|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
193,373 | 153,039 | 152,938 | 108,235 | 79,395 |
 | I. Cash and cash equivalents |
|
|
290 | 2,787 | 3,459 | 34,703 | 7,278 |
 | 1. Cash |
|
|
290 | 2,787 | 3,459 | 5,703 | 7,278 |
 | 2. Cash equivalents |
|
|
| | | 29,000 | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
158,988 | 116,809 | 116,029 | 37,463 | 48,500 |
 | 1. Short-term receivables of customers |
|
|
121,901 | 79,808 | 79,029 | | |
 | 2. Prepayments to suppliers |
|
|
88 | 88 | 88 | 551 | 11,588 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
37,000 | 37,000 | 37,000 | 37,000 | 37,000 |
 | 7. Provision for doubtful short-term receivables |
|
|
| 88 | -88 | -88 | -88 |
 | IV. Inventories |
|
|
33,995 | 33,422 | 33,422 | 36,038 | 23,602 |
 | 1. Inventories |
|
|
33,995 | 33,422 | 33,422 | 36,038 | 23,602 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
100 | 21 | 28 | 30 | 15 |
 | 1. Short-term prepaid expenses |
|
|
9 | | | | |
 | 2. Deductible VAT |
|
|
87 | 17 | 23 | 25 | 10 |
 | 3. Taxes and the State Receivables |
|
|
5 | 5 | 5 | 5 | 5 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
| 8 | 7 | 45,005 | 75,004 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
| | | | |
 | 1. Tangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | 75,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | 75,000 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| 8 | 7 | 45,005 | 4 |
 | 1. Long-term prepaid expenses |
|
|
| 8 | 7 | 5 | 4 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | 45,000 | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
193,373 | 153,047 | 152,944 | 153,240 | 154,399 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
45,148 | 4,922 | 5,016 | 4,886 | 5,902 |
 | I. Current liabilities |
|
|
45,148 | 4,922 | 5,016 | 4,886 | 5,902 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
40,413 | 181 | 308 | 78 | 85 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
287 | 275 | 270 | 370 | 1,375 |
 | 6. Payables to employees |
|
|
19 | 19 | | 9 | 5 |
 | 7. Short-term accrued expenses |
|
|
| | | | 8 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
| 18 | 9 | | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,429 | 4,429 | 4,429 | 4,429 | 4,429 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
148,226 | 148,125 | 147,928 | 148,354 | 148,496 |
 | I. ShareHolder's equity |
|
|
148,226 | 148,125 | 147,928 | 148,354 | 148,496 |
 | 1. Owner's investment capital |
|
|
121,000 | 121,000 | 121,000 | 121,000 | 121,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,429 | 4,429 | 4,429 | 4,429 | 4,429 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
22,797 | 22,696 | 22,500 | 22,925 | 23,068 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
22,567 | 22,678 | 22,678 | 22,678 | 22,678 |
 | - Profit after tax undistributed this period |
|
|
230 | 18 | -178 | 247 | 390 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
193,373 | 153,047 | 152,944 | 153,240 | 154,399 |
There is no report.
|
|