|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
991,217 | 960,886 | 876,670 | 1,077,415 | 1,112,981 |
| I. Cash and cash equivalents |
|
|
334,860 | 317,305 | 216,458 | 378,443 | 312,916 |
| 1. Cash |
|
|
29,860 | 29,305 | 32,258 | 30,755 | 27,116 |
| 2. Cash equivalents |
|
|
305,000 | 288,000 | 184,200 | 347,688 | 285,800 |
| II. Short-term financial investments |
|
|
59,288 | 79,288 | 79,288 | 5,000 | 50,288 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
59,288 | 79,288 | 79,288 | 5,000 | 50,288 |
| III. Short-term receivables |
|
|
515,539 | 473,697 | 490,940 | 607,341 | 672,789 |
| 1. Short-term receivables of customers |
|
|
512,027 | 468,069 | 485,633 | 599,542 | 656,219 |
| 2. Prepayments to suppliers |
|
|
1,041 | 2,964 | 1,715 | 5,837 | 12,401 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,471 | 2,664 | 3,592 | 1,962 | 4,168 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
75,273 | 73,921 | 76,152 | 74,028 | 68,560 |
| 1. Inventories |
|
|
78,386 | 78,994 | 81,225 | 79,100 | 73,633 |
| 2. Provision for decline in value of inventories |
|
|
-3,113 | -5,073 | -5,073 | -5,073 | -5,073 |
| V. Other current assets |
|
|
6,258 | 16,675 | 13,832 | 12,604 | 8,429 |
| 1. Short-term prepaid expenses |
|
|
6,258 | 16,675 | 13,832 | 12,604 | 8,429 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
208,760 | 197,381 | 207,058 | 200,056 | 208,931 |
| I. Long-term receivables |
|
|
304 | 330 | 308 | 330 | 330 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
304 | 330 | 308 | 330 | 330 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
163,194 | 160,161 | 173,627 | 178,547 | 181,561 |
| 1. Tangible fixed assets |
|
|
128,193 | 125,623 | 139,619 | 145,033 | 148,540 |
| - Cost |
|
|
1,120,782 | 1,119,719 | 1,142,399 | 1,157,106 | 1,169,897 |
| - Accumulated depreciation |
|
|
-992,589 | -994,096 | -1,002,781 | -1,012,072 | -1,021,356 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
35,001 | 34,538 | 34,008 | 33,514 | 33,021 |
| - Cost |
|
|
45,356 | 45,453 | 45,453 | 45,453 | 45,453 |
| - Accumulated depreciation |
|
|
-10,356 | -10,915 | -11,445 | -11,939 | -12,432 |
| III. Real Estate Investments |
|
|
11,693 | 11,570 | 11,447 | 11,324 | 11,201 |
| - Cost |
|
|
12,439 | 12,439 | 12,439 | 12,439 | 12,439 |
| - Accumulated depreciation |
|
|
-746 | -869 | -992 | -1,115 | -1,238 |
| IV. Long-term assets in progress |
|
|
18,141 | 18,492 | 15,442 | 2,998 | 2,894 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
18,141 | 18,492 | 15,442 | 2,998 | 2,894 |
| IV. Long-term financial investments |
|
|
| | 6,234 | | |
| 1. Investment in subsidiaries |
|
|
| | 4,358 | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | 1,876 | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
15,428 | 6,827 | | 6,857 | 12,946 |
| 1. Long-term prepaid expenses |
|
|
4,803 | 4,581 | | 4,164 | 4,137 |
| 2. Deferred income tax assets |
|
|
10,625 | 2,247 | | 2,692 | 8,809 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,199,977 | 1,158,266 | 1,083,728 | 1,277,471 | 1,321,913 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
637,376 | 555,993 | 479,755 | 680,848 | 703,884 |
| I. Current liabilities |
|
|
605,791 | 529,210 | 452,190 | 659,123 | 687,885 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
22,500 | 22,500 | 24,216 | 24,216 | 24,216 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
440,797 | 442,545 | 342,377 | 481,221 | 471,863 |
| 4. Advances from customers |
|
|
| | | 34 | 2,034 |
| 5. Taxes and other payables to the State Budget |
|
|
15,768 | 4,063 | 3,172 | 16,140 | 16,532 |
| 6. Payables to employees |
|
|
32,558 | 23,893 | 12,860 | 23,201 | 39,033 |
| 7. Short-term accrued expenses |
|
|
88,152 | 30,327 | 67,511 | 41,180 | 81,969 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,308 | 2,832 | 1,980 | 44,137 | 44,600 |
| 12. Provision for short term payables |
|
|
| | | 20,111 | |
| 13. Bonus and welfare fund |
|
|
3,709 | 3,050 | 74 | 8,882 | 7,639 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
31,585 | 26,783 | 27,565 | 21,725 | 15,999 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
633 | 694 | 664 | 879 | 1,206 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
30,952 | 25,327 | 26,139 | 20,085 | 14,031 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| 762 | 762 | 762 | 762 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
562,601 | 602,273 | 603,973 | 596,623 | 618,029 |
| I. ShareHolder's equity |
|
|
562,601 | 602,273 | 603,973 | 596,623 | 618,029 |
| 1. Owner's investment capital |
|
|
350,996 | 350,996 | 350,996 | 350,996 | 350,996 |
| 2. Share capital surplus |
|
|
1,696 | 1,696 | 1,696 | 1,696 | 1,696 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-3 | -3 | -3 | -3 | -3 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
121,679 | 121,679 | 121,679 | 154,760 | 154,760 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
88,233 | 127,905 | 129,605 | 89,174 | 110,580 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
30,752 | 37,872 | 128,267 | 46,237 | 46,237 |
| - Profit after tax undistributed this period |
|
|
57,481 | 90,033 | 1,338 | 42,937 | 64,343 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,199,977 | 1,158,266 | 1,083,728 | 1,277,471 | 1,321,913 |
There is no report.
|
|