|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,841,282 | 1,931,506 | 1,740,424 | 1,814,143 | 1,824,744 |
 | I. Cash and cash equivalents |
|
|
32,039 | 51,886 | 68,721 | 27,116 | 44,794 |
 | 1. Cash |
|
|
32,039 | 51,886 | 68,721 | 27,116 | 44,794 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
345,816 | 449,434 | 446,894 | 405,230 | 391,739 |
 | 1. Short-term receivables of customers |
|
|
338,550 | 445,811 | 442,369 | 398,891 | 387,709 |
 | 2. Prepayments to suppliers |
|
|
4,677 | 1,106 | 2,284 | 3,534 | 2,339 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,589 | 2,517 | 2,241 | 2,804 | 1,691 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
1,391,722 | 1,360,360 | 1,168,576 | 1,320,155 | 1,336,957 |
 | 1. Inventories |
|
|
1,391,722 | 1,360,360 | 1,168,576 | 1,320,155 | 1,336,957 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
71,705 | 69,825 | 56,233 | 61,642 | 51,255 |
 | 1. Short-term prepaid expenses |
|
|
12,579 | 9,067 | 12,108 | 10,556 | 11,795 |
 | 2. Deductible VAT |
|
|
59,126 | 60,758 | 44,126 | 51,086 | 39,460 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
113,994 | 121,687 | 114,492 | 103,867 | 97,968 |
 | I. Long-term receivables |
|
|
| | | 8 | 8 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | 8 | 8 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
110,499 | 118,275 | 111,099 | 100,381 | 88,693 |
 | 1. Tangible fixed assets |
|
|
106,876 | 114,166 | 107,306 | 96,858 | 85,416 |
 | - Cost |
|
|
861,355 | 878,486 | 882,969 | 883,950 | 883,950 |
 | - Accumulated depreciation |
|
|
-754,479 | -764,321 | -775,663 | -787,093 | -798,534 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,623 | 4,109 | 3,793 | 3,523 | 3,277 |
 | - Cost |
|
|
19,514 | 20,284 | 20,284 | 20,284 | 20,284 |
 | - Accumulated depreciation |
|
|
-15,892 | -16,175 | -16,491 | -16,761 | -17,008 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
105 | | | 120 | 3,136 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
105 | | | 120 | 3,136 |
 | IV. Long-term financial investments |
|
|
3,229 | 3,229 | 3,229 | 3,229 | 6,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,771 | -2,771 | -2,771 | -2,771 | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
160 | 183 | 163 | 129 | 132 |
 | 1. Long-term prepaid expenses |
|
|
160 | 183 | 163 | 129 | 132 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,955,276 | 2,053,192 | 1,854,916 | 1,918,010 | 1,922,712 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,045,472 | 1,142,053 | 995,559 | 1,007,482 | 959,670 |
 | I. Current liabilities |
|
|
1,024,695 | 1,121,217 | 975,773 | 989,077 | 943,655 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
645,046 | 633,724 | 360,438 | 395,598 | 597,868 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
323,457 | 419,792 | 438,827 | 481,595 | 271,400 |
 | 4. Advances from customers |
|
|
| | | 78 | |
 | 5. Taxes and other payables to the State Budget |
|
|
14,186 | 10,227 | 9,630 | 13,886 | 20,524 |
 | 6. Payables to employees |
|
|
29,269 | 34,627 | 50,817 | 37,291 | 26,154 |
 | 7. Short-term accrued expenses |
|
|
458 | 432 | 213 | 291 | 7,757 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
49 | 48 | 65,589 | 225 | 1,555 |
 | 12. Provision for short term payables |
|
|
| 12,000 | 18,226 | 30,485 | |
 | 13. Bonus and welfare fund |
|
|
12,230 | 10,367 | 32,033 | 29,628 | 18,397 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
20,777 | 20,836 | 19,786 | 18,406 | 16,015 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,772 | 1,831 | 1,859 | 1,866 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | 555 |
 | 12. Development fund of science and technology |
|
|
19,005 | 19,005 | 17,928 | 16,540 | 15,459 |
 | B. OWNER'S EQUITY |
|
|
909,804 | 911,139 | 859,357 | 910,527 | 963,042 |
 | I. ShareHolder's equity |
|
|
909,804 | 911,139 | 859,357 | 910,527 | 963,042 |
 | 1. Owner's investment capital |
|
|
262,076 | 262,076 | 262,076 | 262,076 | 262,076 |
 | 2. Share capital surplus |
|
|
64,847 | 64,847 | 64,847 | 64,847 | 64,847 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
343,870 | 343,870 | 368,900 | 368,900 | 368,900 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
239,010 | 240,346 | 163,533 | 214,704 | 267,219 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
88,781 | 199,699 | 85,170 | 85,170 | 85,170 |
 | - Profit after tax undistributed this period |
|
|
150,229 | 40,647 | 78,363 | 129,534 | 182,049 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,955,276 | 2,053,192 | 1,854,916 | 1,918,010 | 1,922,712 |
There is no report.
|
|