|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,957,763 | 1,872,681 | 1,906,590 | 1,900,513 | 2,094,013 |
 | I. Cash and cash equivalents |
|
|
120,754 | 169,348 | 196,581 | 149,643 | 106,493 |
 | 1. Cash |
|
|
120,754 | 169,348 | 196,581 | 149,643 | 106,493 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
393,035 | 210,217 | 195,820 | 358,637 | 452,689 |
 | 1. Trading securities |
|
|
90,000 | 70,000 | 70,000 | 50,000 | 50,000 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
303,035 | 140,217 | 125,820 | 308,637 | 402,689 |
 | III. Short-term receivables |
|
|
862,636 | 1,017,424 | 1,023,587 | 972,038 | 1,001,070 |
 | 1. Short-term receivables of customers |
|
|
288,772 | 312,801 | 346,449 | 316,695 | 242,818 |
 | 2. Prepayments to suppliers |
|
|
304,861 | 339,037 | 315,244 | 297,551 | 526,378 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
94,416 | 49,834 | 46,334 | 46,334 | |
 | 6. Other short-term receivables |
|
|
200,644 | 343,635 | 343,441 | 340,541 | 265,158 |
 | 7. Provision for doubtful short-term receivables |
|
|
-26,057 | -27,883 | -27,883 | -29,083 | -33,285 |
 | IV. Inventories |
|
|
554,712 | 452,281 | 457,047 | 397,971 | 503,520 |
 | 1. Inventories |
|
|
554,712 | 452,281 | 457,047 | 397,971 | 503,520 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
26,627 | 23,411 | 33,555 | 22,224 | 30,240 |
 | 1. Short-term prepaid expenses |
|
|
410 | 312 | 375 | 666 | 727 |
 | 2. Deductible VAT |
|
|
25,920 | 23,097 | 33,177 | 21,556 | 23,851 |
 | 3. Taxes and the State Receivables |
|
|
296 | 3 | 3 | 3 | 5,662 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
631,096 | 621,824 | 617,419 | 613,958 | 438,291 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
141,137 | 155,317 | 148,515 | 139,287 | 131,099 |
 | 1. Tangible fixed assets |
|
|
117,998 | 132,726 | 126,470 | 117,789 | 110,148 |
 | - Cost |
|
|
414,852 | 439,452 | 440,372 | 440,619 | 441,944 |
 | - Accumulated depreciation |
|
|
-296,854 | -306,727 | -313,902 | -322,830 | -331,796 |
 | 2. Fixed assets of financial leasing |
|
|
22,537 | 22,014 | 21,492 | 20,969 | 20,446 |
 | - Cost |
|
|
25,095 | 25,095 | 25,095 | 25,095 | 25,095 |
 | - Accumulated depreciation |
|
|
-2,558 | -3,081 | -3,603 | -4,126 | -4,649 |
 | 3. Intangible fixed assets |
|
|
601 | 577 | 553 | 529 | 505 |
 | - Cost |
|
|
1,925 | 1,925 | 1,925 | 1,925 | 1,925 |
 | - Accumulated depreciation |
|
|
-1,324 | -1,348 | -1,372 | -1,396 | -1,420 |
 | III. Real Estate Investments |
|
|
46,293 | 45,815 | 53,986 | 86,708 | 85,842 |
 | - Cost |
|
|
218,851 | 168,785 | 176,765 | 209,184 | 209,432 |
 | - Accumulated depreciation |
|
|
-172,558 | -122,970 | -122,779 | -122,476 | -123,589 |
 | IV. Long-term assets in progress |
|
|
34,442 | 43,140 | 36,305 | 7,088 | 7,168 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
34,442 | 43,140 | 36,305 | 7,088 | 7,168 |
 | IV. Long-term financial investments |
|
|
350,275 | 368,094 | 367,718 | 367,718 | 197,290 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
350,275 | 348,094 | 347,718 | 347,718 | 177,290 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| 20,000 | 20,000 | 20,000 | 20,000 |
 | V. Total other long-term assets |
|
|
58,950 | 9,457 | 10,896 | 13,157 | 16,891 |
 | 1. Long-term prepaid expenses |
|
|
11,677 | 9,301 | 10,904 | 13,165 | 16,899 |
 | 2. Deferred income tax assets |
|
|
47,272 | 156 | -8 | -8 | -8 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,588,860 | 2,494,506 | 2,524,010 | 2,514,471 | 2,532,303 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,620,269 | 1,537,429 | 1,537,470 | 1,491,444 | 1,459,311 |
 | I. Current liabilities |
|
|
1,582,780 | 1,419,315 | 1,420,237 | 1,366,485 | 1,278,947 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
952,254 | 872,981 | 865,209 | 875,470 | 819,036 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
71,634 | 88,554 | 62,236 | 75,716 | 155,039 |
 | 4. Advances from customers |
|
|
58,968 | 98,187 | 120,252 | 109,056 | 33,074 |
 | 5. Taxes and other payables to the State Budget |
|
|
49,722 | 12,758 | 16,784 | 15,860 | 4,706 |
 | 6. Payables to employees |
|
|
3,369 | 3,093 | 3,251 | 6,109 | 4,295 |
 | 7. Short-term accrued expenses |
|
|
167 | 4,396 | 4,396 | 5,049 | 4,795 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
4,985 | 568 | 8,203 | 25,226 | 2,811 |
 | 11. Other short-term payables |
|
|
438,954 | 336,050 | 337,179 | 251,271 | 253,041 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,728 | 2,728 | 2,728 | 2,728 | 2,152 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
37,489 | 118,114 | 117,233 | 124,959 | 180,363 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
21,463 | 21,670 | 21,670 | 21,694 | 21,694 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
13,188 | 93,646 | 92,895 | 100,681 | 156,170 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 44 | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
2,837 | 2,753 | 2,669 | 2,584 | 2,500 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
968,590 | 957,077 | 986,539 | 1,023,027 | 1,072,993 |
 | I. ShareHolder's equity |
|
|
968,590 | 957,077 | 986,539 | 1,023,027 | 1,072,993 |
 | 1. Owner's investment capital |
|
|
763,947 | 763,947 | 763,947 | 763,947 | 763,947 |
 | 2. Share capital surplus |
|
|
63,555 | 63,555 | 63,555 | 63,555 | 63,555 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
2,294 | 2,294 | 2,294 | 2,294 | 2,294 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,410 | 10,410 | 10,410 | 10,410 | 10,410 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
78,872 | 65,416 | 93,329 | 128,822 | 136,434 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
67,721 | 27,790 | 29,524 | 29,524 | 122,741 |
 | - Profit after tax undistributed this period |
|
|
11,151 | 37,626 | 63,804 | 99,297 | 13,693 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
49,512 | 51,454 | 53,004 | 53,999 | 96,353 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,588,860 | 2,494,506 | 2,524,010 | 2,514,471 | 2,532,303 |
There is no report.
|
|