|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
339,130 | 348,305 | 358,878 | 334,161 | 361,164 |
 | I. Cash and cash equivalents |
|
|
2,942 | 13,717 | 16,795 | 8,982 | 2,991 |
 | 1. Cash |
|
|
2,942 | 11,717 | 5,295 | 6,982 | 2,991 |
 | 2. Cash equivalents |
|
|
| 2,000 | 11,500 | 2,000 | |
 | II. Short-term financial investments |
|
|
326,667 | 328,167 | 328,067 | 313,967 | 353,904 |
 | 1. Trading securities |
|
|
42,067 | 42,067 | 42,067 | 42,067 | 42,067 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
284,600 | 286,100 | 286,000 | 271,900 | 311,836 |
 | III. Short-term receivables |
|
|
5,760 | 3,095 | 10,775 | 7,716 | 1,159 |
 | 1. Short-term receivables of customers |
|
|
298 | 124 | 23 | 48 | 104 |
 | 2. Prepayments to suppliers |
|
|
1,166 | 1,217 | 1,308 | 240 | 254 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,296 | 1,754 | 9,444 | 7,428 | 801 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
1,947 | 1,717 | 1,757 | 1,617 | 1,434 |
 | 1. Inventories |
|
|
1,947 | 1,717 | 1,757 | 1,617 | 1,434 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,813 | 1,609 | 1,485 | 1,880 | 1,676 |
 | 1. Short-term prepaid expenses |
|
|
559 | 355 | 231 | 625 | 422 |
 | 2. Deductible VAT |
|
|
1,254 | 1,254 | 1,254 | 1,254 | 1,254 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
23,396 | 52,514 | 23,989 | 24,983 | 23,971 |
 | I. Long-term receivables |
|
|
285 | 285 | | | |
 | 1. Long-term customer's receivables |
|
|
| 285 | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
285 | | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
19,451 | 18,563 | 17,611 | 21,875 | 20,785 |
 | 1. Tangible fixed assets |
|
|
19,423 | 18,546 | 17,604 | 21,875 | 20,785 |
 | - Cost |
|
|
106,522 | 106,825 | 105,862 | 111,606 | 111,945 |
 | - Accumulated depreciation |
|
|
-87,099 | -88,279 | -88,258 | -89,731 | -91,160 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
28 | 17 | 7 | | |
 | - Cost |
|
|
20,523 | 20,523 | 20,523 | 20,523 | 20,523 |
 | - Accumulated depreciation |
|
|
-20,495 | -20,506 | -20,516 | -20,523 | -20,523 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
216 | 3,218 | 3,218 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
216 | 3,218 | 3,218 | | |
 | IV. Long-term financial investments |
|
|
200 | 27,200 | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
200 | 27,200 | | | |
 | V. Total other long-term assets |
|
|
3,245 | 3,248 | 3,160 | 3,108 | 3,186 |
 | 1. Long-term prepaid expenses |
|
|
3,245 | 3,248 | 3,160 | 3,108 | 3,186 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
362,526 | 400,819 | 382,867 | 359,144 | 385,135 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
43,279 | 54,981 | 27,495 | 24,102 | 40,558 |
 | I. Current liabilities |
|
|
42,137 | 53,839 | 26,405 | 23,012 | 39,383 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,954 | 1,631 | 1,138 | 1,720 | 3,032 |
 | 4. Advances from customers |
|
|
8 | 2 | | | 2 |
 | 5. Taxes and other payables to the State Budget |
|
|
15,483 | 22,458 | 3,483 | 5,943 | 11,565 |
 | 6. Payables to employees |
|
|
9,927 | 14,375 | 8,618 | 1,911 | 11,075 |
 | 7. Short-term accrued expenses |
|
|
119 | 131 | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 6 | 4 | 31 |
 | 11. Other short-term payables |
|
|
1,017 | 1,612 | 883 | 1,186 | 1,433 |
 | 12. Provision for short term payables |
|
|
8,000 | 8,000 | 8,000 | 8,000 | 8,000 |
 | 13. Bonus and welfare fund |
|
|
5,631 | 5,629 | 4,277 | 4,248 | 4,245 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,142 | 1,142 | 1,090 | 1,090 | 1,175 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
140 | 140 | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,002 | 1,002 | 1,090 | 1,090 | 1,175 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
319,247 | 345,839 | 355,372 | 335,042 | 344,576 |
 | I. ShareHolder's equity |
|
|
319,247 | 345,839 | 355,372 | 335,042 | 344,576 |
 | 1. Owner's investment capital |
|
|
120,830 | 120,830 | 120,830 | 120,830 | 120,830 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,450 | 8,450 | 8,450 | 8,450 | 8,450 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
189,501 | 216,115 | 225,437 | 205,120 | 214,668 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
153,198 | 153,198 | 152,973 | 196,438 | 173,144 |
 | - Profit after tax undistributed this period |
|
|
36,303 | 62,917 | 72,464 | 8,683 | 41,524 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
466 | 443 | 655 | 641 | 628 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
362,526 | 400,819 | 382,867 | 359,144 | 385,135 |
There is no report.
|
|