|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,031,324 | 2,947,423 | 2,877,632 | 2,952,830 | 2,940,365 |
 | I. Cash and cash equivalents |
|
|
88,895 | 165,603 | 96,771 | 99,821 | 97,006 |
 | 1. Cash |
|
|
88,895 | 97,853 | 29,021 | 37,778 | 37,712 |
 | 2. Cash equivalents |
|
|
| 67,750 | 67,750 | 62,043 | 59,294 |
 | II. Short-term financial investments |
|
|
| 10,400 | 10,400 | 217,601 | 229,627 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 10,400 | 10,400 | 217,601 | 229,627 |
 | III. Short-term receivables |
|
|
2,005,872 | 1,855,627 | 1,829,472 | 1,644,613 | 1,790,456 |
 | 1. Short-term receivables of customers |
|
|
1,035,424 | 914,637 | 795,853 | 729,015 | 979,288 |
 | 2. Prepayments to suppliers |
|
|
273,536 | 366,592 | 286,381 | 333,020 | 233,663 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 47,578 | | | |
 | 6. Other short-term receivables |
|
|
696,912 | 526,820 | 101 | 582,578 | 577,505 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | 747,138 | | |
 | IV. Inventories |
|
|
890,094 | 882,162 | 902,075 | 942,513 | 790,271 |
 | 1. Inventories |
|
|
895,037 | 885,546 | 906,384 | 946,822 | 794,580 |
 | 2. Provision for decline in value of inventories |
|
|
-4,943 | -3,383 | -4,310 | -4,310 | -4,310 |
 | V. Other current assets |
|
|
46,463 | 33,630 | 38,914 | 48,283 | 33,005 |
 | 1. Short-term prepaid expenses |
|
|
12,686 | 7,873 | 6,160 | 8,114 | 8,098 |
 | 2. Deductible VAT |
|
|
32,788 | 25,584 | 31,301 | 38,082 | 22,846 |
 | 3. Taxes and the State Receivables |
|
|
988 | 174 | 1,454 | 2,087 | 2,061 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,084,591 | 1,002,822 | 993,749 | 991,850 | 940,586 |
 | I. Long-term receivables |
|
|
347,403 | 311,679 | 331,329 | 330,254 | 330,226 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
347,403 | 311,679 | 331,329 | 330,254 | 330,226 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
226,666 | 237,707 | 228,106 | 230,871 | 228,957 |
 | 1. Tangible fixed assets |
|
|
117,676 | 129,014 | 119,803 | 122,933 | 121,337 |
 | - Cost |
|
|
206,357 | 218,368 | 210,490 | 215,275 | 215,290 |
 | - Accumulated depreciation |
|
|
-88,681 | -89,354 | -90,687 | -92,342 | -93,952 |
 | 2. Fixed assets of financial leasing |
|
|
4,971 | 4,782 | 4,593 | 4,404 | 4,215 |
 | - Cost |
|
|
6,137 | 6,137 | 6,137 | 6,137 | 6,137 |
 | - Accumulated depreciation |
|
|
-1,166 | -1,355 | -1,544 | -1,733 | -1,922 |
 | 3. Intangible fixed assets |
|
|
104,019 | 103,910 | 103,710 | 103,534 | 103,404 |
 | - Cost |
|
|
108,062 | 108,152 | 108,152 | 108,152 | 108,152 |
 | - Accumulated depreciation |
|
|
-4,043 | -4,242 | -4,442 | -4,618 | -4,748 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
10,731 | 1,283 | 1,283 | 2,744 | 2,154 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
10,731 | 1,283 | 1,283 | 2,744 | 2,154 |
 | IV. Long-term financial investments |
|
|
415,242 | 372,578 | 358,365 | 357,842 | 312,781 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
26,402 | 26,138 | 26,742 | 26,219 | 26,158 |
 | 3. Other investments in equity instruments |
|
|
140,950 | 245,550 | 271,950 | 271,950 | 226,950 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | -217 | -217 | -217 |
 | 5. Investments holding until maturity |
|
|
247,890 | 100,890 | 59,890 | 59,890 | 59,890 |
 | V. Total other long-term assets |
|
|
84,549 | 79,575 | 74,666 | 70,138 | 66,468 |
 | 1. Long-term prepaid expenses |
|
|
17,957 | 16,521 | 15,150 | 14,161 | 14,028 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
66,592 | 63,054 | 59,516 | 55,978 | 52,439 |
 | TOTAL ASSETS |
|
|
4,115,914 | 3,950,245 | 3,871,381 | 3,944,680 | 3,880,952 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,991,347 | 2,865,442 | 2,783,383 | 2,855,284 | 2,791,012 |
 | I. Current liabilities |
|
|
2,699,428 | 2,618,133 | 2,548,914 | 2,598,855 | 2,543,864 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,183,840 | 2,274,981 | 2,096,930 | 2,026,319 | 1,859,864 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
285,201 | 155,862 | 335,899 | 435,341 | 515,850 |
 | 4. Advances from customers |
|
|
106,470 | 72,254 | 28,304 | 31,081 | 42,972 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,101 | 15,322 | 5,842 | 6,156 | 8,103 |
 | 6. Payables to employees |
|
|
12,207 | 16,842 | 5,089 | 2,746 | 2,397 |
 | 7. Short-term accrued expenses |
|
|
24,916 | 14,696 | 14,232 | 17,311 | 15,890 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
505 | 510 | 540 | 587 | 471 |
 | 11. Other short-term payables |
|
|
81,228 | 66,714 | 61,129 | 78,364 | 97,366 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
960 | 952 | 950 | 950 | 950 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
291,919 | 247,309 | 234,468 | 256,429 | 247,149 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
16,270 | 5,950 | 3,500 | 34,550 | 39,050 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
275,649 | 241,359 | 230,968 | 221,879 | 208,099 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,124,567 | 1,084,803 | 1,087,999 | 1,089,396 | 1,089,940 |
 | I. ShareHolder's equity |
|
|
1,124,567 | 1,084,803 | 1,087,999 | 1,089,396 | 1,089,940 |
 | 1. Owner's investment capital |
|
|
956,539 | 956,539 | 956,539 | 956,539 | 956,539 |
 | 2. Share capital surplus |
|
|
19,004 | 19,004 | 19,004 | 19,004 | 19,004 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,368 | 4,368 | 4,368 | 4,368 | 4,368 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,215 | 1,215 | 1,215 | 1,215 | 1,215 |
 | 11. After tax undistributed profit |
|
|
59,284 | 19,477 | 21,374 | 22,553 | 24,045 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
57,141 | 9,318 | 18,429 | 18,429 | 18,429 |
 | - Profit after tax undistributed this period |
|
|
2,142 | 10,159 | 2,945 | 4,124 | 5,616 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
84,158 | 84,200 | 85,499 | 85,717 | 84,769 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,115,914 | 3,950,245 | 3,871,381 | 3,944,680 | 3,880,952 |
There is no report.
|
|