|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
302,741 | 333,176 | 374,001 | 348,939 | 328,723 |
 | I. Cash and cash equivalents |
|
|
53,480 | 17,046 | 24,803 | 71,659 | 34,308 |
 | 1. Cash |
|
|
31,480 | 11,746 | 4,303 | 5,359 | 27,308 |
 | 2. Cash equivalents |
|
|
22,000 | 5,300 | 20,500 | 66,300 | 7,000 |
 | II. Short-term financial investments |
|
|
237,567 | 307,367 | 342,867 | 266,667 | 282,267 |
 | 1. Trading securities |
|
|
42,067 | 42,067 | 42,067 | 42,067 | 42,067 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
195,500 | 265,300 | 300,800 | 224,600 | 240,200 |
 | III. Short-term receivables |
|
|
6,782 | 4,545 | 2,868 | 7,493 | 7,665 |
 | 1. Short-term receivables of customers |
|
|
87 | 1,293 | 217 | 28 | 52 |
 | 2. Prepayments to suppliers |
|
|
2,146 | 333 | 301 | 672 | 1,386 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,549 | 2,919 | 2,350 | 6,792 | 6,228 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
1,029 | 1,144 | 1,127 | 1,267 | 2,392 |
 | 1. Inventories |
|
|
1,029 | 1,144 | 1,127 | 1,267 | 2,392 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,884 | 3,074 | 2,336 | 1,854 | 2,091 |
 | 1. Short-term prepaid expenses |
|
|
2,630 | 1,820 | 1,082 | 599 | 836 |
 | 2. Deductible VAT |
|
|
1,254 | 1,254 | 1,254 | 1,254 | 1,254 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
22,957 | 27,567 | 26,363 | 25,219 | 24,289 |
 | I. Long-term receivables |
|
|
285 | 285 | 285 | 285 | 285 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
285 | 285 | 285 | 285 | 285 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
15,763 | 23,728 | 22,799 | 21,541 | 20,564 |
 | 1. Tangible fixed assets |
|
|
15,684 | 23,659 | 22,740 | 21,493 | 20,526 |
 | - Cost |
|
|
96,254 | 105,777 | 106,101 | 106,101 | 106,393 |
 | - Accumulated depreciation |
|
|
-80,570 | -82,118 | -83,361 | -84,608 | -85,867 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
79 | 69 | 59 | 48 | 38 |
 | - Cost |
|
|
20,523 | 20,523 | 20,523 | 20,523 | 20,523 |
 | - Accumulated depreciation |
|
|
-20,444 | -20,454 | -20,464 | -20,475 | -20,485 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,548 | 291 | | | 126 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,548 | 291 | | | 126 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,360 | 3,263 | 3,279 | 3,393 | 3,314 |
 | 1. Long-term prepaid expenses |
|
|
3,360 | 3,263 | 3,279 | 3,393 | 3,314 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
325,698 | 360,743 | 400,364 | 374,158 | 353,012 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
37,485 | 52,676 | 63,090 | 57,909 | 61,443 |
 | I. Current liabilities |
|
|
36,589 | 51,698 | 62,113 | 56,849 | 60,384 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,234 | 2,470 | 1,991 | 749 | 2,855 |
 | 4. Advances from customers |
|
|
| 3 | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
7,384 | 13,011 | 27,276 | 3,851 | 6,485 |
 | 6. Payables to employees |
|
|
6,265 | 16,724 | 16,460 | 8,976 | 3,227 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,049 | 835 | 862 | 29,720 | 20,336 |
 | 12. Provision for short term payables |
|
|
8,000 | 8,000 | 8,000 | 8,000 | 8,000 |
 | 13. Bonus and welfare fund |
|
|
10,657 | 10,655 | 7,523 | 5,554 | 19,480 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
896 | 978 | 978 | 1,060 | 1,060 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
140 | 140 | 140 | 140 | 140 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
756 | 838 | 838 | 920 | 920 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
288,213 | 308,067 | 337,274 | 316,250 | 291,568 |
 | I. ShareHolder's equity |
|
|
288,213 | 308,067 | 337,274 | 316,250 | 291,568 |
 | 1. Owner's investment capital |
|
|
120,830 | 120,830 | 120,830 | 120,830 | 120,830 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,450 | 8,450 | 8,450 | 8,450 | 8,450 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
158,353 | 178,230 | 207,459 | 186,458 | 161,800 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
142,107 | 122,774 | 122,774 | 122,774 | 153,198 |
 | - Profit after tax undistributed this period |
|
|
16,246 | 55,456 | 84,685 | 63,684 | 8,601 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
580 | 557 | 534 | 511 | 489 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
325,698 | 360,743 | 400,364 | 374,158 | 353,012 |
There is no report.
|
|