|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,032,832 | 1,157,727 | 1,210,668 | 1,387,150 | 1,159,560 |
 | I. Cash and cash equivalents |
|
|
311,498 | 343,949 | 345,776 | 237,348 | 167,118 |
 | 1. Cash |
|
|
30,498 | 30,949 | 56,776 | 27,348 | 28,118 |
 | 2. Cash equivalents |
|
|
281,000 | 313,000 | 289,000 | 210,000 | 139,000 |
 | II. Short-term financial investments |
|
|
34,288 | 34,288 | 54,288 | 54,288 | 34,288 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
34,288 | 34,288 | 54,288 | 54,288 | 34,288 |
 | III. Short-term receivables |
|
|
603,321 | 694,383 | 727,253 | 989,306 | 863,442 |
 | 1. Short-term receivables of customers |
|
|
579,832 | 690,754 | 718,770 | 980,393 | 852,803 |
 | 2. Prepayments to suppliers |
|
|
1,322 | 2,576 | 6,770 | 7,077 | 8,810 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
22,167 | 1,053 | 1,712 | 1,836 | 1,829 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
68,156 | 72,007 | 74,567 | 71,769 | 74,857 |
 | 1. Inventories |
|
|
72,545 | 76,396 | 78,955 | 79,243 | 82,331 |
 | 2. Provision for decline in value of inventories |
|
|
-4,389 | -4,389 | -4,389 | -7,473 | -7,473 |
 | V. Other current assets |
|
|
15,569 | 13,099 | 8,785 | 34,440 | 19,855 |
 | 1. Short-term prepaid expenses |
|
|
14,601 | 13,099 | 7,878 | 18,726 | 13,163 |
 | 2. Deductible VAT |
|
|
968 | | 907 | 11,665 | 6,692 |
 | 3. Taxes and the State Receivables |
|
|
| | | 4,048 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
239,439 | 260,961 | 269,041 | 333,472 | 365,535 |
 | I. Long-term receivables |
|
|
530 | 530 | 530 | 585 | 585 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | 585 |
 | 5. Other long-term receivables |
|
|
530 | 530 | 530 | 585 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
216,029 | 210,685 | 214,694 | 227,954 | 281,791 |
 | 1. Tangible fixed assets |
|
|
180,853 | 176,180 | 180,780 | 192,396 | 246,959 |
 | - Cost |
|
|
1,229,794 | 1,235,890 | 1,252,437 | 1,275,863 | 1,344,450 |
 | - Accumulated depreciation |
|
|
-1,048,942 | -1,059,709 | -1,071,657 | -1,083,468 | -1,097,491 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
35,177 | 34,504 | 33,913 | 35,558 | 34,832 |
 | - Cost |
|
|
48,886 | 48,886 | 48,886 | 51,180 | 51,180 |
 | - Accumulated depreciation |
|
|
-13,709 | -14,381 | -14,972 | -15,622 | -16,348 |
 | III. Real Estate Investments |
|
|
10,955 | 10,832 | 10,709 | 10,586 | 10,463 |
 | - Cost |
|
|
12,439 | 12,439 | 12,439 | 12,439 | 12,439 |
 | - Accumulated depreciation |
|
|
-1,484 | -1,607 | -1,730 | -1,853 | -1,976 |
 | IV. Long-term assets in progress |
|
|
2,292 | 3,515 | 4,347 | 61,235 | 34,231 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,292 | 3,515 | 4,347 | 61,235 | 34,231 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,632 | 35,400 | 38,762 | 33,113 | 38,465 |
 | 1. Long-term prepaid expenses |
|
|
3,972 | 30,888 | 30,385 | 30,101 | 29,842 |
 | 2. Deferred income tax assets |
|
|
5,660 | 4,512 | 8,377 | 3,012 | 8,624 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,272,271 | 1,418,688 | 1,479,709 | 1,720,622 | 1,525,095 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
639,964 | 799,108 | 835,900 | 1,083,656 | 885,955 |
 | I. Current liabilities |
|
|
600,407 | 759,948 | 800,834 | 1,037,882 | 827,416 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
32,315 | 24,565 | 18,940 | 17,202 | 17,920 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
467,268 | 569,666 | 406,324 | 756,937 | 491,959 |
 | 4. Advances from customers |
|
|
698 | 590 | 386 | 170 | 4,744 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,560 | 11,548 | 7,991 | 4,275 | 9,528 |
 | 6. Payables to employees |
|
|
20,471 | 30,093 | 41,503 | 32,916 | 35,430 |
 | 7. Short-term accrued expenses |
|
|
67,381 | 73,183 | 276,399 | 213,527 | 259,040 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,632 | 44,070 | 43,664 | 4,109 | 2,950 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,083 | 6,234 | 5,627 | 8,747 | 5,846 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
39,557 | 39,160 | 35,066 | 45,774 | 58,539 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,706 | 1,806 | 1,859 | 2,517 | 1,835 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
36,326 | 35,829 | 33,207 | 43,257 | 56,704 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,525 | 1,525 | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
632,307 | 619,580 | 643,810 | 636,966 | 639,140 |
 | I. ShareHolder's equity |
|
|
632,307 | 619,580 | 643,810 | 636,966 | 639,140 |
 | 1. Owner's investment capital |
|
|
350,996 | 350,996 | 350,996 | 350,996 | 350,996 |
 | 2. Share capital surplus |
|
|
1,696 | 1,696 | 1,696 | 1,696 | 1,696 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-3 | -3 | -3 | -3 | -3 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
154,760 | 200,255 | 200,255 | 200,255 | 200,255 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
124,858 | 66,636 | 90,866 | 84,023 | 86,196 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
123,517 | 28,135 | 29,119 | 29,119 | 83,314 |
 | - Profit after tax undistributed this period |
|
|
1,341 | 38,502 | 61,747 | 54,903 | 2,883 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,272,271 | 1,418,688 | 1,479,709 | 1,720,622 | 1,525,095 |
There is no report.
|
|