|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
328,723 | 339,130 | 348,305 | 358,878 | 334,161 |
 | I. Cash and cash equivalents |
|
|
34,308 | 2,942 | 13,717 | 16,795 | 8,982 |
 | 1. Cash |
|
|
27,308 | 2,942 | 11,717 | 5,295 | 6,982 |
 | 2. Cash equivalents |
|
|
7,000 | | 2,000 | 11,500 | 2,000 |
 | II. Short-term financial investments |
|
|
282,267 | 326,667 | 328,167 | 328,067 | 313,967 |
 | 1. Trading securities |
|
|
42,067 | 42,067 | 42,067 | 42,067 | 42,067 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
240,200 | 284,600 | 286,100 | 286,000 | 271,900 |
 | III. Short-term receivables |
|
|
7,665 | 5,760 | 3,095 | 10,775 | 7,716 |
 | 1. Short-term receivables of customers |
|
|
52 | 298 | 124 | 23 | 48 |
 | 2. Prepayments to suppliers |
|
|
1,386 | 1,166 | 1,217 | 1,308 | 240 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,228 | 4,296 | 1,754 | 9,444 | 7,428 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
2,392 | 1,947 | 1,717 | 1,757 | 1,617 |
 | 1. Inventories |
|
|
2,392 | 1,947 | 1,717 | 1,757 | 1,617 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,091 | 1,813 | 1,609 | 1,485 | 1,880 |
 | 1. Short-term prepaid expenses |
|
|
836 | 559 | 355 | 231 | 625 |
 | 2. Deductible VAT |
|
|
1,254 | 1,254 | 1,254 | 1,254 | 1,254 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
24,289 | 23,396 | 52,514 | 23,989 | 24,983 |
 | I. Long-term receivables |
|
|
285 | 285 | 285 | | |
 | 1. Long-term customer's receivables |
|
|
| | 285 | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
285 | 285 | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
20,564 | 19,451 | 18,563 | 17,611 | 21,875 |
 | 1. Tangible fixed assets |
|
|
20,526 | 19,423 | 18,546 | 17,604 | 21,875 |
 | - Cost |
|
|
106,393 | 106,522 | 106,825 | 105,862 | 111,606 |
 | - Accumulated depreciation |
|
|
-85,867 | -87,099 | -88,279 | -88,258 | -89,731 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
38 | 28 | 17 | 7 | |
 | - Cost |
|
|
20,523 | 20,523 | 20,523 | 20,523 | 20,523 |
 | - Accumulated depreciation |
|
|
-20,485 | -20,495 | -20,506 | -20,516 | -20,523 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
126 | 216 | 3,218 | 3,218 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
126 | 216 | 3,218 | 3,218 | |
 | IV. Long-term financial investments |
|
|
| 200 | 27,200 | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| 200 | 27,200 | | |
 | V. Total other long-term assets |
|
|
3,314 | 3,245 | 3,248 | 3,160 | 3,108 |
 | 1. Long-term prepaid expenses |
|
|
3,314 | 3,245 | 3,248 | 3,160 | 3,108 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
353,012 | 362,526 | 400,819 | 382,867 | 359,144 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
61,443 | 43,279 | 54,981 | 27,495 | 24,102 |
 | I. Current liabilities |
|
|
60,384 | 42,137 | 53,839 | 26,405 | 23,012 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,855 | 1,954 | 1,631 | 1,138 | 1,720 |
 | 4. Advances from customers |
|
|
| 8 | 2 | | |
 | 5. Taxes and other payables to the State Budget |
|
|
6,485 | 15,483 | 22,458 | 3,483 | 5,943 |
 | 6. Payables to employees |
|
|
3,227 | 9,927 | 14,375 | 8,618 | 1,911 |
 | 7. Short-term accrued expenses |
|
|
| 119 | 131 | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 6 | 4 |
 | 11. Other short-term payables |
|
|
20,336 | 1,017 | 1,612 | 883 | 1,186 |
 | 12. Provision for short term payables |
|
|
8,000 | 8,000 | 8,000 | 8,000 | 8,000 |
 | 13. Bonus and welfare fund |
|
|
19,480 | 5,631 | 5,629 | 4,277 | 4,248 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,060 | 1,142 | 1,142 | 1,090 | 1,090 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
140 | 140 | 140 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
920 | 1,002 | 1,002 | 1,090 | 1,090 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
291,568 | 319,247 | 345,839 | 355,372 | 335,042 |
 | I. ShareHolder's equity |
|
|
291,568 | 319,247 | 345,839 | 355,372 | 335,042 |
 | 1. Owner's investment capital |
|
|
120,830 | 120,830 | 120,830 | 120,830 | 120,830 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,450 | 8,450 | 8,450 | 8,450 | 8,450 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
161,800 | 189,501 | 216,115 | 225,437 | 205,120 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
153,198 | 153,198 | 153,198 | 152,973 | 196,438 |
 | - Profit after tax undistributed this period |
|
|
8,601 | 36,303 | 62,917 | 72,464 | 8,683 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
489 | 466 | 443 | 655 | 641 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
353,012 | 362,526 | 400,819 | 382,867 | 359,144 |
There is no report.
|
|