|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
108,235 | 79,395 | 83,046 | 40,105 | 31,876 |
 | I. Cash and cash equivalents |
|
|
34,703 | 7,278 | 8,609 | 1,415 | 12,184 |
 | 1. Cash |
|
|
5,703 | 7,278 | 8,609 | 1,415 | 584 |
 | 2. Cash equivalents |
|
|
29,000 | | | | 11,600 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
37,463 | 48,500 | 61,510 | 38,531 | 19,534 |
 | 1. Short-term receivables of customers |
|
|
| | 2,619 | 1,552 | 5,701 |
 | 2. Prepayments to suppliers |
|
|
551 | 11,588 | 13,692 | 13,692 | 13,692 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | 45,000 | 23,200 | |
 | 6. Other short-term receivables |
|
|
37,000 | 37,000 | 287 | 174 | 229 |
 | 7. Provision for doubtful short-term receivables |
|
|
-88 | -88 | -88 | -88 | -88 |
 | IV. Inventories |
|
|
36,038 | 23,602 | 12,921 | 154 | 154 |
 | 1. Inventories |
|
|
36,038 | 23,602 | 12,921 | 154 | 154 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
30 | 15 | 5 | 5 | 5 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
25 | 10 | | | |
 | 3. Taxes and the State Receivables |
|
|
5 | 5 | 5 | 5 | 5 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
45,005 | 75,004 | 75,003 | 117,001 | 129,000 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
| | | | |
 | 1. Tangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| 75,000 | 75,000 | 117,000 | 129,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| 75,000 | 75,000 | 75,000 | 75,000 |
 | 3. Other investments in equity instruments |
|
|
| | | 42,000 | 54,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
45,005 | 4 | 3 | 1 | |
 | 1. Long-term prepaid expenses |
|
|
5 | 4 | 3 | 1 | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
45,000 | | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
153,240 | 154,399 | 158,048 | 157,106 | 160,876 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,886 | 5,902 | 9,428 | 8,258 | 11,862 |
 | I. Current liabilities |
|
|
4,886 | 5,902 | 9,428 | 8,258 | 11,862 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
78 | 85 | 2,709 | 1,481 | 5,399 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
370 | 1,375 | 2,277 | 2,344 | 1,018 |
 | 6. Payables to employees |
|
|
9 | 5 | | | |
 | 7. Short-term accrued expenses |
|
|
| 8 | 13 | 4 | 1,017 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
| | | | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,429 | 4,429 | 4,429 | 4,429 | 4,429 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
148,354 | 148,496 | 148,621 | 148,848 | 149,014 |
 | I. ShareHolder's equity |
|
|
148,354 | 148,496 | 148,621 | 148,848 | 149,014 |
 | 1. Owner's investment capital |
|
|
121,000 | 121,000 | 121,000 | 121,000 | 121,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,429 | 4,429 | 4,429 | 4,429 | 4,429 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
22,925 | 23,068 | 23,192 | 23,420 | 23,585 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
22,678 | 22,678 | 23,089 | 23,089 | 23,089 |
 | - Profit after tax undistributed this period |
|
|
247 | 390 | 103 | 331 | 497 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
153,240 | 154,399 | 158,048 | 157,106 | 160,876 |
There is no report.
|
|