|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,210,668 | 1,387,150 | 1,159,560 | 1,698,483 | 1,659,079 |
 | I. Cash and cash equivalents |
|
|
345,776 | 237,348 | 167,118 | 189,096 | 345,972 |
 | 1. Cash |
|
|
56,776 | 27,348 | 28,118 | 63,095 | 91,970 |
 | 2. Cash equivalents |
|
|
289,000 | 210,000 | 139,000 | 126,001 | 254,002 |
 | II. Short-term financial investments |
|
|
54,288 | 54,288 | 34,288 | 34,694 | 34,483 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
54,288 | 54,288 | 34,288 | 34,694 | 34,483 |
 | III. Short-term receivables |
|
|
727,253 | 989,306 | 863,442 | 1,383,554 | 1,185,675 |
 | 1. Short-term receivables of customers |
|
|
718,770 | 980,393 | 852,803 | 1,379,892 | 1,177,395 |
 | 2. Prepayments to suppliers |
|
|
6,770 | 7,077 | 8,810 | 2,046 | 6,953 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,712 | 1,836 | 1,829 | 1,616 | 1,327 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
74,567 | 71,769 | 74,857 | 80,621 | 86,713 |
 | 1. Inventories |
|
|
78,955 | 79,243 | 82,331 | 88,095 | 94,187 |
 | 2. Provision for decline in value of inventories |
|
|
-4,389 | -7,473 | -7,473 | -7,473 | -7,473 |
 | V. Other current assets |
|
|
8,785 | 34,440 | 19,855 | 10,517 | 6,236 |
 | 1. Short-term prepaid expenses |
|
|
7,878 | 18,726 | 13,163 | 8,623 | 4,634 |
 | 2. Deductible VAT |
|
|
907 | 11,665 | 6,692 | 1,895 | 1,602 |
 | 3. Taxes and the State Receivables |
|
|
| 4,048 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
269,041 | 333,472 | 365,535 | 353,049 | 337,203 |
 | I. Long-term receivables |
|
|
530 | 585 | 585 | 585 | 449 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 585 | | |
 | 5. Other long-term receivables |
|
|
530 | 585 | | 585 | 449 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
214,694 | 227,954 | 281,791 | 270,615 | 256,584 |
 | 1. Tangible fixed assets |
|
|
180,780 | 192,396 | 246,959 | 236,509 | 223,204 |
 | - Cost |
|
|
1,252,437 | 1,275,863 | 1,344,450 | 1,349,985 | 1,352,555 |
 | - Accumulated depreciation |
|
|
-1,071,657 | -1,083,468 | -1,097,491 | -1,113,475 | -1,129,350 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
33,913 | 35,558 | 34,832 | 34,106 | 33,380 |
 | - Cost |
|
|
48,886 | 51,180 | 51,180 | 51,180 | 51,180 |
 | - Accumulated depreciation |
|
|
-14,972 | -15,622 | -16,348 | -17,074 | -17,800 |
 | III. Real Estate Investments |
|
|
10,709 | 10,586 | 10,463 | 10,340 | 10,217 |
 | - Cost |
|
|
12,439 | 12,439 | 12,439 | 12,439 | 12,439 |
 | - Accumulated depreciation |
|
|
-1,730 | -1,853 | -1,976 | -2,099 | -2,222 |
 | IV. Long-term assets in progress |
|
|
4,347 | 61,235 | 34,231 | 30,841 | 31,265 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,347 | 61,235 | 34,231 | 30,841 | 31,265 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
38,762 | 33,113 | 38,465 | 40,668 | 38,689 |
 | 1. Long-term prepaid expenses |
|
|
30,385 | 30,101 | 29,842 | 29,582 | 29,323 |
 | 2. Deferred income tax assets |
|
|
8,377 | 3,012 | 8,624 | 11,086 | 9,366 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,479,709 | 1,720,622 | 1,525,095 | 2,051,532 | 1,996,282 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
835,900 | 1,083,656 | 885,955 | 1,418,240 | 1,349,616 |
 | I. Current liabilities |
|
|
800,834 | 1,037,882 | 827,416 | 1,364,056 | 1,299,973 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
18,940 | 17,202 | 17,920 | 17,920 | 17,920 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
406,324 | 756,937 | 491,959 | 842,577 | 757,187 |
 | 4. Advances from customers |
|
|
386 | 170 | 4,744 | 1,777 | 732 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,991 | 4,275 | 9,528 | 18,895 | 4,739 |
 | 6. Payables to employees |
|
|
41,503 | 32,916 | 35,430 | 58,444 | 83,584 |
 | 7. Short-term accrued expenses |
|
|
276,399 | 213,527 | 259,040 | 370,807 | 381,938 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
43,664 | 4,109 | 2,950 | 37,814 | 39,521 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5,627 | 8,747 | 5,846 | 15,823 | 14,352 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
35,066 | 45,774 | 58,539 | 54,184 | 49,643 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,859 | 2,517 | 1,835 | 1,960 | 1,899 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
33,207 | 43,257 | 56,704 | 52,224 | 47,744 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
643,810 | 636,966 | 639,140 | 633,292 | 646,666 |
 | I. ShareHolder's equity |
|
|
643,810 | 636,966 | 639,140 | 633,292 | 646,666 |
 | 1. Owner's investment capital |
|
|
350,996 | 350,996 | 350,996 | 350,996 | 350,996 |
 | 2. Share capital surplus |
|
|
1,696 | 1,696 | 1,696 | 1,696 | 1,696 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-3 | -3 | -3 | -3 | -3 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
200,255 | 200,255 | 200,255 | 220,839 | 220,839 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
90,866 | 84,023 | 86,196 | 59,765 | 73,138 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
29,119 | 29,119 | 83,314 | 17,696 | 17,696 |
 | - Profit after tax undistributed this period |
|
|
61,747 | 54,903 | 2,883 | 42,068 | 55,442 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,479,709 | 1,720,622 | 1,525,095 | 2,051,532 | 1,996,282 |
There is no report.
|
|