|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,760,659 | 2,239,228 | 1,558,171 | 1,844,885 | 2,440,301 |
 | I. Cash and cash equivalents |
|
|
80,147 | 64,680 | 57,263 | 148,107 | 143,535 |
 | 1. Cash |
|
|
80,137 | 64,670 | 57,253 | 148,097 | 143,525 |
 | 2. Cash equivalents |
|
|
10 | 10 | 10 | 10 | 10 |
 | II. Short-term financial investments |
|
|
40,000 | 40,000 | 52,000 | 52,000 | 60,869 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
40,000 | 40,000 | 52,000 | 52,000 | 60,869 |
 | III. Short-term receivables |
|
|
450,263 | 450,805 | 464,409 | 672,236 | 829,322 |
 | 1. Short-term receivables of customers |
|
|
383,208 | 395,707 | 396,700 | 627,060 | 774,902 |
 | 2. Prepayments to suppliers |
|
|
19,245 | 17,287 | 23,367 | 17,999 | 20,975 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
10,972 | 5,378 | 8,392 | 8,417 | |
 | 6. Other short-term receivables |
|
|
58,207 | 53,301 | 56,818 | 58,531 | 73,500 |
 | 7. Provision for doubtful short-term receivables |
|
|
-21,369 | -20,869 | -20,869 | -39,770 | -40,055 |
 | IV. Inventories |
|
|
2,040,945 | 1,504,515 | 814,419 | 798,410 | 1,192,002 |
 | 1. Inventories |
|
|
2,040,945 | 1,504,515 | 814,419 | 798,410 | 1,192,002 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
149,304 | 179,227 | 170,080 | 174,132 | 214,572 |
 | 1. Short-term prepaid expenses |
|
|
17,186 | 25,221 | 39,389 | 27,734 | 10,303 |
 | 2. Deductible VAT |
|
|
131,863 | 153,957 | 130,668 | 145,895 | 203,731 |
 | 3. Taxes and the State Receivables |
|
|
256 | 49 | 23 | 503 | 538 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,451,387 | 1,441,770 | 1,451,781 | 1,466,948 | 1,399,131 |
 | I. Long-term receivables |
|
|
1,317 | 1,343 | 1,352 | 1,351 | 1,311 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,317 | 1,343 | 1,352 | 1,351 | 1,311 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,375,093 | 1,357,732 | 1,367,699 | 1,367,379 | 1,296,650 |
 | 1. Tangible fixed assets |
|
|
1,358,212 | 1,341,879 | 1,352,127 | 1,352,117 | 1,281,625 |
 | - Cost |
|
|
2,889,288 | 2,909,051 | 2,943,280 | 2,994,588 | 2,990,451 |
 | - Accumulated depreciation |
|
|
-1,531,076 | -1,567,172 | -1,591,153 | -1,642,471 | -1,708,827 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
16,881 | 15,853 | 15,572 | 15,262 | 15,025 |
 | - Cost |
|
|
29,766 | 29,063 | 29,063 | 29,063 | 29,063 |
 | - Accumulated depreciation |
|
|
-12,886 | -13,210 | -13,491 | -13,801 | -14,037 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
24,550 | 30,604 | 33,269 | 45,921 | 47,749 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
24,550 | 30,604 | 33,269 | 45,921 | 47,749 |
 | IV. Long-term financial investments |
|
|
15,854 | 16,472 | 16,522 | 17,795 | 16,201 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
15,348 | 15,965 | 16,015 | 17,288 | 15,695 |
 | 3. Other investments in equity instruments |
|
|
507 | 507 | 507 | 507 | 507 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
34,572 | 35,619 | 32,939 | 34,503 | 37,220 |
 | 1. Long-term prepaid expenses |
|
|
34,572 | 35,619 | 32,939 | 34,503 | 37,220 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,212,046 | 3,680,998 | 3,009,952 | 3,311,833 | 3,839,432 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,002,649 | 2,443,650 | 1,783,173 | 2,051,862 | 2,542,389 |
 | I. Current liabilities |
|
|
2,860,616 | 2,270,588 | 1,564,678 | 1,856,508 | 2,351,110 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,545,462 | 2,009,804 | 1,245,154 | 1,500,932 | 2,004,965 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
153,046 | 103,628 | 162,251 | 196,434 | 163,059 |
 | 4. Advances from customers |
|
|
22,001 | 27,975 | 8,756 | 31,711 | 27,342 |
 | 5. Taxes and other payables to the State Budget |
|
|
13,211 | 68,762 | 87,524 | 36,133 | 42,456 |
 | 6. Payables to employees |
|
|
50,681 | 31,367 | 18,549 | 48,248 | 47,481 |
 | 7. Short-term accrued expenses |
|
|
67,386 | 17,166 | 32,693 | 33,930 | 58,167 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,198 | 3,662 | 2,401 | 2,798 | 2,684 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5,631 | 8,225 | 7,351 | 6,322 | 4,956 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
142,033 | 173,062 | 218,495 | 195,354 | 191,280 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,571 | 2,564 | 2,564 | 2,564 | 2,559 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
139,462 | 170,498 | 215,931 | 192,791 | 188,721 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,209,397 | 1,237,348 | 1,226,779 | 1,259,971 | 1,297,042 |
 | I. ShareHolder's equity |
|
|
1,209,397 | 1,237,348 | 1,226,779 | 1,259,971 | 1,297,042 |
 | 1. Owner's investment capital |
|
|
297,706 | 297,706 | 327,473 | 327,473 | 327,473 |
 | 2. Share capital surplus |
|
|
137,975 | 137,975 | 137,975 | 137,975 | 137,975 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
400 | 400 | 400 | 400 | 400 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-43,462 | -18,892 | -16,604 | -16,777 | -39,190 |
 | 8. Investment and development funds |
|
|
305,027 | 314,431 | 314,431 | 320,942 | 320,942 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
11,565 | 11,565 | 11,565 | 22,785 | 22,785 |
 | 11. After tax undistributed profit |
|
|
429,868 | 423,309 | 380,235 | 393,740 | 449,698 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
369,807 | 338,076 | 263,653 | 234,155 | 359,585 |
 | - Profit after tax undistributed this period |
|
|
60,061 | 85,233 | 116,583 | 159,585 | 90,113 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
70,318 | 70,855 | 71,303 | 73,434 | 76,959 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,212,046 | 3,680,998 | 3,009,952 | 3,311,833 | 3,839,432 |
There is no report.
|
|