|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
920,652 | 991,358 | 991,217 | 960,886 | 876,670 |
| I. Cash and cash equivalents |
|
|
285,678 | 343,603 | 334,860 | 317,305 | 216,458 |
| 1. Cash |
|
|
30,678 | 32,603 | 29,860 | 29,305 | 32,258 |
| 2. Cash equivalents |
|
|
255,000 | 311,000 | 305,000 | 288,000 | 184,200 |
| II. Short-term financial investments |
|
|
94,288 | 54,288 | 59,288 | 79,288 | 79,288 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
94,288 | 54,288 | 59,288 | 79,288 | 79,288 |
| III. Short-term receivables |
|
|
451,037 | 506,967 | 515,539 | 473,697 | 490,940 |
| 1. Short-term receivables of customers |
|
|
435,974 | 494,525 | 512,027 | 468,069 | 485,633 |
| 2. Prepayments to suppliers |
|
|
11,688 | 10,376 | 1,041 | 2,964 | 1,715 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,375 | 2,066 | 2,471 | 2,664 | 3,592 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
66,888 | 73,834 | 75,273 | 73,921 | 76,152 |
| 1. Inventories |
|
|
70,001 | 76,946 | 78,386 | 78,994 | 81,225 |
| 2. Provision for decline in value of inventories |
|
|
-3,113 | -3,113 | -3,113 | -5,073 | -5,073 |
| V. Other current assets |
|
|
22,761 | 12,667 | 6,258 | 16,675 | 13,832 |
| 1. Short-term prepaid expenses |
|
|
15,455 | 12,385 | 6,258 | 16,675 | 13,832 |
| 2. Deductible VAT |
|
|
226 | 283 | | | |
| 3. Taxes and the State Receivables |
|
|
7,080 | | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
224,072 | 197,648 | 208,760 | 197,381 | 207,058 |
| I. Long-term receivables |
|
|
168 | 168 | 304 | 330 | 308 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
168 | 168 | 304 | 330 | 308 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
198,689 | 169,114 | 163,194 | 160,161 | 173,627 |
| 1. Tangible fixed assets |
|
|
162,462 | 133,510 | 128,193 | 125,623 | 139,619 |
| - Cost |
|
|
1,116,678 | 1,115,623 | 1,120,782 | 1,119,719 | 1,142,399 |
| - Accumulated depreciation |
|
|
-954,216 | -982,113 | -992,589 | -994,096 | -1,002,781 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
36,227 | 35,604 | 35,001 | 34,538 | 34,008 |
| - Cost |
|
|
45,356 | 45,356 | 45,356 | 45,453 | 45,453 |
| - Accumulated depreciation |
|
|
-9,130 | -9,753 | -10,356 | -10,915 | -11,445 |
| III. Real Estate Investments |
|
|
15,091 | 11,816 | 11,693 | 11,570 | 11,447 |
| - Cost |
|
|
15,623 | 12,439 | 12,439 | 12,439 | 12,439 |
| - Accumulated depreciation |
|
|
-533 | -623 | -746 | -869 | -992 |
| IV. Long-term assets in progress |
|
|
2,104 | 3,908 | 18,141 | 18,492 | 15,442 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,104 | 3,908 | 18,141 | 18,492 | 15,442 |
| IV. Long-term financial investments |
|
|
| | | | 6,234 |
| 1. Investment in subsidiaries |
|
|
| | | | 4,358 |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | 1,876 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
8,020 | 12,641 | 15,428 | 6,827 | |
| 1. Long-term prepaid expenses |
|
|
4,280 | 4,948 | 4,803 | 4,581 | |
| 2. Deferred income tax assets |
|
|
3,741 | 7,693 | 10,625 | 2,247 | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,144,724 | 1,189,007 | 1,199,977 | 1,158,266 | 1,083,728 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
557,408 | 653,071 | 637,376 | 555,993 | 479,755 |
| I. Current liabilities |
|
|
514,667 | 615,875 | 605,791 | 529,210 | 452,190 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
22,500 | 22,500 | 22,500 | 22,500 | 24,216 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
413,521 | 443,175 | 440,797 | 442,545 | 342,377 |
| 4. Advances from customers |
|
|
330 | 110 | | | |
| 5. Taxes and other payables to the State Budget |
|
|
1,691 | 2,550 | 15,768 | 4,063 | 3,172 |
| 6. Payables to employees |
|
|
19,224 | 25,011 | 32,558 | 23,893 | 12,860 |
| 7. Short-term accrued expenses |
|
|
51,324 | 28,286 | 88,152 | 30,327 | 67,511 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
4,963 | 56,205 | 2,308 | 2,832 | 1,980 |
| 12. Provision for short term payables |
|
|
| 27,356 | | | |
| 13. Bonus and welfare fund |
|
|
1,114 | 10,682 | 3,709 | 3,050 | 74 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
42,741 | 37,196 | 31,585 | 26,783 | 27,565 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
539 | 619 | 633 | 694 | 664 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
42,202 | 36,577 | 30,952 | 25,327 | 26,139 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | 762 | 762 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
587,316 | 535,936 | 562,601 | 602,273 | 603,973 |
| I. ShareHolder's equity |
|
|
587,316 | 535,936 | 562,601 | 602,273 | 603,973 |
| 1. Owner's investment capital |
|
|
270,000 | 270,000 | 350,996 | 350,996 | 350,996 |
| 2. Share capital surplus |
|
|
1,696 | 1,696 | 1,696 | 1,696 | 1,696 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-3 | -3 | -3 | -3 | -3 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
158,213 | 202,676 | 121,679 | 121,679 | 121,679 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
9,179 | | | | |
| 11. After tax undistributed profit |
|
|
148,231 | 61,568 | 88,233 | 127,905 | 129,605 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
128,292 | 30,752 | 30,752 | 37,872 | 128,267 |
| - Profit after tax undistributed this period |
|
|
19,939 | 30,816 | 57,481 | 90,033 | 1,338 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,144,724 | 1,189,007 | 1,199,977 | 1,158,266 | 1,083,728 |
There is no report.
|
|