|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
6,549,909 | 6,412,859 | 6,537,189 | 6,482,108 | 7,248,130 |
 | I. Cash and cash equivalents |
|
|
188,608 | 251,244 | 229,372 | 216,746 | 138,007 |
 | 1. Cash in hand |
|
|
188,608 | 251,244 | 229,372 | 216,746 | 138,007 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
| | | | |
 | II. Short-term investments |
|
|
3,422,141 | 3,426,781 | 3,577,293 | 3,470,488 | 3,790,839 |
 | 1. Short-term securities investments |
|
|
281,752 | 284,014 | 369,709 | 332,807 | 390,540 |
 | 2. Other short term investments |
|
|
3,442,618 | 3,456,618 | 3,516,618 | 3,463,281 | 3,731,281 |
 | 3. Provision for short-term investments |
|
|
-302,229 | -313,852 | -309,034 | -325,600 | -330,982 |
 | III. Short-term receivables |
|
|
802,023 | 819,691 | 941,536 | 1,026,897 | 1,054,823 |
 | 1. Trade accounts receivable |
|
|
823,797 | 755,154 | 800,163 | 855,557 | 944,661 |
 | 2. Prepayments to suppliers |
|
|
6,273 | 6,526 | 4,835 | 5,097 | 7,844 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
282,306 | 372,304 | 454,067 | 491,096 | 457,792 |
 | 7. Provision for doubtful debts |
|
|
-310,353 | -314,293 | -317,529 | -324,853 | -355,474 |
 | IV. Inventories |
|
|
4,957 | 5,560 | 5,117 | 4,498 | 4,291 |
 | 1. Inventories |
|
|
4,957 | 5,560 | 5,117 | 4,498 | 4,291 |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,132,179 | 1,909,584 | 1,783,871 | 1,763,479 | 2,260,170 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
899,646 | 758,357 | 667,556 | 661,004 | 926,268 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
17,979 | | 11,980 | 7,244 | |
 | 6. Other taxes receivables |
|
|
9,637 | 16,829 | 11,071 | 16,146 | 16,146 |
 | 7. Other current assets |
|
|
1,204,916 | 1,134,399 | 1,093,263 | 1,079,085 | 1,317,756 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
1,025,814 | 1,040,647 | 1,000,453 | 1,048,956 | 1,039,588 |
 | I. Long-term accounts receivable |
|
|
19,599 | 19,517 | 16,425 | 14,514 | 14,752 |
 | 1. Long-term trade receivables |
|
|
| | | | 14,752 |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
19,599 | 19,517 | 16,425 | 14,514 | |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
250,713 | 250,461 | 246,788 | 244,438 | 240,771 |
 | 1. Tangible fixed assets |
|
|
70,877 | 68,292 | 64,938 | 62,297 | 59,862 |
 | - Cost |
|
|
257,833 | 257,901 | 257,883 | 257,883 | 257,928 |
 | - Accumulated depreciation |
|
|
-186,956 | -189,609 | -192,945 | -195,586 | -198,066 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
179,836 | 182,169 | 181,851 | 182,141 | 180,909 |
 | - Cost |
|
|
287,475 | 290,815 | 291,593 | 293,117 | 293,117 |
 | - Accumulated depreciation |
|
|
-107,639 | -108,646 | -109,743 | -110,975 | -112,208 |
 | 4. Construction in progress |
|
|
18,186 | 14,867 | 14,212 | 14,212 | 14,212 |
 | III. Investment properties |
|
|
149,218 | 148,760 | 148,297 | 147,867 | 147,450 |
 | - Cost |
|
|
181,861 | 181,861 | 181,861 | 181,861 | 181,861 |
 | - Accumulated depreciation |
|
|
-32,643 | -33,101 | -33,564 | -33,994 | -34,412 |
 | IV. Long-term investments |
|
|
546,515 | 567,039 | 537,039 | 586,848 | 586,848 |
 | 1. Investments in subsidiaries |
|
|
| 57,615 | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
242,250 | 242,250 | 242,250 | 242,250 | 242,250 |
 | 3. Other long-term investments |
|
|
307,615 | -3,587 | 298,376 | 348,376 | 348,376 |
 | 4. Provision for long-term investments |
|
|
-3,350 | 270,761 | -3,587 | -3,778 | -3,778 |
 | V. Other long-term assets |
|
|
41,583 | 40,003 | 37,692 | 41,077 | 35,556 |
 | 1. Long-term prepayments |
|
|
24,584 | 23,308 | 20,997 | 22,573 | 18,029 |
 | 2. Deferred income tax assets |
|
|
16,999 | 16,695 | 16,695 | 18,504 | 17,527 |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
7,575,723 | 7,453,506 | 7,537,642 | 7,531,063 | 8,287,718 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,713,600 | 4,583,431 | 4,563,440 | 4,567,399 | 5,284,941 |
 | I. Current liabilities |
|
|
1,068,744 | 1,272,181 | 1,328,547 | 1,269,033 | 1,491,538 |
 | 1. Short-term loans and borrowings |
|
|
| | | | |
 | 2. Trade payables |
|
|
768,946 | 911,553 | 930,860 | 862,887 | 1,068,014 |
 | 3. Advances from customers |
|
|
| | | | |
 | 4. Statutory obligations |
|
|
17,827 | 12,789 | 10,713 | 13,372 | 18,553 |
 | 5. Payables to employees |
|
|
65,550 | 112,979 | 194,156 | 139,076 | 118,289 |
 | 6. Accrued expenses |
|
|
| | | | |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
216,420 | 234,860 | 192,818 | 253,698 | 286,682 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
1,206 | 1,201 | 1,321 | 1,285 | 1,297 |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
1,206 | 1,201 | 1,321 | 1,285 | 1,297 |
 | III. Other liabilities |
|
|
| | | | |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
3,643,650 | 3,310,049 | 3,233,571 | 3,297,080 | 3,792,106 |
 | 1. Unearned premium reserves |
|
|
2,283,866 | 2,001,650 | 2,028,530 | 2,062,723 | 2,462,966 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
1,220,734 | 1,159,075 | 1,043,641 | 1,060,854 | 1,180,103 |
 | 4. Catastrophe reserves |
|
|
139,049 | 149,324 | 161,399 | 173,503 | 149,038 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
2,862,123 | 2,870,075 | 2,974,203 | 2,963,665 | 3,002,777 |
 | I. Owners' equity |
|
|
2,851,263 | 2,828,147 | 2,928,075 | 2,929,807 | 2,974,268 |
 | 1. Share capital |
|
|
1,326,428 | 1,326,428 | 1,326,428 | 1,505,476 | 1,505,476 |
 | 2. Share premium |
|
|
792,244 | 792,244 | 792,244 | 613,196 | 792,244 |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
| | | | |
 | 8. Financial reserve fund |
|
|
132,643 | 28,085 | 132,643 | 28,085 | 28,085 |
 | 9. Compulsory reserve fund |
|
|
28,085 | 132,643 | 28,085 | 145,458 | 148,236 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
571,862 | 548,747 | 648,675 | 637,591 | 500,226 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
10,860 | 41,928 | 46,128 | 33,858 | 28,509 |
 | 1. Bonus and welfare fund |
|
|
10,860 | 41,928 | 46,128 | 33,858 | 28,509 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
7,575,723 | 7,453,506 | 7,537,642 | 7,531,063 | 8,287,718 |
There is no report.
|
|