|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,452,914 | 1,850,417 | 1,904,671 | 1,963,870 | 2,101,583 |
 | I. Cash and cash equivalents |
|
|
170,397 | 29,140 | 15,383 | 16,051 | 104,003 |
 | 1. Cash |
|
|
170,397 | 29,140 | 15,383 | 13,051 | 104,003 |
 | 2. Cash equivalents |
|
|
| | | 3,000 | |
 | II. Short-term financial investments |
|
|
76,300 | 282,450 | 1,624,687 | 1,763,704 | 1,778,558 |
 | 1. Trading securities |
|
|
| 175,000 | 175,000 | 175,000 | 175,000 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
76,300 | 107,450 | 1,449,687 | 1,588,704 | 1,603,558 |
 | III. Short-term receivables |
|
|
1,091,304 | 1,432,995 | 165,613 | 74,738 | 109,744 |
 | 1. Short-term receivables of customers |
|
|
638,748 | 1,179,962 | 611,119 | 574,824 | 579,089 |
 | 2. Prepayments to suppliers |
|
|
47,388 | 51,198 | 51,170 | 62,610 | 55,137 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,710,858 | 1,518,237 | | | |
 | 6. Other short-term receivables |
|
|
809,611 | 732,372 | 754,897 | 9,451 | 7,498 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,115,303 | -2,048,774 | -1,251,574 | -572,147 | -531,980 |
 | IV. Inventories |
|
|
112,741 | 103,822 | 97,260 | 107,465 | 104,456 |
 | 1. Inventories |
|
|
197,907 | 198,160 | 191,598 | 201,803 | 198,793 |
 | 2. Provision for decline in value of inventories |
|
|
-85,166 | -94,338 | -94,338 | -94,338 | -94,338 |
 | V. Other current assets |
|
|
2,174 | 2,011 | 1,728 | 1,911 | 4,823 |
 | 1. Short-term prepaid expenses |
|
|
265 | 413 | 206 | 294 | 3,298 |
 | 2. Deductible VAT |
|
|
784 | 836 | 748 | 684 | 710 |
 | 3. Taxes and the State Receivables |
|
|
1,124 | 762 | 774 | 934 | 815 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,926,575 | 2,365,628 | 2,404,827 | 2,427,952 | 2,402,940 |
 | I. Long-term receivables |
|
|
412,795 | 397,795 | 346,015 | 346,015 | 345,715 |
 | 1. Long-term customer's receivables |
|
|
| 51,781 | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
66,781 | | | | |
 | 5. Other long-term receivables |
|
|
346,015 | 346,015 | 346,015 | 346,015 | 345,715 |
 | 6. Provision for doubtful long-term receivables |
|
|
-1 | -1 | | | |
 | II. Fixed assets |
|
|
2,014,383 | 1,415,495 | 1,394,216 | 1,371,698 | 1,346,090 |
 | 1. Tangible fixed assets |
|
|
2,014,383 | 1,415,495 | 1,394,216 | 1,371,698 | 1,346,090 |
 | - Cost |
|
|
3,392,047 | 2,123,429 | 2,128,035 | 2,130,753 | 2,130,753 |
 | - Accumulated depreciation |
|
|
-1,377,664 | -707,934 | -733,819 | -759,055 | -784,663 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
479 | 399 | 399 | 399 | 399 |
 | - Accumulated depreciation |
|
|
-479 | -399 | -399 | -399 | -399 |
 | III. Real Estate Investments |
|
|
25,237 | 24,922 | 24,607 | 24,291 | 23,976 |
 | - Cost |
|
|
56,150 | 56,150 | 56,150 | 56,150 | 56,150 |
 | - Accumulated depreciation |
|
|
-30,913 | -31,228 | -31,543 | -31,858 | -32,174 |
 | IV. Long-term assets in progress |
|
|
36,409 | 36,485 | 34,537 | 34,537 | 43,523 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
36,409 | 36,485 | 34,537 | 34,537 | 43,523 |
 | IV. Long-term financial investments |
|
|
278,054 | 377,090 | 495,818 | 550,516 | 551,467 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
272,054 | 371,090 | 454,538 | 509,236 | 509,318 |
 | 3. Other investments in equity instruments |
|
|
6,480 | 6,480 | 6,480 | 6,480 | 6,480 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-480 | -480 | -480 | -480 | -480 |
 | 5. Investments holding until maturity |
|
|
| | 35,280 | 35,280 | 36,148 |
 | V. Total other long-term assets |
|
|
159,698 | 113,841 | 109,634 | 100,895 | 92,170 |
 | 1. Long-term prepaid expenses |
|
|
66,720 | 26,285 | 26,523 | 22,218 | 17,932 |
 | 2. Deferred income tax assets |
|
|
9,323 | 8,183 | 8,021 | 7,869 | 7,712 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
83,655 | 79,373 | 75,090 | 70,808 | 66,526 |
 | TOTAL ASSETS |
|
|
4,379,489 | 4,216,046 | 4,309,499 | 4,391,822 | 4,504,524 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,473,431 | 3,220,488 | 3,245,716 | 3,286,646 | 3,342,799 |
 | I. Current liabilities |
|
|
2,092,816 | 2,002,561 | 2,029,666 | 2,060,894 | 2,123,782 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
777,848 | 706,648 | 687,040 | 686,990 | 686,990 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
170,326 | 140,399 | 155,672 | 139,544 | 158,738 |
 | 4. Advances from customers |
|
|
1,317 | 1,309 | 5,002 | 7,448 | 8,318 |
 | 5. Taxes and other payables to the State Budget |
|
|
45,332 | 37,224 | 25,120 | 24,828 | 24,025 |
 | 6. Payables to employees |
|
|
2,616 | 3,137 | 1,319 | 1,478 | 2,114 |
 | 7. Short-term accrued expenses |
|
|
355,522 | 363,653 | 382,618 | 406,064 | 432,399 |
 | 8. Short-term intercompany payables |
|
|
| 258 | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
313 | | 311 | 379 | 285 |
 | 11. Other short-term payables |
|
|
737,744 | 748,136 | 771,301 | 792,866 | 809,615 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,798 | 1,798 | 1,283 | 1,298 | 1,298 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,380,615 | 1,217,927 | 1,216,050 | 1,225,752 | 1,219,017 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
130 | 130 | 130 | 130 | 130 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,313,191 | 1,154,060 | 1,154,060 | 1,149,726 | 1,145,342 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
67,294 | 63,737 | 61,860 | 75,896 | 73,545 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
906,059 | 995,558 | 1,063,782 | 1,105,176 | 1,161,725 |
 | I. ShareHolder's equity |
|
|
906,059 | 995,558 | 1,063,782 | 1,105,176 | 1,161,725 |
 | 1. Owner's investment capital |
|
|
2,993,097 | 2,993,097 | 2,993,097 | 2,993,097 | 2,993,097 |
 | 2. Share capital surplus |
|
|
50,511 | 50,511 | 50,511 | 50,511 | 50,511 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,196 | 6,196 | 6,196 | 6,196 | 6,196 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-2,336,440 | -2,091,637 | -2,029,200 | -1,990,561 | -1,938,859 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-2,456,466 | -2,456,466 | -2,091,773 | -2,091,773 | -2,091,773 |
 | - Profit after tax undistributed this period |
|
|
120,026 | 364,829 | 62,573 | 101,212 | 152,913 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
192,694 | 37,391 | 43,177 | 45,932 | 50,779 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,379,489 | 4,216,046 | 4,309,499 | 4,391,822 | 4,504,524 |
There is no report.
|
|