|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
954,282 | 1,010,738 | 935,744 | 965,124 | 1,044,893 |
 | I. Cash and cash equivalents |
|
|
6,003 | 6,795 | 258,958 | 287,405 | 243,520 |
 | 1. Cash |
|
|
6,003 | 6,795 | 211,958 | 11,905 | 15,020 |
 | 2. Cash equivalents |
|
|
| | 47,000 | 275,500 | 228,500 |
 | II. Short-term financial investments |
|
|
204,500 | 237,000 | 262,000 | 256,525 | 234,819 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
204,500 | 237,000 | 262,000 | 256,525 | 234,819 |
 | III. Short-term receivables |
|
|
387,370 | 403,499 | 149,907 | 146,925 | 224,951 |
 | 1. Short-term receivables of customers |
|
|
211,274 | 199,502 | 146,723 | 138,324 | 218,560 |
 | 2. Prepayments to suppliers |
|
|
16,184 | 10,708 | 3,221 | 6,272 | 7,949 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
164,572 | 198,400 | 5,074 | 8,472 | 4,586 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,660 | -5,111 | -5,111 | -6,143 | -6,143 |
 | IV. Inventories |
|
|
326,115 | 323,961 | 224,487 | 219,194 | 282,856 |
 | 1. Inventories |
|
|
334,504 | 330,290 | 237,175 | 232,869 | 282,856 |
 | 2. Provision for decline in value of inventories |
|
|
-8,390 | -6,330 | -12,689 | -13,675 | |
 | V. Other current assets |
|
|
30,295 | 39,483 | 40,392 | 55,076 | 58,746 |
 | 1. Short-term prepaid expenses |
|
|
5,474 | 6,455 | 5,165 | 5,823 | 7,119 |
 | 2. Deductible VAT |
|
|
24,817 | 33,029 | 35,227 | 49,249 | 50,706 |
 | 3. Taxes and the State Receivables |
|
|
4 | | | 3 | 921 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
470,329 | 467,220 | 469,373 | 471,443 | 471,502 |
 | I. Long-term receivables |
|
|
7,762 | 6,677 | 6,998 | 6,971 | 6,943 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
7,762 | 6,677 | 6,998 | 6,971 | 6,943 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
412,923 | 421,796 | 427,287 | 422,308 | 417,685 |
 | 1. Tangible fixed assets |
|
|
385,213 | 396,269 | 403,944 | 401,150 | 398,710 |
 | - Cost |
|
|
610,977 | 633,805 | 653,659 | 661,320 | 671,675 |
 | - Accumulated depreciation |
|
|
-225,764 | -237,536 | -249,715 | -260,171 | -272,964 |
 | 2. Fixed assets of financial leasing |
|
|
24,775 | 22,683 | 20,592 | 18,500 | 16,408 |
 | - Cost |
|
|
39,146 | 39,146 | 39,146 | 39,146 | 39,146 |
 | - Accumulated depreciation |
|
|
-14,372 | -16,463 | -18,555 | -20,646 | -22,738 |
 | 3. Intangible fixed assets |
|
|
2,936 | 2,843 | 2,751 | 2,658 | 2,566 |
 | - Cost |
|
|
5,223 | 5,223 | 5,223 | 5,223 | 5,223 |
 | - Accumulated depreciation |
|
|
-2,287 | -2,379 | -2,472 | -2,564 | -2,657 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
16,307 | 6,104 | | 5,675 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
16,307 | 6,104 | | 5,675 | |
 | IV. Long-term financial investments |
|
|
4,000 | 4,000 | 4,000 | 4,000 | 14,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | 4,000 | | |
 | 5. Investments holding until maturity |
|
|
4,000 | 4,000 | | 4,000 | 14,000 |
 | V. Total other long-term assets |
|
|
29,337 | 28,644 | 31,088 | 32,490 | 32,875 |
 | 1. Long-term prepaid expenses |
|
|
16,361 | 17,574 | 19,208 | 24,017 | 25,817 |
 | 2. Deferred income tax assets |
|
|
6,598 | 4,886 | 5,892 | 2,680 | 1,460 |
 | 3. Other long-term assets |
|
|
| | | 5,793 | |
 | VI. Goodwills |
|
|
6,378 | 6,183 | 5,988 | | 5,597 |
 | TOTAL ASSETS |
|
|
1,424,612 | 1,477,958 | 1,405,117 | 1,436,568 | 1,516,394 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,081,652 | 1,106,501 | 1,001,272 | 958,827 | 1,006,598 |
 | I. Current liabilities |
|
|
888,859 | 927,321 | 829,086 | 807,454 | 851,362 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
640,525 | 733,633 | 694,381 | 684,965 | 678,722 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
129,216 | 117,071 | 54,406 | 67,237 | 134,189 |
 | 4. Advances from customers |
|
|
60,433 | 12,352 | 6,668 | 1,741 | 3,297 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,051 | 9,633 | 14,669 | 18,080 | 6,012 |
 | 6. Payables to employees |
|
|
10,356 | 9,653 | 12,120 | 14,862 | 17,323 |
 | 7. Short-term accrued expenses |
|
|
30,954 | 39,733 | 24,464 | 15,682 | 5,396 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,233 | 3,947 | 4,213 | 3,652 | 5,975 |
 | 12. Provision for short term payables |
|
|
6,064 | 771 | 17,737 | 779 | |
 | 13. Bonus and welfare fund |
|
|
26 | 528 | 428 | 455 | 447 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
192,793 | 179,180 | 172,186 | 151,373 | 155,236 |
 | 1. Long-term payables to sellers |
|
|
| 1,182 | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
190,671 | 175,167 | 169,419 | 148,629 | 152,588 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,062 | 2,781 | 2,727 | 2,712 | 2,627 |
 | 11. Long-term unrealized revenue |
|
|
60 | 51 | 41 | 32 | 22 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
342,959 | 371,456 | 403,845 | 477,741 | 509,796 |
 | I. ShareHolder's equity |
|
|
342,959 | 371,456 | 403,845 | 477,741 | 509,796 |
 | 1. Owner's investment capital |
|
|
186,398 | 205,037 | 205,037 | 240,037 | 240,037 |
 | 2. Share capital surplus |
|
|
-262 | -262 | -262 | 9,638 | 9,638 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
130,797 | 137,888 | 171,052 | 198,426 | 228,775 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
93,777 | 74,538 | 74,538 | 74,538 | 198,426 |
 | - Profit after tax undistributed this period |
|
|
37,020 | 63,350 | 96,514 | 123,888 | 30,349 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
26,026 | 28,793 | 28,018 | 29,640 | 31,346 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,424,612 | 1,477,958 | 1,405,117 | 1,436,568 | 1,516,394 |
There is no report.
|
|