-49,069,317 | -49,528,256 | -50,095,030 | -50,613,312 | -51,059,111 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
354,011 | 376,651 | 371,818 | 366,365 | 361,637 |
 | - Cost |
|
|
654,825 | 681,620 | 682,470 | 682,860 | 683,105 |
 | - Accumulated depreciation |
|
|
-300,814 | -304,969 | -310,652 | -316,495 | -321,467 |
 | III. Real Estate Investments |
|
|
29,353 | 29,014 | 28,675 | 28,336 | 27,997 |
 | - Cost |
|
|
38,867 | 38,867 | 38,867 | 38,867 | 38,867 |
 | - Accumulated depreciation |
|
|
-9,514 | -9,853 | -10,192 | -10,531 | -10,870 |
 | IV. Long-term assets in progress |
|
|
2,362,142 | 2,876,892 | 2,921,310 | 5,492,213 | 5,916,445 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,362,142 | 2,876,892 | 2,921,310 | 5,492,213 | 5,916,445 |
 | IV. Long-term financial investments |
|
|
386,994 | 406,032 | 412,771 | 389,858 | 409,703 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
376,994 | 396,032 | 395,771 | 372,858 | 392,703 |
 | 3. Other investments in equity instruments |
|
|
35,000 | 35,000 | 35,000 | 35,000 | 35,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-25,000 | -25,000 | -25,000 | -25,000 | -25,000 |
 | 5. Investments holding until maturity |
|
|
| | 7,000 | 7,000 | 7,000 |
 | V. Total other long-term assets |
|
|
3,522,072 | 3,269,123 | 3,513,432 | 2,897,706 | 2,750,559 |
 | 1. Long-term prepaid expenses |
|
|
3,484,064 | 3,236,168 | 3,475,375 | 2,865,530 | 2,720,863 |
 | 2. Deferred income tax assets |
|
|
38,009 | 32,955 | 38,056 | 32,176 | 29,696 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
93,864,613 | 93,531,512 | 92,923,423 | 102,853,960 | 105,020,477 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
27,487,308 | 25,878,123 | 22,333,646 | 32,568,229 | 30,402,331 |
 | I. Current liabilities |
|
|
22,059,821 | 20,537,033 | 16,967,709 | 27,504,885 | 23,749,782 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,397,491 | 1,439,827 | 1,740,923 | 1,781,437 | 1,551,221 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,383,020 | 11,904,501 | 7,008,351 | 9,794,838 | 6,713,292 |
 | 4. Advances from customers |
|
|
251,629 | 412,018 | 424,088 | 637,258 | 201,904 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,168,256 | 1,006,497 | 881,116 | 1,591,677 | 2,467,321 |
 | 6. Payables to employees |
|
|
597,819 | 476,585 | 604,023 | 1,056,074 | 1,049,484 |
 | 7. Short-term accrued expenses |
|
|
3,260,273 | 4,221,919 | 5,271,283 | 5,317,270 | 4,964,114 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | 1,455 |
 | 10. Short-term unrealized Revenue |
|
|
1,577 | 25,028 | 17,516 | 2,139 | 35,660 |
 | 11. Other short-term payables |
|
|
4,263,443 | 333,114 | 345,425 | 6,400,072 | 5,873,747 |
 | 12. Provision for short term payables |
|
|
| | 386 | 24,856 | 15,976 |
 | 13. Bonus and welfare fund |
|
|
736,313 | 717,543 | 674,599 | 899,264 | 875,609 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,427,488 | 5,341,090 | 5,365,937 | 5,063,344 | 6,652,549 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
124,741 | 109,883 | 115,091 | 104,744 | 101,380 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,911,339 | 1,531,863 | 1,542,530 | 1,148,324 | 2,710,423 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
293,781 | 283,528 | 283,528 | 283,528 | 283,363 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,047,617 | 3,161,711 | 3,170,950 | 3,273,125 | 3,300,005 |
 | 11. Long-term unrealized revenue |
|
|
17,446 | 17,230 | 17,014 | 16,798 | 21,515 |
 | 12. Development fund of science and technology |
|
|
32,564 | 236,873 | 236,823 | 236,823 | 235,862 |
 | B. OWNER'S EQUITY |
|
|
66,377,305 | 67,653,389 | 70,589,778 | 70,285,731 | 74,618,145 |
 | I. ShareHolder's equity |
|
|
66,377,305 | 67,653,389 | 70,589,778 | 70,285,731 | 74,618,145 |
 | 1. Owner's investment capital |
|
|
24,129,498 | 24,129,498 | 24,129,498 | 24,129,498 | 24,129,498 |
 | 2. Share capital surplus |
|
|
247 | 247 | 247 | 247 | 247 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
300,272 | 300,272 | 300,272 | 300,272 | 300,272 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
173 | 247 | 346 | 370 | 176 |
 | 8. Investment and development funds |
|
|
29,380,604 | 29,380,604 | 29,380,604 | 32,803,632 | 32,803,632 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
11,154,431 | 12,484,110 | 15,384,732 | 11,531,711 | 15,974,795 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,248,070 | 1,271,658 | 12,440,969 | 2,822,977 | 2,743,544 |
 | - Profit after tax undistributed this period |
|
|
9,906,362 | 11,212,452 | 2,943,763 | 8,708,734 | 13,231,251 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,412,079 | 1,358,410 | 1,394,079 | 1,520,002 | 1,409,526 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
93,864,613 | 93,531,512 | 92,923,423 | 102,853,960 | 105,020,477 |
There is no report.
|
|