|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
8,006,831 | 8,487,160 | 8,095,669 | 8,030,734 | 7,699,635 |
 | I. Cash and cash equivalents |
|
|
81,468 | 152,021 | 104,642 | 137,101 | 64,019 |
 | 1. Cash in hand |
|
|
60,949 | 141,367 | 75,662 | 87,068 | 64,019 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
20,519 | 10,653 | 28,981 | 50,032 | |
 | II. Short-term investments |
|
|
5,788,596 | 6,105,062 | 5,397,669 | 5,534,531 | 5,268,660 |
 | 1. Short-term securities investments |
|
|
456,499 | 457,578 | 519,811 | 562,157 | 585,475 |
 | 2. Other short term investments |
|
|
5,357,334 | 5,671,509 | 4,891,660 | 4,989,444 | 4,707,190 |
 | 3. Provision for short-term investments |
|
|
-25,237 | -24,025 | -13,803 | -17,071 | -24,005 |
 | III. Short-term receivables |
|
|
659,964 | 639,132 | 651,633 | 551,407 | 606,879 |
 | 1. Trade accounts receivable |
|
|
389,456 | 427,352 | 476,136 | 530,553 | 598,799 |
 | 2. Prepayments to suppliers |
|
|
2,758 | 4,601 | 3,983 | 8,903 | 6,147 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
309,050 | 249,004 | 194,637 | 35,750 | 30,083 |
 | 7. Provision for doubtful debts |
|
|
-41,300 | -41,824 | -23,124 | -23,800 | -28,150 |
 | IV. Inventories |
|
|
291 | 182 | 9,213 | 1,557 | 568 |
 | 1. Inventories |
|
|
291 | 182 | 9,213 | 1,557 | 568 |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,476,512 | 1,590,763 | 1,932,512 | 1,806,138 | 1,759,508 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
280,626 | 289,149 | 306,926 | 303,824 | 291,004 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
50 | 4,762 | 299 | 4,902 | 173 |
 | 6. Other taxes receivables |
|
|
| | | | |
 | 7. Other current assets |
|
|
1,195,836 | 1,296,852 | 1,625,287 | 1,497,412 | 1,468,331 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
1,264,079 | 1,480,087 | 1,984,022 | 2,056,919 | 2,391,184 |
 | I. Long-term accounts receivable |
|
|
22,723 | 41,201 | 42,878 | 43,057 | 43,138 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
22,723 | 41,201 | 42,878 | 43,057 | 43,138 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
67,974 | 65,822 | 77,447 | 75,824 | 73,132 |
 | 1. Tangible fixed assets |
|
|
41,270 | 39,200 | 51,573 | 49,958 | 46,931 |
 | - Cost |
|
|
137,174 | 141,499 | 154,110 | 153,961 | 154,222 |
 | - Accumulated depreciation |
|
|
-95,904 | -102,299 | -102,538 | -104,004 | -107,291 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
26,704 | 26,622 | 25,874 | 25,867 | 26,201 |
 | - Cost |
|
|
28,664 | 28,664 | 27,766 | 27,766 | 28,126 |
 | - Accumulated depreciation |
|
|
-1,959 | -2,042 | -1,892 | -1,899 | -1,924 |
 | 4. Construction in progress |
|
|
| | 1,839 | 244 | 7,967 |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
1,115,354 | 1,315,921 | 1,804,799 | 1,881,352 | 2,210,642 |
 | 1. Investments in subsidiaries |
|
|
75,907 | | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
 | 3. Other long-term investments |
|
|
1,070,087 | 1,344,538 | 1,831,687 | 1,907,259 | 2,236,549 |
 | 4. Provision for long-term investments |
|
|
-30,640 | -28,617 | -26,888 | -25,907 | -25,907 |
 | V. Other long-term assets |
|
|
58,028 | 57,143 | 57,060 | 56,442 | 56,305 |
 | 1. Long-term prepayments |
|
|
58,028 | 57,143 | 57,060 | 56,442 | 56,305 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
9,270,910 | 9,967,247 | 10,079,691 | 10,087,653 | 10,090,819 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,991,868 | 6,475,628 | 6,484,385 | 6,431,291 | 6,295,871 |
 | I. Current liabilities |
|
|
2,118,483 | 2,322,668 | 1,996,412 | 1,934,689 | 1,888,660 |
 | 1. Short-term loans and borrowings |
|
|
442,113 | 526,936 | 418,418 | 444,893 | 284,246 |
 | 2. Trade payables |
|
|
856,880 | 855,834 | 870,540 | 881,828 | 932,550 |
 | 3. Advances from customers |
|
|
135,521 | 148,714 | 143,951 | 145,039 | 131,842 |
 | 4. Statutory obligations |
|
|
84,941 | 78,078 | 92,922 | 77,739 | 89,274 |
 | 5. Payables to employees |
|
|
176,301 | 274,138 | 216,963 | 129,140 | 174,339 |
 | 6. Accrued expenses |
|
|
103,741 | 112,601 | 36,316 | 107,125 | 118,913 |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
324,634 | 346,405 | 172,668 | 173,717 | 186,795 |
 | 10. Short-term provision for paybles |
|
|
98,093 | 92,562 | 80,951 | 82,333 | 89,615 |
 | II. Long term liabilities |
|
|
4,887 | 4,320 | 4,320 | 3,931 | 4,236 |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
4,887 | 4,320 | 4,320 | 3,931 | 4,236 |
 | III. Other liabilities |
|
|
103,741 | 112,601 | 36,316 | 107,125 | 118,913 |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
3,764,756 | 4,036,038 | 4,447,337 | 4,385,546 | 4,284,063 |
 | 1. Unearned premium reserves |
|
|
2,425,141 | 2,516,451 | 2,637,239 | 2,591,257 | 2,637,976 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
1,051,162 | 1,216,704 | 1,496,397 | 1,470,324 | 1,311,911 |
 | 4. Catastrophe reserves |
|
|
288,454 | 302,883 | 313,701 | 323,965 | 334,176 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
3,257,347 | 3,363,582 | 3,464,034 | 3,520,083 | 3,649,224 |
 | I. Owners' equity |
|
|
3,033,321 | 3,140,508 | 3,253,189 | 3,331,943 | 3,410,464 |
 | 1. Share capital |
|
|
1,172,769 | 2,020,671 | 2,020,671 | 2,020,671 | 2,020,671 |
 | 2. Share premium |
|
|
655,565 | 532,424 | 532,424 | 532,424 | 532,424 |
 | 3. Other owners’ capital |
|
|
2,632 | 2,632 | 2,632 | 2,632 | 2,632 |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
-18,498 | -484 | -18,520 | -20,701 | -17,618 |
 | 7. Investment and development fund |
|
|
436,567 | 297 | 297 | 297 | 79,942 |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
123,485 | 124,629 | 151,293 | 151,221 | 161,528 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
660,800 | 460,338 | 564,392 | 645,399 | 630,885 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
224,026 | 223,073 | 210,845 | 188,140 | 238,760 |
 | 1. Bonus and welfare fund |
|
|
224,026 | 223,073 | 210,845 | 188,140 | 238,760 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
21,695 | 128,038 | 131,271 | 136,279 | 145,723 |
 | TOTAL RESOURCES |
|
|
9,270,910 | 9,967,247 | 10,079,691 | 10,087,653 | 10,090,819 |
There is no report.
|
|