|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,452,789 | 1,686,591 | 1,657,143 | 1,913,174 | 1,841,282 |
| I. Cash and cash equivalents |
|
|
27,685 | 20,662 | 39,825 | 21,242 | 32,039 |
| 1. Cash |
|
|
27,685 | 20,662 | 39,825 | 21,242 | 32,039 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
313,239 | 438,885 | 415,130 | 384,841 | 345,816 |
| 1. Short-term receivables of customers |
|
|
311,890 | 435,511 | 412,978 | 377,302 | 338,550 |
| 2. Prepayments to suppliers |
|
|
993 | 2,390 | 1,349 | 6,483 | 4,677 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
355 | 984 | 803 | 1,056 | 2,589 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
1,094,837 | 1,195,587 | 1,166,976 | 1,441,278 | 1,391,722 |
| 1. Inventories |
|
|
1,094,837 | 1,195,587 | 1,166,976 | 1,441,278 | 1,391,722 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
17,028 | 31,456 | 35,212 | 65,812 | 71,705 |
| 1. Short-term prepaid expenses |
|
|
7,346 | 3,987 | 8,850 | 8,063 | 12,579 |
| 2. Deductible VAT |
|
|
8,760 | 26,564 | 26,362 | 57,749 | 59,126 |
| 3. Taxes and the State Receivables |
|
|
921 | 905 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
114,004 | 117,417 | 139,485 | 127,224 | 113,994 |
| I. Long-term receivables |
|
|
1,510 | 1,510 | 1,510 | 1,510 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,510 | 1,510 | 1,510 | 1,510 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
24,862 | 19,798 | 131,850 | 119,622 | 110,499 |
| 1. Tangible fixed assets |
|
|
20,344 | 15,516 | 127,788 | 115,779 | 106,876 |
| - Cost |
|
|
746,855 | 745,470 | 863,438 | 864,253 | 861,355 |
| - Accumulated depreciation |
|
|
-726,511 | -729,954 | -735,650 | -748,474 | -754,479 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
4,518 | 4,282 | 4,062 | 3,843 | 3,623 |
| - Cost |
|
|
19,874 | 19,584 | 19,584 | 19,514 | 19,514 |
| - Accumulated depreciation |
|
|
-15,356 | -15,302 | -15,522 | -15,672 | -15,892 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
87,548 | 90,059 | | | 105 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
87,548 | 90,059 | | | 105 |
| IV. Long-term financial investments |
|
|
| 6,000 | 6,000 | 6,000 | 3,229 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| 6,000 | 6,000 | 6,000 | 6,000 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -2,771 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
83 | 50 | 125 | 92 | 160 |
| 1. Long-term prepaid expenses |
|
|
83 | 50 | 125 | 92 | 160 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,566,793 | 1,804,008 | 1,796,628 | 2,040,399 | 1,955,276 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
691,196 | 924,952 | 959,515 | 1,157,840 | 1,045,472 |
| I. Current liabilities |
|
|
690,690 | 924,446 | 959,009 | 1,156,083 | 1,024,695 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
310,377 | 467,864 | 380,877 | 421,018 | 645,046 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
324,172 | 332,216 | 390,057 | 580,313 | 323,457 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
11,616 | 10,693 | 11,032 | 11,848 | 14,186 |
| 6. Payables to employees |
|
|
27,132 | 35,890 | 43,371 | 32,723 | 29,269 |
| 7. Short-term accrued expenses |
|
|
524 | 506 | 243 | 252 | 458 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
46 | 48 | 45 | 49 | 49 |
| 12. Provision for short term payables |
|
|
| 68,949 | 111,432 | 89,366 | |
| 13. Bonus and welfare fund |
|
|
16,822 | 8,281 | 21,952 | 20,515 | 12,230 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
506 | 506 | 506 | 1,757 | 20,777 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
506 | 506 | 506 | 1,757 | 1,772 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | 19,005 |
| B. OWNER'S EQUITY |
|
|
875,597 | 879,056 | 837,114 | 882,558 | 909,804 |
| I. ShareHolder's equity |
|
|
875,597 | 879,056 | 837,114 | 882,558 | 909,804 |
| 1. Owner's investment capital |
|
|
262,076 | 262,076 | 262,076 | 262,076 | 262,076 |
| 2. Share capital surplus |
|
|
64,847 | 64,847 | 64,847 | 64,847 | 64,847 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
323,139 | 323,139 | 343,870 | 343,870 | 343,870 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
225,536 | 228,994 | 166,320 | 211,765 | 239,010 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
85,170 | 186,224 | 88,781 | 88,781 | 88,781 |
| - Profit after tax undistributed this period |
|
|
140,365 | 42,770 | 77,539 | 122,984 | 150,229 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,566,793 | 1,804,008 | 1,796,628 | 2,040,399 | 1,955,276 |
There is no report.
|
|