|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
564,880 | 579,462 | 619,386 | 605,818 | 641,802 |
 | I. Cash and cash equivalents |
|
|
106,533 | 175,210 | 131,878 | 134,540 | 176,920 |
 | 1. Cash |
|
|
59,462 | 136,340 | 76,158 | 107,662 | 115,042 |
 | 2. Cash equivalents |
|
|
47,071 | 38,870 | 55,720 | 26,878 | 61,878 |
 | II. Short-term financial investments |
|
|
217,171 | 221,282 | 284,440 | 297,185 | 275,935 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
217,171 | 221,282 | 284,440 | 297,185 | 275,935 |
 | III. Short-term receivables |
|
|
135,840 | 75,206 | 102,905 | 62,718 | 79,821 |
 | 1. Short-term receivables of customers |
|
|
21,041 | 35,306 | 38,373 | 30,674 | 28,488 |
 | 2. Prepayments to suppliers |
|
|
10,030 | 9,216 | 15,997 | 4,287 | 23,431 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
78,000 | 5,000 | 22,500 | 1,500 | 1,500 |
 | 6. Other short-term receivables |
|
|
26,969 | 25,888 | 26,218 | 26,440 | 26,584 |
 | 7. Provision for doubtful short-term receivables |
|
|
-199 | -203 | -183 | -183 | -183 |
 | IV. Inventories |
|
|
82,109 | 85,191 | 77,556 | 86,555 | 81,387 |
 | 1. Inventories |
|
|
82,109 | 85,191 | 77,556 | 86,555 | 81,387 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
23,227 | 22,572 | 22,606 | 24,820 | 27,738 |
 | 1. Short-term prepaid expenses |
|
|
8,245 | 6,749 | 5,046 | 6,318 | 7,218 |
 | 2. Deductible VAT |
|
|
14,928 | 15,798 | 17,544 | 18,492 | 20,289 |
 | 3. Taxes and the State Receivables |
|
|
55 | 25 | 16 | 10 | 231 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
230,712 | 226,501 | 221,077 | 247,462 | 249,092 |
 | I. Long-term receivables |
|
|
6,314 | 6,642 | 6,408 | 6,917 | 7,843 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6,314 | 6,642 | 6,408 | 6,917 | 7,843 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
116,351 | 114,305 | 113,450 | 136,128 | 131,732 |
 | 1. Tangible fixed assets |
|
|
107,817 | 105,802 | 104,959 | 112,028 | 107,620 |
 | - Cost |
|
|
296,117 | 295,608 | 299,119 | 312,143 | 314,123 |
 | - Accumulated depreciation |
|
|
-188,300 | -189,807 | -194,161 | -200,115 | -206,503 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,535 | 8,504 | 8,491 | 24,101 | 24,112 |
 | - Cost |
|
|
12,401 | 12,436 | 12,485 | 28,158 | 28,237 |
 | - Accumulated depreciation |
|
|
-3,867 | -3,933 | -3,994 | -4,058 | -4,124 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 625 | 430 | 1,426 | 2,124 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 625 | 430 | 1,426 | 2,124 |
 | IV. Long-term financial investments |
|
|
63,509 | 62,553 | 62,727 | 63,962 | 68,734 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
57,780 | 56,745 | 56,601 | 57,066 | 58,845 |
 | 3. Other investments in equity instruments |
|
|
6,405 | 6,405 | 6,405 | 6,405 | 6,405 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,057 | -1,747 | -1,619 | -1,107 | |
 | 5. Investments holding until maturity |
|
|
1,381 | 1,150 | 1,340 | 1,598 | 3,484 |
 | V. Total other long-term assets |
|
|
20,294 | 20,328 | 18,211 | 21,375 | 23,201 |
 | 1. Long-term prepaid expenses |
|
|
20,294 | 20,328 | 18,211 | 21,375 | 23,201 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
24,244 | 22,047 | 19,851 | 17,654 | 15,457 |
 | TOTAL ASSETS |
|
|
795,592 | 805,963 | 840,463 | 853,280 | 890,893 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
180,337 | 192,445 | 190,895 | 235,006 | 198,988 |
 | I. Current liabilities |
|
|
177,946 | 190,048 | 189,419 | 234,450 | 198,988 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
30,661 | 45,724 | 42,790 | 46,285 | 45,434 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
50,299 | 52,415 | 50,674 | 69,627 | 63,314 |
 | 4. Advances from customers |
|
|
6,144 | 5,200 | 947 | 9,127 | 14,013 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,522 | 19,713 | 19,240 | 25,757 | 16,984 |
 | 6. Payables to employees |
|
|
27,215 | 38,800 | 49,423 | 54,931 | 30,792 |
 | 7. Short-term accrued expenses |
|
|
19,374 | 21,451 | 20,131 | 16,118 | 19,243 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
26,616 | 4,038 | 4,386 | 4,964 | 5,248 |
 | 12. Provision for short term payables |
|
|
213 | 326 | 513 | | 213 |
 | 13. Bonus and welfare fund |
|
|
2,901 | 2,381 | 1,314 | 7,640 | 3,745 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,391 | 2,397 | 1,476 | 556 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,391 | 2,397 | 1,476 | 556 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
615,255 | 613,518 | 649,568 | 618,275 | 691,906 |
 | I. ShareHolder's equity |
|
|
615,255 | 613,518 | 649,568 | 618,275 | 691,906 |
 | 1. Owner's investment capital |
|
|
450,000 | 450,000 | 450,000 | 450,000 | 450,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
90,148 | 68,617 | 107,381 | 76,317 | 130,853 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
55,354 | 1,354 | 1,354 | 1,354 | 76,342 |
 | - Profit after tax undistributed this period |
|
|
34,794 | 67,264 | 106,027 | 74,963 | 54,511 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
75,107 | 94,901 | 92,187 | 91,958 | 111,053 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
795,592 | 805,963 | 840,463 | 853,280 | 890,893 |
There is no report.
|
|