|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
721,562 | 898,216 | 846,904 | 887,424 | 828,237 |
 | I. Cash and cash equivalents |
|
|
176,654 | 141,311 | 88,702 | 33,654 | 50,302 |
 | 1. Cash |
|
|
65,444 | 92,211 | 88,702 | 33,654 | 25,302 |
 | 2. Cash equivalents |
|
|
111,210 | 49,100 | | | 25,000 |
 | II. Short-term financial investments |
|
|
70,534 | 183,094 | 192,422 | 280,402 | 235,402 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
70,534 | 183,094 | 192,422 | 280,402 | 235,402 |
 | III. Short-term receivables |
|
|
178,329 | 253,542 | 263,225 | 282,137 | 217,813 |
 | 1. Short-term receivables of customers |
|
|
163,337 | 243,992 | 256,482 | 264,878 | 195,564 |
 | 2. Prepayments to suppliers |
|
|
8,710 | 4,903 | 1,859 | 2,855 | 11,676 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,615 | 4,979 | 5,215 | 14,648 | 10,817 |
 | 7. Provision for doubtful short-term receivables |
|
|
-332 | -332 | -332 | -244 | -244 |
 | IV. Inventories |
|
|
260,038 | 291,360 | 254,818 | 231,342 | 249,123 |
 | 1. Inventories |
|
|
260,038 | 291,360 | 254,818 | 231,342 | 249,123 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
36,007 | 28,909 | 47,738 | 59,889 | 75,597 |
 | 1. Short-term prepaid expenses |
|
|
3,652 | 3,553 | 5,914 | 2,969 | 5,179 |
 | 2. Deductible VAT |
|
|
32,148 | 25,150 | 41,617 | 56,714 | 70,205 |
 | 3. Taxes and the State Receivables |
|
|
206 | 206 | 206 | 206 | 213 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
241,777 | 242,898 | 244,472 | 240,417 | 242,478 |
 | I. Long-term receivables |
|
|
402 | 402 | 522 | 609 | 202 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
402 | 402 | 522 | 609 | 202 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
188,780 | 190,841 | 192,661 | 186,256 | 187,142 |
 | 1. Tangible fixed assets |
|
|
187,497 | 189,676 | 191,613 | 185,291 | 186,261 |
 | - Cost |
|
|
513,001 | 522,737 | 532,747 | 534,316 | 543,223 |
 | - Accumulated depreciation |
|
|
-325,503 | -333,061 | -341,134 | -349,025 | -356,962 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,282 | 1,165 | 1,048 | 965 | 881 |
 | - Cost |
|
|
9,415 | 9,415 | 9,415 | 9,415 | 9,415 |
 | - Accumulated depreciation |
|
|
-8,132 | -8,250 | -8,367 | -8,450 | -8,533 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
498 | 92 | 92 | | 145 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
498 | 92 | 92 | | 145 |
 | IV. Long-term financial investments |
|
|
| | | 3,000 | 3,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | 3,000 | 3,000 |
 | V. Total other long-term assets |
|
|
34,310 | 34,331 | 34,521 | 34,433 | 36,425 |
 | 1. Long-term prepaid expenses |
|
|
34,310 | 34,331 | 34,521 | 34,433 | 36,425 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
17,787 | 17,231 | 16,676 | 16,120 | 15,564 |
 | TOTAL ASSETS |
|
|
963,339 | 1,141,114 | 1,091,377 | 1,127,841 | 1,070,715 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
394,010 | 539,002 | 519,522 | 476,611 | 405,507 |
 | I. Current liabilities |
|
|
300,756 | 465,955 | 431,052 | 390,281 | 355,386 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
133,603 | 198,453 | 163,582 | 148,771 | 155,008 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
101,076 | 166,665 | 126,215 | 121,178 | 132,487 |
 | 4. Advances from customers |
|
|
4 | | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
7,189 | 11,729 | 23,221 | 19,737 | 4,605 |
 | 6. Payables to employees |
|
|
50,433 | 77,202 | 102,538 | 88,349 | 51,290 |
 | 7. Short-term accrued expenses |
|
|
5,187 | 742 | 2,704 | 203 | 3,264 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,859 | 2,452 | 4,132 | 3,383 | 2,181 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
404 | 8,713 | 8,660 | 8,660 | 6,551 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
93,254 | 73,047 | 88,469 | 86,330 | 50,122 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
70,922 | 53,922 | 71,422 | 71,422 | 35,922 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
22,332 | 19,124 | 17,047 | 14,908 | 14,200 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
569,329 | 602,112 | 571,855 | 651,231 | 665,208 |
 | I. ShareHolder's equity |
|
|
569,329 | 602,112 | 571,855 | 651,231 | 665,208 |
 | 1. Owner's investment capital |
|
|
247,999 | 247,999 | 247,999 | 247,999 | 247,999 |
 | 2. Share capital surplus |
|
|
130 | 130 | 130 | 130 | 130 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-1,135 | -1,135 | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
59,369 | 83,301 | 83,301 | 83,301 | 83,301 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
243,024 | 246,835 | 212,209 | 288,223 | 301,087 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
220,109 | 187,801 | 124,758 | 124,758 | 288,942 |
 | - Profit after tax undistributed this period |
|
|
22,915 | 59,034 | 87,451 | 163,464 | 12,145 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
19,940 | 24,982 | 28,215 | 31,577 | 32,691 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
963,339 | 1,141,114 | 1,091,377 | 1,127,841 | 1,070,715 |
There is no report.
|
|