|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
864,378 | 757,723 | 798,107 | 787,256 | 753,018 |
 | I. Cash and cash equivalents |
|
|
40,051 | 45,420 | 44,337 | 37,855 | 45,139 |
 | 1. Cash |
|
|
40,051 | 29,730 | 44,337 | 37,855 | 45,139 |
 | 2. Cash equivalents |
|
|
| 15,690 | | | |
 | II. Short-term financial investments |
|
|
75,605 | 55,468 | 55,096 | 75,240 | 89,376 |
 | 1. Trading securities |
|
|
9,433 | 9,433 | 9,433 | 9,433 | 9,433 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
66,172 | 46,035 | 45,663 | 65,807 | 79,943 |
 | III. Short-term receivables |
|
|
404,200 | 277,021 | 326,755 | 322,231 | 245,731 |
 | 1. Short-term receivables of customers |
|
|
349,311 | 255,928 | 256,609 | 249,469 | 225,149 |
 | 2. Prepayments to suppliers |
|
|
138,668 | 100,459 | 150,909 | 139,420 | 127,880 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
31,309 | 29,487 | 26,950 | 43,689 | -118,374 |
 | 7. Provision for doubtful short-term receivables |
|
|
-115,089 | -108,853 | -107,714 | -110,347 | 11,077 |
 | IV. Inventories |
|
|
297,241 | 334,365 | 321,554 | 300,033 | 310,957 |
 | 1. Inventories |
|
|
310,065 | 349,261 | 336,449 | 314,388 | 325,312 |
 | 2. Provision for decline in value of inventories |
|
|
-12,824 | -14,896 | -14,896 | -14,355 | -14,355 |
 | V. Other current assets |
|
|
47,281 | 45,448 | 50,365 | 51,897 | 61,814 |
 | 1. Short-term prepaid expenses |
|
|
12,997 | 10,155 | 11,708 | 11,409 | 16,536 |
 | 2. Deductible VAT |
|
|
17,646 | 20,196 | 21,620 | 23,743 | 28,302 |
 | 3. Taxes and the State Receivables |
|
|
16,638 | 15,098 | 17,037 | 16,744 | 16,976 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
441,179 | 438,972 | 419,557 | 413,729 | 403,417 |
 | I. Long-term receivables |
|
|
1,292 | 3,392 | 4,711 | 4,172 | 4,602 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,351 | 3,392 | 5,851 | 5,311 | 5,741 |
 | 6. Provision for doubtful long-term receivables |
|
|
-59 | | -1,140 | -1,140 | -1,140 |
 | II. Fixed assets |
|
|
300,922 | 299,759 | 287,764 | 284,801 | 281,403 |
 | 1. Tangible fixed assets |
|
|
210,498 | 209,635 | 206,606 | 203,944 | 200,846 |
 | - Cost |
|
|
458,076 | 459,104 | 461,639 | 440,439 | 442,974 |
 | - Accumulated depreciation |
|
|
-247,578 | -249,468 | -255,033 | -236,496 | -242,129 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
90,424 | 90,124 | 81,158 | 80,858 | 80,557 |
 | - Cost |
|
|
106,849 | 106,849 | 98,183 | 98,183 | 98,183 |
 | - Accumulated depreciation |
|
|
-16,425 | -16,725 | -17,025 | -17,325 | -17,625 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,193 | 3,193 | 3,193 | 2,885 | 3,228 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,193 | 3,193 | 3,193 | 2,885 | 3,228 |
 | IV. Long-term financial investments |
|
|
131,688 | 130,297 | 122,199 | 120,186 | 114,172 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
31,188 | 29,797 | 32,337 | 32,940 | 34,950 |
 | 3. Other investments in equity instruments |
|
|
116,367 | 117,567 | 95,117 | 95,117 | 95,117 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-15,892 | -17,092 | -27,174 | -29,636 | -37,663 |
 | 5. Investments holding until maturity |
|
|
25 | 25 | 21,919 | 21,766 | 21,769 |
 | V. Total other long-term assets |
|
|
4,084 | 2,331 | 1,690 | 1,686 | 13 |
 | 1. Long-term prepaid expenses |
|
|
4,084 | 2,331 | 1,690 | 1,686 | 13 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,305,558 | 1,196,695 | 1,217,665 | 1,200,985 | 1,156,435 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
522,766 | 410,905 | 430,083 | 401,494 | 369,571 |
 | I. Current liabilities |
|
|
516,881 | 405,020 | 424,198 | 395,609 | 335,763 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
183,381 | 138,712 | 93,449 | 84,100 | 92,088 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
107,610 | 74,499 | 69,468 | 91,753 | 76,207 |
 | 4. Advances from customers |
|
|
68,913 | 39,204 | 101,205 | 29,355 | 19,474 |
 | 5. Taxes and other payables to the State Budget |
|
|
924 | 71 | 617 | 2,775 | 3,082 |
 | 6. Payables to employees |
|
|
6,316 | 6,235 | 6,940 | 7,312 | 7,108 |
 | 7. Short-term accrued expenses |
|
|
35,335 | 38,222 | 39,503 | 52,422 | 38,476 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
4,018 | 5,890 | 17 | 10 | |
 | 11. Other short-term payables |
|
|
31,151 | 23,283 | 32,699 | 46,590 | 23,180 |
 | 12. Provision for short term payables |
|
|
2,863 | 2,790 | 2,790 | 4,138 | 4,138 |
 | 13. Bonus and welfare fund |
|
|
76,371 | 76,112 | 77,510 | 77,154 | 72,011 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,885 | 5,885 | 5,885 | 5,885 | 33,808 |
 | 1. Long-term payables to sellers |
|
|
| | | | 28,884 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
239 | 239 | 239 | 239 | 239 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,846 | 3,846 | 3,846 | 3,846 | 2,884 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,800 | 1,800 | 1,800 | 1,800 | 1,800 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
782,791 | 785,790 | 787,581 | 799,491 | 786,864 |
 | I. ShareHolder's equity |
|
|
777,703 | 780,702 | 782,493 | 794,402 | 781,775 |
 | 1. Owner's investment capital |
|
|
343,594 | 343,594 | 343,594 | 343,594 | 343,594 |
 | 2. Share capital surplus |
|
|
344,395 | 344,395 | 344,395 | 344,395 | 344,395 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-167,012 | -167,012 | -167,012 | -167,012 | -167,012 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
324,899 | 324,899 | 325,219 | 325,219 | 325,219 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-82,263 | -79,112 | -75,575 | -64,260 | -76,943 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-85,153 | -85,820 | -83,996 | -83,996 | -87,093 |
 | - Profit after tax undistributed this period |
|
|
2,889 | 6,708 | 8,420 | 19,736 | 10,150 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
14,090 | 13,938 | 11,872 | 12,466 | 12,522 |
 | II. Funding resources and other funds |
|
|
5,089 | 5,089 | 5,089 | 5,089 | 5,089 |
 | 1. Funding resources |
|
|
5,089 | 5,089 | 5,089 | 5,089 | 5,089 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,305,558 | 1,196,695 | 1,217,665 | 1,200,985 | 1,156,435 |
There is no report.
|
|