|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,537,091 | 1,560,287 | 1,452,914 | 1,850,417 | 1,904,671 |
 | I. Cash and cash equivalents |
|
|
135,787 | 138,446 | 170,397 | 29,140 | 15,383 |
 | 1. Cash |
|
|
135,787 | 138,446 | 170,397 | 29,140 | 15,383 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| 30,700 | 76,300 | 282,450 | 1,624,687 |
 | 1. Trading securities |
|
|
| | | 175,000 | 175,000 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 30,700 | 76,300 | 107,450 | 1,449,687 |
 | III. Short-term receivables |
|
|
1,286,944 | 1,276,043 | 1,091,304 | 1,432,995 | 165,613 |
 | 1. Short-term receivables of customers |
|
|
677,401 | 662,493 | 638,748 | 1,179,962 | 611,119 |
 | 2. Prepayments to suppliers |
|
|
47,370 | 46,273 | 47,388 | 51,198 | 51,170 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,955,303 | 1,941,424 | 1,710,858 | 1,518,237 | |
 | 6. Other short-term receivables |
|
|
782,734 | 774,858 | 809,611 | 732,372 | 754,897 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,175,863 | -2,149,004 | -2,115,303 | -2,048,774 | -1,251,574 |
 | IV. Inventories |
|
|
112,637 | 112,637 | 112,741 | 103,822 | 97,260 |
 | 1. Inventories |
|
|
197,803 | 197,803 | 197,907 | 198,160 | 191,598 |
 | 2. Provision for decline in value of inventories |
|
|
-85,166 | -85,166 | -85,166 | -94,338 | -94,338 |
 | V. Other current assets |
|
|
1,723 | 2,460 | 2,174 | 2,011 | 1,728 |
 | 1. Short-term prepaid expenses |
|
|
234 | 318 | 265 | 413 | 206 |
 | 2. Deductible VAT |
|
|
765 | 777 | 784 | 836 | 748 |
 | 3. Taxes and the State Receivables |
|
|
725 | 1,365 | 1,124 | 762 | 774 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,777,873 | 2,730,511 | 2,926,575 | 2,365,628 | 2,404,827 |
 | I. Long-term receivables |
|
|
388,152 | 412,952 | 412,795 | 397,795 | 346,015 |
 | 1. Long-term customer's receivables |
|
|
| | | 51,781 | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
386,885 | 66,939 | 66,781 | | |
 | 5. Other long-term receivables |
|
|
1,269 | 346,015 | 346,015 | 346,015 | 346,015 |
 | 6. Provision for doubtful long-term receivables |
|
|
-1 | -1 | -1 | -1 | |
 | II. Fixed assets |
|
|
2,126,098 | 2,070,141 | 2,014,383 | 1,415,495 | 1,394,216 |
 | 1. Tangible fixed assets |
|
|
2,126,098 | 2,070,141 | 2,014,383 | 1,415,495 | 1,394,216 |
 | - Cost |
|
|
3,391,174 | 3,391,174 | 3,392,047 | 2,123,429 | 2,128,035 |
 | - Accumulated depreciation |
|
|
-1,265,076 | -1,321,033 | -1,377,664 | -707,934 | -733,819 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
479 | 479 | 479 | 399 | 399 |
 | - Accumulated depreciation |
|
|
-479 | -479 | -479 | -399 | -399 |
 | III. Real Estate Investments |
|
|
25,868 | 25,552 | 25,237 | 24,922 | 24,607 |
 | - Cost |
|
|
56,150 | 56,150 | 56,150 | 56,150 | 56,150 |
 | - Accumulated depreciation |
|
|
-30,282 | -30,597 | -30,913 | -31,228 | -31,543 |
 | IV. Long-term assets in progress |
|
|
52,754 | 35,930 | 36,409 | 36,485 | 34,537 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
52,754 | 35,930 | 36,409 | 36,485 | 34,537 |
 | IV. Long-term financial investments |
|
|
13,144 | 12,940 | 278,054 | 377,090 | 495,818 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
7,144 | 6,940 | 272,054 | 371,090 | 454,538 |
 | 3. Other investments in equity instruments |
|
|
6,480 | 6,480 | 6,480 | 6,480 | 6,480 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-480 | -480 | -480 | -480 | -480 |
 | 5. Investments holding until maturity |
|
|
| | | | 35,280 |
 | V. Total other long-term assets |
|
|
171,857 | 172,995 | 159,698 | 113,841 | 109,634 |
 | 1. Long-term prepaid expenses |
|
|
69,905 | 75,528 | 66,720 | 26,285 | 26,523 |
 | 2. Deferred income tax assets |
|
|
9,733 | 9,530 | 9,323 | 8,183 | 8,021 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
92,219 | 87,937 | 83,655 | 79,373 | 75,090 |
 | TOTAL ASSETS |
|
|
4,314,965 | 4,290,798 | 4,379,489 | 4,216,046 | 4,309,499 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,522,030 | 3,474,370 | 3,473,431 | 3,220,488 | 3,245,716 |
 | I. Current liabilities |
|
|
2,050,028 | 2,089,843 | 2,092,816 | 2,002,561 | 2,029,666 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
802,547 | 815,207 | 777,848 | 706,648 | 687,040 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
196,652 | 169,849 | 170,326 | 140,399 | 155,672 |
 | 4. Advances from customers |
|
|
1,339 | 6,314 | 1,317 | 1,309 | 5,002 |
 | 5. Taxes and other payables to the State Budget |
|
|
33,574 | 40,154 | 45,332 | 37,224 | 25,120 |
 | 6. Payables to employees |
|
|
1,993 | 2,289 | 2,616 | 3,137 | 1,319 |
 | 7. Short-term accrued expenses |
|
|
323,474 | 336,388 | 355,522 | 363,653 | 382,618 |
 | 8. Short-term intercompany payables |
|
|
| | | 258 | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
365 | 383 | 313 | | 311 |
 | 11. Other short-term payables |
|
|
688,288 | 717,461 | 737,744 | 748,136 | 771,301 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,798 | 1,798 | 1,798 | 1,798 | 1,283 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,472,002 | 1,384,527 | 1,380,615 | 1,217,927 | 1,216,050 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
130 | 130 | 130 | 130 | 130 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,403,391 | 1,313,191 | 1,313,191 | 1,154,060 | 1,154,060 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
68,480 | 71,206 | 67,294 | 63,737 | 61,860 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
792,935 | 816,427 | 906,059 | 995,558 | 1,063,782 |
 | I. ShareHolder's equity |
|
|
792,935 | 816,427 | 906,059 | 995,558 | 1,063,782 |
 | 1. Owner's investment capital |
|
|
2,993,097 | 2,993,097 | 2,993,097 | 2,993,097 | 2,993,097 |
 | 2. Share capital surplus |
|
|
50,511 | 50,511 | 50,511 | 50,511 | 50,511 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,196 | 6,196 | 6,196 | 6,196 | 6,196 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-2,428,076 | -2,411,260 | -2,336,440 | -2,091,637 | -2,029,200 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-2,456,466 | -2,456,466 | -2,456,466 | -2,456,466 | -2,091,773 |
 | - Profit after tax undistributed this period |
|
|
28,390 | 45,206 | 120,026 | 364,829 | 62,573 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
171,206 | 177,883 | 192,694 | 37,391 | 43,177 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,314,965 | 4,290,798 | 4,379,489 | 4,216,046 | 4,309,499 |
There is no report.
|
|