|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
17,794,013 | 21,787,052 | 24,121,386 | 25,325,905 | 28,522,626 |
 | I. Cash and cash equivalents |
|
|
1,162,214 | 2,869,852 | 644,901 | 556,554 | 510,613 |
 | 1. Cash |
|
|
442,214 | 385,252 | 644,901 | 556,554 | 510,613 |
 | 2. Cash equivalents |
|
|
720,000 | 2,484,600 | | | |
 | II. Short-term financial investments |
|
|
5,188,000 | 5,929,000 | 8,004,261 | 8,811,431 | 11,273,173 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,188,000 | 5,929,000 | 8,004,261 | 8,811,431 | 11,273,173 |
 | III. Short-term receivables |
|
|
676,279 | 728,878 | 691,245 | 717,178 | 816,246 |
 | 1. Short-term receivables of customers |
|
|
208,725 | 233,091 | 235,831 | 317,571 | 357,657 |
 | 2. Prepayments to suppliers |
|
|
51,450 | 94,792 | 127,465 | 133,795 | 116,974 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
425,840 | 410,499 | 337,227 | 275,089 | 351,020 |
 | 7. Provision for doubtful short-term receivables |
|
|
-9,736 | -9,504 | -9,278 | -9,278 | -9,404 |
 | IV. Inventories |
|
|
10,509,190 | 11,926,663 | 14,447,619 | 14,907,922 | 15,577,088 |
 | 1. Inventories |
|
|
10,588,466 | 12,012,605 | 14,549,606 | 15,006,905 | 15,700,450 |
 | 2. Provision for decline in value of inventories |
|
|
-79,277 | -85,941 | -101,988 | -98,983 | -123,362 |
 | V. Other current assets |
|
|
258,331 | 332,659 | 333,361 | 332,819 | 345,506 |
 | 1. Short-term prepaid expenses |
|
|
227,892 | 262,782 | 229,448 | 243,019 | 242,074 |
 | 2. Deductible VAT |
|
|
9,390 | 47,662 | 81,692 | 46,717 | 77,839 |
 | 3. Taxes and the State Receivables |
|
|
21,050 | 22,214 | 22,221 | 43,083 | 25,593 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,907,850 | 1,927,184 | 1,905,780 | 1,935,555 | 2,010,773 |
 | I. Long-term receivables |
|
|
193,688 | 194,450 | 198,794 | 202,590 | 206,672 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
193,688 | 194,450 | 198,794 | 202,590 | 206,672 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,555,706 | 1,574,318 | 1,553,698 | 1,553,698 | 1,578,718 |
 | 1. Tangible fixed assets |
|
|
1,205,865 | 1,196,540 | 1,169,879 | 1,158,979 | 1,140,205 |
 | - Cost |
|
|
2,207,522 | 2,285,329 | 2,347,949 | 2,430,219 | 2,501,896 |
 | - Accumulated depreciation |
|
|
-1,001,657 | -1,088,789 | -1,178,070 | -1,271,240 | -1,361,691 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
349,840 | 377,778 | 383,820 | 394,719 | 438,513 |
 | - Cost |
|
|
450,202 | 495,746 | 521,210 | 552,963 | 628,234 |
 | - Accumulated depreciation |
|
|
-100,362 | -117,968 | -137,391 | -158,244 | -189,721 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 1,412 | 1,412 | 30,215 | 77,393 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 1,412 | 1,412 | 30,215 | 77,393 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
158,456 | 157,004 | 151,875 | 149,052 | 147,990 |
 | 1. Long-term prepaid expenses |
|
|
158,456 | 157,004 | 151,875 | 149,052 | 147,990 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
19,701,863 | 23,714,236 | 26,027,166 | 27,261,460 | 30,533,399 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
16,058,886 | 18,575,165 | 20,513,293 | 21,297,046 | 24,009,906 |
 | I. Current liabilities |
|
|
16,058,348 | 18,574,474 | 20,512,601 | 21,296,337 | 24,009,197 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
8,919,347 | 10,051,508 | 12,381,418 | 13,075,069 | 14,228,618 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,944,397 | 5,995,965 | 5,950,439 | 5,492,236 | 6,428,247 |
 | 4. Advances from customers |
|
|
63,943 | 61,615 | 55,739 | 99,700 | 82,175 |
 | 5. Taxes and other payables to the State Budget |
|
|
183,176 | 244,716 | 101,791 | 276,439 | 383,781 |
 | 6. Payables to employees |
|
|
1,075,821 | 1,331,639 | 964,201 | 1,238,908 | 1,546,498 |
 | 7. Short-term accrued expenses |
|
|
352,661 | 281,753 | 398,979 | 389,035 | 470,600 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
408,878 | 498,506 | 552,360 | 624,739 | 756,940 |
 | 11. Other short-term payables |
|
|
99,294 | 94,765 | 93,588 | 86,608 | 100,359 |
 | 12. Provision for short term payables |
|
|
5,096 | 5,828 | 5,909 | 6,245 | 5,539 |
 | 13. Bonus and welfare fund |
|
|
5,734 | 8,178 | 8,178 | 7,358 | 6,440 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
538 | 691 | 691 | 709 | 709 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
506 | 660 | 660 | 677 | 677 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
32 | 32 | 32 | 32 | 32 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,642,977 | 5,139,071 | 5,513,873 | 5,964,414 | 6,523,493 |
 | I. ShareHolder's equity |
|
|
3,642,977 | 5,139,071 | 5,513,873 | 5,964,414 | 6,523,493 |
 | 1. Owner's investment capital |
|
|
1,703,018 | 1,703,018 | 1,703,018 | 1,703,018 | 1,788,151 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | 85,133 | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,382,191 | 2,468,443 | 2,755,971 | 3,012,327 | 3,452,652 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
203,539 | 197,121 | 2,468,463 | 2,383,331 | 2,383,331 |
 | - Profit after tax undistributed this period |
|
|
1,178,651 | 2,271,321 | 287,508 | 628,997 | 1,069,322 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
557,768 | 967,610 | 1,054,884 | 1,163,936 | 1,282,690 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
19,701,863 | 23,714,236 | 26,027,166 | 27,261,460 | 30,533,399 |
There is no report.
|
|