|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
937,631 | 816,117 | 794,148 | 833,824 | 782,111 |
 | I. Cash and cash equivalents |
|
|
15,853 | 35,097 | 10,955 | 56,075 | 27,115 |
 | 1. Cash |
|
|
15,853 | 35,097 | 10,955 | 36,075 | 27,115 |
 | 2. Cash equivalents |
|
|
| | | 20,000 | |
 | II. Short-term financial investments |
|
|
183,553 | 186,523 | 191,894 | 216,842 | 220,913 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
183,553 | 186,523 | 191,894 | 216,842 | 220,913 |
 | III. Short-term receivables |
|
|
421,213 | 305,318 | 287,643 | 229,980 | 235,596 |
 | 1. Short-term receivables of customers |
|
|
306,145 | 296,338 | 275,765 | 222,607 | 225,421 |
 | 2. Prepayments to suppliers |
|
|
97,168 | 2,892 | 3,396 | 3,059 | 6,703 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
18,223 | 6,410 | 8,804 | 4,636 | 3,794 |
 | 7. Provision for doubtful short-term receivables |
|
|
-322 | -322 | -322 | -322 | -322 |
 | IV. Inventories |
|
|
250,442 | 227,640 | 227,448 | 245,768 | 204,066 |
 | 1. Inventories |
|
|
250,442 | 227,640 | 227,448 | 245,768 | 204,066 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
66,569 | 61,538 | 76,208 | 85,159 | 94,420 |
 | 1. Short-term prepaid expenses |
|
|
7,069 | 3,792 | 5,817 | 4,812 | 7,513 |
 | 2. Deductible VAT |
|
|
59,329 | 57,574 | 70,219 | 77,756 | 85,170 |
 | 3. Taxes and the State Receivables |
|
|
171 | 171 | 171 | 2,591 | 1,737 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
225,763 | 331,491 | 318,388 | 311,338 | 310,083 |
 | I. Long-term receivables |
|
|
280 | 280 | 280 | 280 | 280 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
280 | 280 | 280 | 280 | 280 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
175,779 | 181,727 | 174,690 | 168,113 | 164,209 |
 | 1. Tangible fixed assets |
|
|
175,065 | 181,096 | 174,142 | 167,639 | 163,790 |
 | - Cost |
|
|
547,625 | 561,389 | 562,390 | 563,734 | 544,433 |
 | - Accumulated depreciation |
|
|
-372,560 | -380,293 | -388,248 | -396,095 | -380,643 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
714 | 631 | 548 | 474 | 419 |
 | - Cost |
|
|
9,415 | 9,415 | 9,415 | 9,415 | 9,415 |
 | - Accumulated depreciation |
|
|
-8,700 | -8,784 | -8,867 | -8,941 | -8,995 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 988 | 2,340 | 3,131 | 4,022 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 988 | 2,340 | 3,131 | 4,022 |
 | IV. Long-term financial investments |
|
|
| 5,000 | | | 3,061 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| 5,000 | | | 3,061 |
 | V. Total other long-term assets |
|
|
49,704 | 143,497 | 141,078 | 139,814 | 138,510 |
 | 1. Long-term prepaid expenses |
|
|
35,252 | 129,601 | 127,738 | 127,030 | 126,282 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
14,452 | 13,896 | 13,340 | 12,785 | 12,229 |
 | TOTAL ASSETS |
|
|
1,163,394 | 1,147,608 | 1,112,535 | 1,145,162 | 1,092,193 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
499,315 | 432,303 | 385,182 | 423,863 | 474,670 |
 | I. Current liabilities |
|
|
480,775 | 424,095 | 377,161 | 414,846 | 466,188 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
229,833 | 184,714 | 205,698 | 208,850 | 267,431 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
134,744 | 131,722 | 99,085 | 115,167 | 92,631 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
22,569 | 19,094 | 3,693 | 2,321 | 11,451 |
 | 6. Payables to employees |
|
|
73,112 | 68,998 | 48,589 | 63,570 | 71,290 |
 | 7. Short-term accrued expenses |
|
|
1,048 | 167 | 1,339 | 1,497 | 2,073 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,750 | 2,680 | 3,698 | 3,132 | 1,862 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
16,719 | 16,719 | 15,059 | 20,309 | 19,450 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
18,540 | 8,208 | 8,021 | 9,017 | 8,482 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
8,922 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
9,618 | 8,208 | 8,021 | 9,017 | 8,482 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
664,078 | 715,305 | 727,353 | 721,300 | 617,524 |
 | I. ShareHolder's equity |
|
|
664,078 | 715,305 | 727,353 | 721,300 | 617,524 |
 | 1. Owner's investment capital |
|
|
247,999 | 247,999 | 247,999 | 247,999 | 247,999 |
 | 2. Share capital surplus |
|
|
130 | 130 | 130 | 130 | 130 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
115,155 | 115,155 | 115,155 | 139,294 | 139,294 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
260,902 | 309,912 | 321,666 | 293,038 | 188,421 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
184,736 | 184,736 | 309,755 | 277,770 | 153,771 |
 | - Profit after tax undistributed this period |
|
|
76,166 | 125,176 | 11,911 | 15,268 | 34,651 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
39,892 | 42,108 | 42,403 | 40,838 | 41,678 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,163,394 | 1,147,608 | 1,112,535 | 1,145,162 | 1,092,193 |
There is no report.
|
|