|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
935,744 | 965,124 | 1,044,893 | 1,079,100 | 1,072,836 |
 | I. Cash and cash equivalents |
|
|
258,958 | 287,405 | 243,520 | 40,751 | 58,257 |
 | 1. Cash |
|
|
211,958 | 11,905 | 15,020 | 32,451 | 58,257 |
 | 2. Cash equivalents |
|
|
47,000 | 275,500 | 228,500 | 8,300 | |
 | II. Short-term financial investments |
|
|
262,000 | 256,525 | 234,819 | 352,245 | 325,790 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
262,000 | 256,525 | 234,819 | 352,245 | 325,790 |
 | III. Short-term receivables |
|
|
149,907 | 146,925 | 224,951 | 243,830 | 280,395 |
 | 1. Short-term receivables of customers |
|
|
146,723 | 138,324 | 218,560 | 237,148 | 155,514 |
 | 2. Prepayments to suppliers |
|
|
3,221 | 6,272 | 7,949 | 9,366 | 124,916 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,074 | 8,472 | 4,586 | 3,647 | 6,296 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,111 | -6,143 | -6,143 | -6,331 | -6,331 |
 | IV. Inventories |
|
|
224,487 | 219,194 | 282,856 | 366,158 | 331,879 |
 | 1. Inventories |
|
|
237,175 | 232,869 | 282,856 | 370,355 | 333,962 |
 | 2. Provision for decline in value of inventories |
|
|
-12,689 | -13,675 | | -4,197 | -2,083 |
 | V. Other current assets |
|
|
40,392 | 55,076 | 58,746 | 76,117 | 76,516 |
 | 1. Short-term prepaid expenses |
|
|
5,165 | 5,823 | 7,119 | 8,145 | 8,739 |
 | 2. Deductible VAT |
|
|
35,227 | 49,249 | 50,706 | 52,159 | 67,488 |
 | 3. Taxes and the State Receivables |
|
|
| 3 | 921 | 812 | 288 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 15,000 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
469,373 | 471,443 | 471,502 | 464,427 | 534,996 |
 | I. Long-term receivables |
|
|
6,998 | 6,971 | 6,943 | 8,039 | 8,011 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6,998 | 6,971 | 6,943 | 8,039 | 8,011 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
427,287 | 422,308 | 417,685 | 409,906 | 397,432 |
 | 1. Tangible fixed assets |
|
|
403,944 | 401,150 | 398,710 | 393,115 | 382,826 |
 | - Cost |
|
|
653,659 | 661,320 | 671,675 | 678,912 | 681,566 |
 | - Accumulated depreciation |
|
|
-249,715 | -260,171 | -272,964 | -285,797 | -298,740 |
 | 2. Fixed assets of financial leasing |
|
|
20,592 | 18,500 | 16,408 | 14,317 | 12,225 |
 | - Cost |
|
|
39,146 | 39,146 | 39,146 | 39,146 | 39,146 |
 | - Accumulated depreciation |
|
|
-18,555 | -20,646 | -22,738 | -24,830 | -26,921 |
 | 3. Intangible fixed assets |
|
|
2,751 | 2,658 | 2,566 | 2,474 | 2,381 |
 | - Cost |
|
|
5,223 | 5,223 | 5,223 | 5,223 | 5,223 |
 | - Accumulated depreciation |
|
|
-2,472 | -2,564 | -2,657 | -2,749 | -2,842 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 5,675 | | | 84,565 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 5,675 | | | 84,565 |
 | IV. Long-term financial investments |
|
|
4,000 | 4,000 | 14,000 | 14,000 | 14,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
4,000 | | | | |
 | 5. Investments holding until maturity |
|
|
| 4,000 | 14,000 | 14,000 | 14,000 |
 | V. Total other long-term assets |
|
|
31,088 | 32,490 | 32,875 | 32,482 | 30,988 |
 | 1. Long-term prepaid expenses |
|
|
19,208 | 24,017 | 25,817 | 24,534 | 24,353 |
 | 2. Deferred income tax assets |
|
|
5,892 | 2,680 | 1,460 | 2,546 | 1,428 |
 | 3. Other long-term assets |
|
|
| 5,793 | | | |
 | VI. Goodwills |
|
|
5,988 | | 5,597 | 5,402 | 5,207 |
 | TOTAL ASSETS |
|
|
1,405,117 | 1,436,568 | 1,516,394 | 1,543,527 | 1,607,832 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,001,272 | 958,827 | 1,006,598 | 1,152,320 | 1,198,392 |
 | I. Current liabilities |
|
|
829,086 | 807,454 | 851,362 | 1,019,985 | 1,020,476 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
694,381 | 684,965 | 678,722 | 787,991 | 771,808 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
54,406 | 67,237 | 134,189 | 117,494 | 156,752 |
 | 4. Advances from customers |
|
|
6,668 | 1,741 | 3,297 | 1,522 | 7,588 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,669 | 18,080 | 6,012 | 13,429 | 14,876 |
 | 6. Payables to employees |
|
|
12,120 | 14,862 | 17,323 | 17,268 | 16,150 |
 | 7. Short-term accrued expenses |
|
|
24,464 | 15,682 | 5,396 | 6,219 | 5,769 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,213 | 3,652 | 5,975 | 73,892 | 45,522 |
 | 12. Provision for short term payables |
|
|
17,737 | 779 | | | |
 | 13. Bonus and welfare fund |
|
|
428 | 455 | 447 | 2,170 | 2,011 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
172,186 | 151,373 | 155,236 | 132,335 | 177,916 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
169,419 | 148,629 | 152,588 | 129,759 | 175,421 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,727 | 2,712 | 2,627 | 2,563 | 2,492 |
 | 11. Long-term unrealized revenue |
|
|
41 | 32 | 22 | 13 | 3 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
403,845 | 477,741 | 509,796 | 391,207 | 409,441 |
 | I. ShareHolder's equity |
|
|
403,845 | 477,741 | 509,796 | 391,207 | 409,441 |
 | 1. Owner's investment capital |
|
|
205,037 | 240,037 | 240,037 | 288,043 | 294,083 |
 | 2. Share capital surplus |
|
|
-262 | 9,638 | 9,638 | 9,638 | 9,478 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
171,052 | 198,426 | 228,775 | 91,509 | 101,882 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
74,538 | 74,538 | 198,426 | 59,000 | 59,000 |
 | - Profit after tax undistributed this period |
|
|
96,514 | 123,888 | 30,349 | 32,509 | 42,882 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
28,018 | 29,640 | 31,346 | 2,017 | 3,997 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,405,117 | 1,436,568 | 1,516,394 | 1,543,527 | 1,607,832 |
There is no report.
|
|