|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,131,923 | 2,321,950 | 2,438,824 | 2,559,201 | 2,641,239 |
| I. Cash and cash equivalents |
|
|
492,003 | 641,275 | 315,214 | 532,731 | 1,077,461 |
| 1. Cash |
|
|
41,433 | 133,281 | 93,714 | 99,101 | 91,861 |
| 2. Cash equivalents |
|
|
450,571 | 507,993 | 221,500 | 433,630 | 985,600 |
| II. Short-term financial investments |
|
|
274,017 | 139,317 | 171,863 | 154,363 | 140,043 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | 140,043 |
| 3. Investments holding until maturity |
|
|
274,017 | 139,317 | 171,863 | 154,363 | |
| III. Short-term receivables |
|
|
279,655 | 543,551 | 444,393 | 1,036,599 | 370,481 |
| 1. Short-term receivables of customers |
|
|
247,893 | 500,197 | 422,414 | 1,025,904 | 356,928 |
| 2. Prepayments to suppliers |
|
|
23,357 | 30,692 | 14,902 | 7,227 | 9,388 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
8,405 | 12,662 | 7,077 | 3,468 | 4,165 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
999,827 | 941,364 | 1,453,254 | 774,284 | 1,001,948 |
| 1. Inventories |
|
|
999,827 | 941,364 | 1,453,254 | 774,284 | 1,001,948 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
86,421 | 56,444 | 54,101 | 61,224 | 51,306 |
| 1. Short-term prepaid expenses |
|
|
47,669 | 22,312 | 12,374 | 16,298 | 21,324 |
| 2. Deductible VAT |
|
|
38,752 | 34,132 | 41,727 | 44,926 | 29,982 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,212,466 | 1,181,219 | 1,163,527 | 1,147,728 | 1,133,649 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
848,375 | 820,504 | 805,883 | 785,958 | 768,061 |
| 1. Tangible fixed assets |
|
|
846,053 | 818,193 | 802,049 | 782,202 | 764,369 |
| - Cost |
|
|
1,692,286 | 1,708,908 | 1,760,261 | 1,772,718 | 1,724,140 |
| - Accumulated depreciation |
|
|
-846,234 | -890,716 | -958,211 | -990,515 | -959,770 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,322 | 2,311 | 3,834 | 3,756 | 3,692 |
| - Cost |
|
|
4,452 | 4,498 | 6,100 | 6,100 | 6,100 |
| - Accumulated depreciation |
|
|
-2,130 | -2,187 | -2,266 | -2,344 | -2,408 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
78,934 | 82,013 | 81,811 | 82,040 | 90,685 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
78,934 | 82,013 | 81,811 | 82,040 | 90,685 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
285,156 | 278,702 | 275,832 | 279,729 | 274,903 |
| 1. Long-term prepaid expenses |
|
|
280,442 | 274,189 | 270,349 | 269,230 | 265,452 |
| 2. Deferred income tax assets |
|
|
4,714 | 4,513 | 5,483 | 10,499 | 9,451 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
3,344,389 | 3,503,170 | 3,602,351 | 3,706,929 | 3,774,889 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,110,332 | 1,211,822 | 1,418,463 | 1,428,236 | 1,308,985 |
| I. Current liabilities |
|
|
1,100,010 | 1,201,425 | 1,406,849 | 1,416,738 | 1,297,240 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
824,122 | 778,303 | 1,093,482 | 1,069,812 | 901,581 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
94,383 | 294,742 | 135,575 | 103,272 | 118,100 |
| 4. Advances from customers |
|
|
2,793 | 4,067 | 5,805 | 3,698 | 15,134 |
| 5. Taxes and other payables to the State Budget |
|
|
7,166 | 1,541 | 2,521 | 11,411 | 4,196 |
| 6. Payables to employees |
|
|
71,048 | 61,692 | 53,756 | 57,016 | 96,887 |
| 7. Short-term accrued expenses |
|
|
44,909 | 45,532 | 66,886 | 122,800 | 114,814 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
363 | 2,183 | 2,017 | 2,313 | 596 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
55,225 | 13,365 | 46,806 | 46,415 | 45,932 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
10,322 | 10,397 | 11,615 | 11,498 | 11,746 |
| 1. Long-term payables to sellers |
|
|
| | | | 885 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
835 | 935 | 935 | 885 | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
9,487 | 9,462 | 10,680 | 10,613 | 10,861 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
2,234,057 | 2,291,347 | 2,183,888 | 2,278,693 | 2,465,903 |
| I. ShareHolder's equity |
|
|
2,234,057 | 2,291,347 | 2,183,888 | 2,278,693 | 2,465,903 |
| 1. Owner's investment capital |
|
|
653,889 | 653,889 | 653,889 | 653,889 | 653,889 |
| 2. Share capital surplus |
|
|
593,681 | 593,681 | 593,681 | 593,681 | 593,681 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
781,082 | 830,865 | 730,412 | 810,040 | 920,131 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
505,100 | 781,167 | 614,430 | 614,430 | 614,430 |
| - Profit after tax undistributed this period |
|
|
275,982 | 49,698 | 115,982 | 195,610 | 305,701 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
205,405 | 212,912 | 205,906 | 221,082 | 298,203 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,344,389 | 3,503,170 | 3,602,351 | 3,706,929 | 3,774,889 |
There is no report.
|
|