|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
783,802 | 688,377 | 725,770 | 762,167 | 851,280 |
 | I. Cash and cash equivalents |
|
|
201,388 | 212,284 | 224,472 | 192,696 | 221,741 |
 | 1. Cash |
|
|
80,607 | 128,038 | 144,240 | 110,450 | 131,905 |
 | 2. Cash equivalents |
|
|
120,782 | 84,246 | 80,232 | 82,246 | 89,836 |
 | II. Short-term financial investments |
|
|
242,190 | 212,170 | 228,232 | 258,879 | 350,170 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
242,190 | 212,170 | 228,232 | 258,879 | 350,170 |
 | III. Short-term receivables |
|
|
207,235 | 113,854 | 127,104 | 151,139 | 125,135 |
 | 1. Short-term receivables of customers |
|
|
123,921 | 71,126 | 56,544 | 75,348 | 41,481 |
 | 2. Prepayments to suppliers |
|
|
59,588 | 17,463 | 31,525 | 34,893 | 27,521 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
23,911 | 26,113 | 39,884 | 41,561 | 56,707 |
 | 7. Provision for doubtful short-term receivables |
|
|
-184 | -848 | -848 | -663 | -573 |
 | IV. Inventories |
|
|
96,658 | 113,177 | 110,103 | 121,977 | 114,708 |
 | 1. Inventories |
|
|
96,658 | 113,177 | 110,103 | 121,977 | 114,708 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
36,329 | 36,892 | 35,859 | 37,476 | 39,526 |
 | 1. Short-term prepaid expenses |
|
|
7,644 | 8,427 | 11,356 | 11,412 | 10,689 |
 | 2. Deductible VAT |
|
|
25,364 | 23,314 | 23,508 | 25,646 | 28,491 |
 | 3. Taxes and the State Receivables |
|
|
3,320 | 5,152 | 940 | 363 | 291 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 55 | 55 | 55 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
322,370 | 342,881 | 345,928 | 382,252 | 385,468 |
 | I. Long-term receivables |
|
|
11,711 | 15,984 | 11,377 | 11,483 | 11,622 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
11,711 | 15,984 | 11,377 | 11,483 | 11,622 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
196,018 | 206,610 | 202,184 | 222,590 | 212,579 |
 | 1. Tangible fixed assets |
|
|
172,032 | 182,687 | 180,706 | 201,166 | 191,142 |
 | - Cost |
|
|
389,494 | 404,529 | 412,580 | 441,651 | 431,285 |
 | - Accumulated depreciation |
|
|
-217,462 | -221,842 | -231,874 | -240,485 | -240,143 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
23,986 | 23,923 | 21,477 | 21,424 | 21,437 |
 | - Cost |
|
|
28,237 | 28,237 | 25,803 | 25,803 | 25,641 |
 | - Accumulated depreciation |
|
|
-4,250 | -4,313 | -4,326 | -4,379 | -4,205 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
730 | 1,282 | 3,586 | 4,199 | 4,084 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
730 | 1,282 | 3,586 | 4,199 | 4,084 |
 | IV. Long-term financial investments |
|
|
79,491 | 83,725 | 94,120 | 108,809 | 122,867 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
69,451 | 74,143 | 86,874 | 101,670 | 115,787 |
 | 3. Other investments in equity instruments |
|
|
6,405 | 6,405 | 6,405 | 6,405 | 6,405 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -48 | -669 | -559 | -797 |
 | 5. Investments holding until maturity |
|
|
3,635 | 3,225 | 1,511 | 1,294 | 1,472 |
 | V. Total other long-term assets |
|
|
34,420 | 35,280 | 34,661 | 35,171 | 34,316 |
 | 1. Long-term prepaid expenses |
|
|
22,768 | 24,059 | 23,871 | 24,813 | 24,390 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
11,652 | 11,221 | 10,789 | 10,358 | 9,926 |
 | TOTAL ASSETS |
|
|
1,106,172 | 1,031,258 | 1,071,698 | 1,144,420 | 1,236,748 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
341,765 | 344,438 | 256,148 | 299,535 | 286,994 |
 | I. Current liabilities |
|
|
341,765 | 344,438 | 256,148 | 295,787 | 283,035 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
88,571 | 58,431 | 40,983 | 40,398 | 21,287 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
53,948 | 77,663 | 54,732 | 68,327 | 61,395 |
 | 4. Advances from customers |
|
|
7,707 | 28,533 | 27,411 | 12,070 | 18,997 |
 | 5. Taxes and other payables to the State Budget |
|
|
29,617 | 34,043 | 23,381 | 28,855 | 30,684 |
 | 6. Payables to employees |
|
|
64,150 | 81,109 | 50,515 | 57,185 | 75,982 |
 | 7. Short-term accrued expenses |
|
|
89,260 | 35,176 | 48,384 | 78,464 | 63,588 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,366 | 18,375 | 5,861 | 5,908 | 6,262 |
 | 12. Provision for short term payables |
|
|
252 | | 258 | 151 | 410 |
 | 13. Bonus and welfare fund |
|
|
2,894 | 11,106 | 4,623 | 4,429 | 4,429 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | 3,748 | 3,959 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | 3,748 | 3,959 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
764,407 | 686,820 | 815,549 | 844,884 | 949,753 |
 | I. ShareHolder's equity |
|
|
764,407 | 686,820 | 815,549 | 844,884 | 949,753 |
 | 1. Owner's investment capital |
|
|
450,000 | 450,000 | 450,000 | 450,000 | 539,999 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | 102,999 | 37,710 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
194,680 | 136,891 | 237,730 | 166,649 | 218,676 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,842 | 8,842 | 136,963 | 1,963 | 2,023 |
 | - Profit after tax undistributed this period |
|
|
185,838 | 128,049 | 100,767 | 164,686 | 216,653 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
119,727 | 99,929 | 127,820 | 125,236 | 153,369 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,106,172 | 1,031,258 | 1,071,698 | 1,144,420 | 1,236,748 |
There is no report.
|
|