|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,022,428 | 2,276,351 | 1,820,029 | 1,537,091 | 1,600,954 |
 | I. Cash and cash equivalents |
|
|
170,918 | 116,999 | 95,037 | 135,787 | 138,446 |
 | 1. Cash |
|
|
170,918 | 116,999 | 95,037 | 135,787 | 138,446 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
50,000 | 50,000 | | | 30,700 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
50,000 | 50,000 | | | 30,700 |
 | III. Short-term receivables |
|
|
1,612,650 | 1,973,930 | 1,610,557 | 1,286,944 | 1,316,694 |
 | 1. Short-term receivables of customers |
|
|
802,269 | 890,494 | 714,756 | 677,401 | 662,489 |
 | 2. Prepayments to suppliers |
|
|
56,414 | 51,806 | 51,578 | 47,370 | 46,273 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,467,678 | 2,020,167 | 1,945,220 | 1,955,303 | 1,956,424 |
 | 6. Other short-term receivables |
|
|
727,349 | 631,671 | 728,283 | 782,734 | 805,209 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,441,060 | -1,620,209 | -1,829,279 | -2,175,863 | -2,153,700 |
 | IV. Inventories |
|
|
186,870 | 133,807 | 112,637 | 112,637 | 112,637 |
 | 1. Inventories |
|
|
265,917 | 197,256 | 197,803 | 197,803 | 197,803 |
 | 2. Provision for decline in value of inventories |
|
|
-79,047 | -63,449 | -85,166 | -85,166 | -85,166 |
 | V. Other current assets |
|
|
1,990 | 1,615 | 1,798 | 1,723 | 2,477 |
 | 1. Short-term prepaid expenses |
|
|
194 | 246 | 331 | 234 | 160 |
 | 2. Deductible VAT |
|
|
1,052 | 947 | 739 | 765 | 777 |
 | 3. Taxes and the State Receivables |
|
|
744 | 422 | 727 | 725 | 1,540 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,082,630 | 2,583,387 | 2,528,598 | 2,777,873 | 2,716,566 |
 | I. Long-term receivables |
|
|
396,047 | 85,460 | 81,889 | 388,152 | 397,952 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
835,807 | 401,979 | 425,940 | 386,885 | 51,939 |
 | 5. Other long-term receivables |
|
|
1,269 | 1,269 | 1,269 | 1,269 | 346,015 |
 | 6. Provision for doubtful long-term receivables |
|
|
-441,029 | -317,788 | -345,320 | -1 | -1 |
 | II. Fixed assets |
|
|
2,311,297 | 2,231,645 | 2,180,208 | 2,126,098 | 2,070,141 |
 | 1. Tangible fixed assets |
|
|
2,290,409 | 2,231,645 | 2,180,208 | 2,126,098 | 2,070,141 |
 | - Cost |
|
|
4,208,334 | 3,391,628 | 3,391,927 | 3,391,174 | 3,391,174 |
 | - Accumulated depreciation |
|
|
-1,917,925 | -1,159,984 | -1,211,719 | -1,265,076 | -1,321,033 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
20,888 | | | | |
 | - Cost |
|
|
260,870 | 479 | 479 | 479 | 479 |
 | - Accumulated depreciation |
|
|
-239,981 | -479 | -479 | -479 | -479 |
 | III. Real Estate Investments |
|
|
26,814 | 26,498 | 26,183 | 25,868 | 25,552 |
 | - Cost |
|
|
56,150 | 56,150 | 56,150 | 56,150 | 56,150 |
 | - Accumulated depreciation |
|
|
-29,336 | -29,651 | -29,967 | -30,282 | -30,597 |
 | IV. Long-term assets in progress |
|
|
35,098 | 35,482 | 47,695 | 52,754 | 35,930 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
35,098 | 35,482 | 47,695 | 52,754 | 35,930 |
 | IV. Long-term financial investments |
|
|
35,314 | 7,041 | 7,161 | 13,144 | 12,940 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
6,947 | 7,041 | 7,161 | 7,144 | 6,940 |
 | 3. Other investments in equity instruments |
|
|
55,429 | 480 | 480 | 6,480 | 6,480 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-27,062 | -480 | -480 | -480 | -480 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
137,928 | 96,477 | 88,960 | 79,638 | 86,113 |
 | 1. Long-term prepaid expenses |
|
|
127,543 | 86,280 | 78,957 | 69,905 | 76,583 |
 | 2. Deferred income tax assets |
|
|
10,386 | 10,196 | 10,003 | 9,733 | 9,530 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
140,133 | 100,783 | 96,501 | 92,219 | 87,937 |
 | TOTAL ASSETS |
|
|
5,105,058 | 4,859,738 | 4,348,627 | 4,314,965 | 4,317,520 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,507,088 | 4,216,391 | 3,590,488 | 3,522,030 | 3,469,972 |
 | I. Current liabilities |
|
|
2,848,940 | 2,618,122 | 2,092,633 | 2,050,028 | 2,009,669 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,101,064 | 1,083,924 | 864,787 | 802,547 | 735,007 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
298,713 | 210,142 | 205,873 | 196,652 | 169,849 |
 | 4. Advances from customers |
|
|
29,633 | 26,175 | 1,314 | 1,339 | 6,309 |
 | 5. Taxes and other payables to the State Budget |
|
|
85,792 | 39,177 | 37,467 | 33,574 | 40,185 |
 | 6. Payables to employees |
|
|
24,003 | 2,246 | 3,118 | 1,993 | 2,289 |
 | 7. Short-term accrued expenses |
|
|
526,067 | 462,364 | 313,724 | 323,474 | 336,388 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
147 | 528 | 391 | 365 | 383 |
 | 11. Other short-term payables |
|
|
781,042 | 791,606 | 664,157 | 688,288 | 717,461 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,479 | 1,960 | 1,803 | 1,798 | 1,798 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,658,147 | 1,598,269 | 1,497,855 | 1,472,002 | 1,460,303 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
130 | 130 | 130 | 130 | 130 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,571,261 | 1,521,361 | 1,433,391 | 1,403,391 | 1,393,391 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
86,756 | 76,778 | 64,334 | 68,480 | 66,782 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
597,971 | 643,347 | 758,139 | 792,935 | 847,548 |
 | I. ShareHolder's equity |
|
|
597,971 | 643,347 | 758,139 | 792,935 | 847,548 |
 | 1. Owner's investment capital |
|
|
2,993,097 | 2,993,097 | 2,993,097 | 2,993,097 | 2,993,097 |
 | 2. Share capital surplus |
|
|
50,511 | 50,511 | 50,511 | 50,511 | 50,511 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
15,904 | | | | |
 | 8. Investment and development funds |
|
|
6,196 | 6,196 | 6,196 | 6,196 | 6,196 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-2,617,143 | -2,564,663 | -2,453,302 | -2,428,076 | -2,382,436 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-2,664,380 | -2,664,380 | -2,664,380 | -2,456,466 | -2,456,466 |
 | - Profit after tax undistributed this period |
|
|
47,236 | 99,716 | 211,078 | 28,390 | 74,030 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
149,406 | 158,205 | 161,637 | 171,206 | 180,180 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,105,058 | 4,859,738 | 4,348,627 | 4,314,965 | 4,317,520 |
There is no report.
|
|