|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
828,237 | 974,236 | 937,631 | 816,117 | 794,148 |
 | I. Cash and cash equivalents |
|
|
50,302 | 143,740 | 15,853 | 35,097 | 10,955 |
 | 1. Cash |
|
|
25,302 | 20,800 | 15,853 | 35,097 | 10,955 |
 | 2. Cash equivalents |
|
|
25,000 | 122,940 | | | |
 | II. Short-term financial investments |
|
|
235,402 | 150,452 | 183,553 | 186,523 | 191,894 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
235,402 | 150,452 | 183,553 | 186,523 | 191,894 |
 | III. Short-term receivables |
|
|
217,813 | 365,342 | 421,213 | 305,318 | 287,643 |
 | 1. Short-term receivables of customers |
|
|
195,564 | 288,395 | 306,145 | 296,338 | 275,765 |
 | 2. Prepayments to suppliers |
|
|
11,676 | 68,381 | 97,168 | 2,892 | 3,396 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10,817 | 8,889 | 18,223 | 6,410 | 8,804 |
 | 7. Provision for doubtful short-term receivables |
|
|
-244 | -322 | -322 | -322 | -322 |
 | IV. Inventories |
|
|
249,123 | 269,922 | 250,442 | 227,640 | 227,448 |
 | 1. Inventories |
|
|
249,123 | 269,922 | 250,442 | 227,640 | 227,448 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
75,597 | 44,780 | 66,569 | 61,538 | 76,208 |
 | 1. Short-term prepaid expenses |
|
|
5,179 | 4,474 | 7,069 | 3,792 | 5,817 |
 | 2. Deductible VAT |
|
|
70,205 | 40,092 | 59,329 | 57,574 | 70,219 |
 | 3. Taxes and the State Receivables |
|
|
213 | 213 | 171 | 171 | 171 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
242,478 | 233,404 | 225,763 | 331,491 | 318,388 |
 | I. Long-term receivables |
|
|
202 | 280 | 280 | 280 | 280 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
202 | 280 | 280 | 280 | 280 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
187,142 | 182,103 | 175,779 | 181,727 | 174,690 |
 | 1. Tangible fixed assets |
|
|
186,261 | 181,305 | 175,065 | 181,096 | 174,142 |
 | - Cost |
|
|
543,223 | 546,123 | 547,625 | 561,389 | 562,390 |
 | - Accumulated depreciation |
|
|
-356,962 | -364,818 | -372,560 | -380,293 | -388,248 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
881 | 798 | 714 | 631 | 548 |
 | - Cost |
|
|
9,415 | 9,415 | 9,415 | 9,415 | 9,415 |
 | - Accumulated depreciation |
|
|
-8,533 | -8,617 | -8,700 | -8,784 | -8,867 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
145 | | | 988 | 2,340 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
145 | | | 988 | 2,340 |
 | IV. Long-term financial investments |
|
|
3,000 | | | 5,000 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
3,000 | | | 5,000 | |
 | V. Total other long-term assets |
|
|
51,989 | 51,021 | 49,704 | 143,497 | 141,078 |
 | 1. Long-term prepaid expenses |
|
|
36,425 | 36,013 | 35,252 | 129,601 | 127,738 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
15,564 | 15,008 | 14,452 | 13,896 | 13,340 |
 | TOTAL ASSETS |
|
|
1,070,715 | 1,207,639 | 1,163,394 | 1,147,608 | 1,112,535 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
405,507 | 512,000 | 499,315 | 432,303 | 385,182 |
 | I. Current liabilities |
|
|
355,386 | 482,470 | 480,775 | 424,095 | 377,161 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
155,008 | 185,260 | 229,833 | 184,714 | 205,698 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
132,487 | 183,787 | 134,744 | 131,722 | 99,085 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
4,605 | 16,602 | 22,569 | 19,094 | 3,693 |
 | 6. Payables to employees |
|
|
51,290 | 76,314 | 73,112 | 68,998 | 48,589 |
 | 7. Short-term accrued expenses |
|
|
3,264 | 1,396 | 1,048 | 167 | 1,339 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,181 | 2,392 | 2,750 | 2,680 | 3,698 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6,551 | 16,719 | 16,719 | 16,719 | 15,059 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
50,122 | 29,530 | 18,540 | 8,208 | 8,021 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
35,922 | 17,922 | 8,922 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
14,200 | 11,608 | 9,618 | 8,208 | 8,021 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
665,208 | 695,640 | 664,078 | 715,305 | 727,353 |
 | I. ShareHolder's equity |
|
|
665,208 | 695,640 | 664,078 | 715,305 | 727,353 |
 | 1. Owner's investment capital |
|
|
247,999 | 247,999 | 247,999 | 247,999 | 247,999 |
 | 2. Share capital surplus |
|
|
130 | 130 | 130 | 130 | 130 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
83,301 | 115,155 | 115,155 | 115,155 | 115,155 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
301,087 | 295,591 | 260,902 | 309,912 | 321,666 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
288,942 | 246,736 | 184,736 | 184,736 | 309,755 |
 | - Profit after tax undistributed this period |
|
|
12,145 | 48,855 | 76,166 | 125,176 | 11,911 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
32,691 | 36,765 | 39,892 | 42,108 | 42,403 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,070,715 | 1,207,639 | 1,163,394 | 1,147,608 | 1,112,535 |
There is no report.
|
|