|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
12,691,503 | 14,026,159 | 14,823,692 | 16,455,137 | 17,794,013 |
 | I. Cash and cash equivalents |
|
|
2,169,613 | 2,097,787 | 3,391,122 | 2,382,207 | 1,162,214 |
 | 1. Cash |
|
|
472,561 | 475,787 | 427,122 | 399,207 | 442,214 |
 | 2. Cash equivalents |
|
|
1,697,052 | 1,622,000 | 2,964,000 | 1,983,000 | 720,000 |
 | II. Short-term financial investments |
|
|
626,000 | 986,000 | 881,000 | 3,570,000 | 5,188,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
626,000 | 986,000 | 881,000 | 3,570,000 | 5,188,000 |
 | III. Short-term receivables |
|
|
487,856 | 417,127 | 525,180 | 561,723 | 676,279 |
 | 1. Short-term receivables of customers |
|
|
145,796 | 176,151 | 167,341 | 203,931 | 208,725 |
 | 2. Prepayments to suppliers |
|
|
71,296 | 43,998 | 51,149 | 71,637 | 51,450 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
279,715 | 206,546 | 316,257 | 295,723 | 425,840 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,952 | -9,567 | -9,567 | -9,567 | -9,736 |
 | IV. Inventories |
|
|
9,116,602 | 10,234,734 | 9,765,872 | 9,676,260 | 10,509,190 |
 | 1. Inventories |
|
|
9,167,586 | 10,291,473 | 9,825,672 | 9,739,581 | 10,588,466 |
 | 2. Provision for decline in value of inventories |
|
|
-50,984 | -56,739 | -59,799 | -63,322 | -79,277 |
 | V. Other current assets |
|
|
291,431 | 290,510 | 260,518 | 264,947 | 258,331 |
 | 1. Short-term prepaid expenses |
|
|
226,139 | 252,093 | 229,035 | 242,567 | 227,892 |
 | 2. Deductible VAT |
|
|
43,618 | 16,871 | 10,051 | 1,318 | 9,390 |
 | 3. Taxes and the State Receivables |
|
|
21,674 | 21,546 | 21,433 | 21,062 | 21,050 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,783,249 | 1,806,392 | 1,812,442 | 1,871,627 | 1,907,850 |
 | I. Long-term receivables |
|
|
183,270 | 182,805 | 184,956 | 189,763 | 193,688 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
183,270 | 182,805 | 184,956 | 189,763 | 193,688 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,430,264 | 1,445,983 | 1,453,940 | 1,518,922 | 1,555,706 |
 | 1. Tangible fixed assets |
|
|
1,156,859 | 1,156,676 | 1,147,597 | 1,193,454 | 1,205,865 |
 | - Cost |
|
|
1,841,365 | 1,915,184 | 1,981,117 | 2,110,085 | 2,207,522 |
 | - Accumulated depreciation |
|
|
-684,506 | -758,507 | -833,521 | -916,632 | -1,001,657 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
273,405 | 289,306 | 306,344 | 325,468 | 349,840 |
 | - Cost |
|
|
322,842 | 348,667 | 377,111 | 409,985 | 450,202 |
 | - Accumulated depreciation |
|
|
-49,436 | -59,360 | -70,768 | -84,517 | -100,362 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 8,230 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 8,230 | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
169,715 | 169,373 | 173,546 | 162,942 | 158,456 |
 | 1. Long-term prepaid expenses |
|
|
169,715 | 169,373 | 173,546 | 162,942 | 158,456 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
14,474,752 | 15,832,550 | 16,636,135 | 18,326,765 | 19,701,863 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
12,483,743 | 13,712,737 | 14,303,537 | 14,949,668 | 16,058,886 |
 | I. Current liabilities |
|
|
12,483,194 | 13,712,184 | 14,302,984 | 14,949,115 | 16,058,348 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
7,316,276 | 8,800,349 | 8,899,113 | 9,312,806 | 8,919,347 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,502,804 | 3,202,440 | 3,890,533 | 3,814,779 | 4,944,397 |
 | 4. Advances from customers |
|
|
48,631 | 37,870 | 35,861 | 39,979 | 63,943 |
 | 5. Taxes and other payables to the State Budget |
|
|
113,065 | 124,544 | 118,552 | 137,433 | 183,176 |
 | 6. Payables to employees |
|
|
924,071 | 1,034,444 | 723,153 | 924,601 | 1,075,821 |
 | 7. Short-term accrued expenses |
|
|
245,786 | 194,907 | 255,874 | 293,637 | 352,661 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
203,899 | 219,923 | 265,976 | 307,497 | 408,878 |
 | 11. Other short-term payables |
|
|
109,974 | 89,016 | 104,862 | 109,116 | 99,294 |
 | 12. Provision for short term payables |
|
|
18,009 | 2,956 | 3,325 | 3,534 | 5,096 |
 | 13. Bonus and welfare fund |
|
|
677 | 5,734 | 5,734 | 5,734 | 5,734 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
550 | 553 | 553 | 553 | 538 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
535 | 522 | 522 | 522 | 506 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
15 | 32 | 32 | 32 | 32 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,991,008 | 2,119,814 | 2,332,597 | 3,377,096 | 3,642,977 |
 | I. ShareHolder's equity |
|
|
1,991,008 | 2,119,814 | 2,332,597 | 3,377,096 | 3,642,977 |
 | 1. Owner's investment capital |
|
|
1,362,424 | 1,362,424 | 1,362,424 | 1,362,424 | 1,703,018 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
443,344 | 549,386 | 717,349 | 1,504,051 | 1,382,191 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
236,976 | 236,976 | 549,386 | 549,386 | 203,539 |
 | - Profit after tax undistributed this period |
|
|
206,369 | 312,411 | 167,963 | 954,665 | 1,178,651 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
185,240 | 208,003 | 252,824 | 510,621 | 557,768 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
14,474,752 | 15,832,550 | 16,636,135 | 18,326,765 | 19,701,863 |
There is no report.
|
|