|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,872,681 | 1,906,590 | 1,900,513 | 2,094,013 | 2,156,028 |
 | I. Cash and cash equivalents |
|
|
169,348 | 196,581 | 149,643 | 106,493 | 116,318 |
 | 1. Cash |
|
|
169,348 | 196,581 | 149,643 | 106,493 | 116,318 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
210,217 | 195,820 | 358,637 | 452,689 | 399,916 |
 | 1. Trading securities |
|
|
70,000 | 70,000 | 50,000 | 50,000 | 50,000 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
140,217 | 125,820 | 308,637 | 402,689 | 349,916 |
 | III. Short-term receivables |
|
|
1,017,424 | 1,023,587 | 972,038 | 1,001,070 | 904,233 |
 | 1. Short-term receivables of customers |
|
|
312,801 | 346,449 | 316,695 | 242,818 | 199,765 |
 | 2. Prepayments to suppliers |
|
|
339,037 | 315,244 | 297,551 | 526,378 | 450,500 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
49,834 | 46,334 | 46,334 | | |
 | 6. Other short-term receivables |
|
|
343,635 | 343,441 | 340,541 | 265,158 | 287,253 |
 | 7. Provision for doubtful short-term receivables |
|
|
-27,883 | -27,883 | -29,083 | -33,285 | -33,285 |
 | IV. Inventories |
|
|
452,281 | 457,047 | 397,971 | 503,520 | 697,139 |
 | 1. Inventories |
|
|
452,281 | 457,047 | 397,971 | 503,520 | 697,139 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
23,411 | 33,555 | 22,224 | 30,240 | 38,422 |
 | 1. Short-term prepaid expenses |
|
|
312 | 375 | 666 | 727 | 1,035 |
 | 2. Deductible VAT |
|
|
23,097 | 33,177 | 21,556 | 23,851 | 32,313 |
 | 3. Taxes and the State Receivables |
|
|
3 | 3 | 3 | 5,662 | 5,074 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
621,824 | 617,419 | 613,958 | 438,291 | 508,933 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
155,317 | 148,515 | 139,287 | 131,099 | 183,765 |
 | 1. Tangible fixed assets |
|
|
132,726 | 126,470 | 117,789 | 110,148 | 163,361 |
 | - Cost |
|
|
439,452 | 440,372 | 440,619 | 441,944 | 504,691 |
 | - Accumulated depreciation |
|
|
-306,727 | -313,902 | -322,830 | -331,796 | -341,330 |
 | 2. Fixed assets of financial leasing |
|
|
22,014 | 21,492 | 20,969 | 20,446 | 19,923 |
 | - Cost |
|
|
25,095 | 25,095 | 25,095 | 25,095 | 25,095 |
 | - Accumulated depreciation |
|
|
-3,081 | -3,603 | -4,126 | -4,649 | -5,172 |
 | 3. Intangible fixed assets |
|
|
577 | 553 | 529 | 505 | 481 |
 | - Cost |
|
|
1,925 | 1,925 | 1,925 | 1,925 | 1,925 |
 | - Accumulated depreciation |
|
|
-1,348 | -1,372 | -1,396 | -1,420 | -1,444 |
 | III. Real Estate Investments |
|
|
45,815 | 53,986 | 86,708 | 85,842 | 84,729 |
 | - Cost |
|
|
168,785 | 176,765 | 209,184 | 209,432 | 209,432 |
 | - Accumulated depreciation |
|
|
-122,970 | -122,779 | -122,476 | -123,589 | -124,703 |
 | IV. Long-term assets in progress |
|
|
43,140 | 36,305 | 7,088 | 7,168 | 8,060 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
43,140 | 36,305 | 7,088 | 7,168 | 8,060 |
 | IV. Long-term financial investments |
|
|
368,094 | 367,718 | 367,718 | 197,290 | 217,790 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
348,094 | 347,718 | 347,718 | 177,290 | 197,790 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | V. Total other long-term assets |
|
|
9,457 | 10,896 | 13,157 | 16,891 | 14,589 |
 | 1. Long-term prepaid expenses |
|
|
9,301 | 10,904 | 13,165 | 16,899 | 14,381 |
 | 2. Deferred income tax assets |
|
|
156 | -8 | -8 | -8 | 208 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,494,506 | 2,524,010 | 2,514,471 | 2,532,303 | 2,664,961 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,537,429 | 1,537,470 | 1,491,444 | 1,459,311 | 1,565,600 |
 | I. Current liabilities |
|
|
1,419,315 | 1,420,237 | 1,366,485 | 1,278,947 | 1,270,160 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
872,981 | 865,209 | 875,470 | 819,036 | 873,563 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
88,554 | 62,236 | 75,716 | 155,039 | 105,197 |
 | 4. Advances from customers |
|
|
98,187 | 120,252 | 109,056 | 33,074 | 20,630 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,758 | 16,784 | 15,860 | 4,706 | 9,455 |
 | 6. Payables to employees |
|
|
3,093 | 3,251 | 6,109 | 4,295 | 4,784 |
 | 7. Short-term accrued expenses |
|
|
4,396 | 4,396 | 5,049 | 4,795 | 4,914 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
568 | 8,203 | 25,226 | 2,811 | 1,351 |
 | 11. Other short-term payables |
|
|
336,050 | 337,179 | 251,271 | 253,041 | 248,114 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,728 | 2,728 | 2,728 | 2,152 | 2,152 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
118,114 | 117,233 | 124,959 | 180,363 | 295,440 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
21,670 | 21,670 | 21,694 | 21,694 | 21,713 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
93,646 | 92,895 | 100,681 | 156,170 | 271,311 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
44 | | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
2,753 | 2,669 | 2,584 | 2,500 | 2,416 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
957,077 | 986,539 | 1,023,027 | 1,072,993 | 1,099,361 |
 | I. ShareHolder's equity |
|
|
957,077 | 986,539 | 1,023,027 | 1,072,993 | 1,099,361 |
 | 1. Owner's investment capital |
|
|
763,947 | 763,947 | 763,947 | 763,947 | 763,947 |
 | 2. Share capital surplus |
|
|
63,555 | 63,555 | 63,555 | 63,555 | 63,555 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
2,294 | 2,294 | 2,294 | 2,294 | 2,294 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,410 | 10,410 | 10,410 | 10,410 | 10,410 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
65,416 | 93,329 | 128,822 | 136,434 | 162,339 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
27,790 | 29,524 | 29,524 | 122,741 | 123,656 |
 | - Profit after tax undistributed this period |
|
|
37,626 | 63,804 | 99,297 | 13,693 | 38,684 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
51,454 | 53,004 | 53,999 | 96,353 | 96,816 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,494,506 | 2,524,010 | 2,514,471 | 2,532,303 | 2,664,961 |
There is no report.
|
|