|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
960,886 | 876,670 | 1,077,415 | 1,112,981 | 1,125,798 |
 | I. Cash and cash equivalents |
|
|
317,305 | 216,458 | 378,443 | 312,916 | 340,698 |
 | 1. Cash |
|
|
29,305 | 32,258 | 30,755 | 27,116 | 39,698 |
 | 2. Cash equivalents |
|
|
288,000 | 184,200 | 347,688 | 285,800 | 301,000 |
 | II. Short-term financial investments |
|
|
79,288 | 79,288 | 5,000 | 50,288 | 50,288 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
79,288 | 79,288 | 5,000 | 50,288 | 50,288 |
 | III. Short-term receivables |
|
|
473,697 | 490,940 | 607,341 | 672,789 | 639,093 |
 | 1. Short-term receivables of customers |
|
|
468,069 | 485,633 | 599,542 | 656,219 | 635,262 |
 | 2. Prepayments to suppliers |
|
|
2,964 | 1,715 | 5,837 | 12,401 | 1,022 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,664 | 3,592 | 1,962 | 4,168 | 2,810 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
73,921 | 76,152 | 74,028 | 68,560 | 67,950 |
 | 1. Inventories |
|
|
78,994 | 81,225 | 79,100 | 73,633 | 72,361 |
 | 2. Provision for decline in value of inventories |
|
|
-5,073 | -5,073 | -5,073 | -5,073 | -4,411 |
 | V. Other current assets |
|
|
16,675 | 13,832 | 12,604 | 8,429 | 27,768 |
 | 1. Short-term prepaid expenses |
|
|
16,675 | 13,832 | 12,604 | 8,429 | 18,690 |
 | 2. Deductible VAT |
|
|
| | | | 6,511 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 2,568 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
197,381 | 207,058 | 200,056 | 208,931 | 239,580 |
 | I. Long-term receivables |
|
|
330 | 308 | 330 | 330 | 530 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
330 | 308 | 330 | 330 | 530 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
160,161 | 173,627 | 178,547 | 181,561 | 210,094 |
 | 1. Tangible fixed assets |
|
|
125,623 | 139,619 | 145,033 | 148,540 | 174,148 |
 | - Cost |
|
|
1,119,719 | 1,142,399 | 1,157,106 | 1,169,897 | 1,211,748 |
 | - Accumulated depreciation |
|
|
-994,096 | -1,002,781 | -1,012,072 | -1,021,356 | -1,037,599 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
34,538 | 34,008 | 33,514 | 33,021 | 35,946 |
 | - Cost |
|
|
45,453 | 45,453 | 45,453 | 45,453 | 48,886 |
 | - Accumulated depreciation |
|
|
-10,915 | -11,445 | -11,939 | -12,432 | -12,940 |
 | III. Real Estate Investments |
|
|
11,570 | 11,447 | 11,324 | 11,201 | 11,078 |
 | - Cost |
|
|
12,439 | 12,439 | 12,439 | 12,439 | 12,439 |
 | - Accumulated depreciation |
|
|
-869 | -992 | -1,115 | -1,238 | -1,361 |
 | IV. Long-term assets in progress |
|
|
18,492 | 15,442 | 2,998 | 2,894 | 12,094 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
18,492 | 15,442 | 2,998 | 2,894 | 12,094 |
 | IV. Long-term financial investments |
|
|
| 6,234 | | | |
 | 1. Investment in subsidiaries |
|
|
| 4,358 | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| 1,876 | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,827 | | 6,857 | 12,946 | 5,783 |
 | 1. Long-term prepaid expenses |
|
|
4,581 | | 4,164 | 4,137 | 3,907 |
 | 2. Deferred income tax assets |
|
|
2,247 | | 2,692 | 8,809 | 1,876 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,158,266 | 1,083,728 | 1,277,471 | 1,321,913 | 1,365,377 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
555,993 | 479,755 | 680,848 | 703,884 | 734,606 |
 | I. Current liabilities |
|
|
529,210 | 452,190 | 659,123 | 687,885 | 715,077 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
22,500 | 24,216 | 24,216 | 24,216 | 26,436 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
442,545 | 342,377 | 481,221 | 471,863 | 627,047 |
 | 4. Advances from customers |
|
|
| | 34 | 2,034 | 92 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,063 | 3,172 | 16,140 | 16,532 | 1,998 |
 | 6. Payables to employees |
|
|
23,893 | 12,860 | 23,201 | 39,033 | 28,537 |
 | 7. Short-term accrued expenses |
|
|
30,327 | 67,511 | 41,180 | 81,969 | 25,020 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,832 | 1,980 | 44,137 | 44,600 | 2,220 |
 | 12. Provision for short term payables |
|
|
| | 20,111 | | |
 | 13. Bonus and welfare fund |
|
|
3,050 | 74 | 8,882 | 7,639 | 3,727 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
26,783 | 27,565 | 21,725 | 15,999 | 19,529 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
694 | 664 | 879 | 1,206 | 1,142 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
25,327 | 26,139 | 20,085 | 14,031 | 16,862 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
762 | 762 | 762 | 762 | 1,525 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
602,273 | 603,973 | 596,623 | 618,029 | 630,772 |
 | I. ShareHolder's equity |
|
|
602,273 | 603,973 | 596,623 | 618,029 | 630,772 |
 | 1. Owner's investment capital |
|
|
350,996 | 350,996 | 350,996 | 350,996 | 350,996 |
 | 2. Share capital surplus |
|
|
1,696 | 1,696 | 1,696 | 1,696 | 1,696 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-3 | -3 | -3 | -3 | -3 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
121,679 | 121,679 | 154,760 | 154,760 | 154,760 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
127,905 | 129,605 | 89,174 | 110,580 | 123,323 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
37,872 | 128,267 | 46,237 | 46,237 | 46,237 |
 | - Profit after tax undistributed this period |
|
|
90,033 | 1,338 | 42,937 | 64,343 | 77,086 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,158,266 | 1,083,728 | 1,277,471 | 1,321,913 | 1,365,377 |
There is no report.
|
|