|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
712,201 | 739,848 | 721,562 | 898,216 | 846,904 |
| I. Cash and cash equivalents |
|
|
115,106 | 72,683 | 176,654 | 141,311 | 88,702 |
| 1. Cash |
|
|
115,106 | 72,683 | 65,444 | 92,211 | 88,702 |
| 2. Cash equivalents |
|
|
| | 111,210 | 49,100 | |
| II. Short-term financial investments |
|
|
114,644 | 163,744 | 70,534 | 183,094 | 192,422 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
114,644 | 163,744 | 70,534 | 183,094 | 192,422 |
| III. Short-term receivables |
|
|
241,134 | 222,951 | 178,329 | 253,542 | 263,225 |
| 1. Short-term receivables of customers |
|
|
233,195 | 210,899 | 163,337 | 243,992 | 256,482 |
| 2. Prepayments to suppliers |
|
|
3,103 | 5,177 | 8,710 | 4,903 | 1,859 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,079 | 7,119 | 6,615 | 4,979 | 5,215 |
| 7. Provision for doubtful short-term receivables |
|
|
-244 | -244 | -332 | -332 | -332 |
| IV. Inventories |
|
|
207,454 | 234,824 | 260,038 | 291,360 | 254,818 |
| 1. Inventories |
|
|
207,454 | 234,824 | 260,038 | 291,360 | 254,818 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
33,863 | 45,645 | 36,007 | 28,909 | 47,738 |
| 1. Short-term prepaid expenses |
|
|
3,851 | 2,708 | 3,652 | 3,553 | 5,914 |
| 2. Deductible VAT |
|
|
28,573 | 42,731 | 32,148 | 25,150 | 41,617 |
| 3. Taxes and the State Receivables |
|
|
1,439 | 206 | 206 | 206 | 206 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
261,429 | 249,695 | 241,777 | 242,898 | 244,472 |
| I. Long-term receivables |
|
|
403 | 403 | 402 | 402 | 522 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
403 | 403 | 402 | 402 | 522 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
203,638 | 196,144 | 188,780 | 190,841 | 192,661 |
| 1. Tangible fixed assets |
|
|
202,121 | 194,745 | 187,497 | 189,676 | 191,613 |
| - Cost |
|
|
524,203 | 512,535 | 513,001 | 522,737 | 532,747 |
| - Accumulated depreciation |
|
|
-322,082 | -317,790 | -325,503 | -333,061 | -341,134 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,517 | 1,399 | 1,282 | 1,165 | 1,048 |
| - Cost |
|
|
9,415 | 9,415 | 9,415 | 9,415 | 9,415 |
| - Accumulated depreciation |
|
|
-7,898 | -8,015 | -8,132 | -8,250 | -8,367 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
134 | 211 | 498 | 92 | 92 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
134 | 211 | 498 | 92 | 92 |
| IV. Long-term financial investments |
|
|
3,000 | | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
3,000 | | | | |
| V. Total other long-term assets |
|
|
35,356 | 34,594 | 34,310 | 34,331 | 34,521 |
| 1. Long-term prepaid expenses |
|
|
35,356 | 34,594 | 34,310 | 34,331 | 34,521 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
18,899 | 18,343 | 17,787 | 17,231 | 16,676 |
| TOTAL ASSETS |
|
|
973,630 | 989,543 | 963,339 | 1,141,114 | 1,091,377 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
464,162 | 438,528 | 394,010 | 539,002 | 519,522 |
| I. Current liabilities |
|
|
366,196 | 343,058 | 300,756 | 465,955 | 431,052 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
153,812 | 131,843 | 133,603 | 198,453 | 163,582 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
97,118 | 109,953 | 101,076 | 166,665 | 126,215 |
| 4. Advances from customers |
|
|
| | 4 | | |
| 5. Taxes and other payables to the State Budget |
|
|
15,930 | 17,500 | 7,189 | 11,729 | 23,221 |
| 6. Payables to employees |
|
|
89,121 | 76,094 | 50,433 | 77,202 | 102,538 |
| 7. Short-term accrued expenses |
|
|
2,590 | 552 | 5,187 | 742 | 2,704 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,050 | 3,114 | 2,859 | 2,452 | 4,132 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,576 | 4,003 | 404 | 8,713 | 8,660 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
97,966 | 95,469 | 93,254 | 73,047 | 88,469 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
77,722 | 73,422 | 70,922 | 53,922 | 71,422 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
20,244 | 22,047 | 22,332 | 19,124 | 17,047 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
509,468 | 551,015 | 569,329 | 602,112 | 571,855 |
| I. ShareHolder's equity |
|
|
509,468 | 551,015 | 569,329 | 602,112 | 571,855 |
| 1. Owner's investment capital |
|
|
247,999 | 247,999 | 247,999 | 247,999 | 247,999 |
| 2. Share capital surplus |
|
|
130 | 130 | 130 | 130 | 130 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
-1,135 | -1,135 | -1,135 | -1,135 | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
59,369 | 59,369 | 59,369 | 83,301 | 83,301 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
177,188 | 234,706 | 243,024 | 246,835 | 212,209 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
105,470 | 105,470 | 220,109 | 187,801 | 124,758 |
| - Profit after tax undistributed this period |
|
|
71,718 | 129,236 | 22,915 | 59,034 | 87,451 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
25,916 | 9,945 | 19,940 | 24,982 | 28,215 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
973,630 | 989,543 | 963,339 | 1,141,114 | 1,091,377 |
There is no report.
|
|