|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,491,192 | 1,559,784 | 1,519,215 | 1,293,740 | 1,314,573 |
 | I. Cash and cash equivalents |
|
|
98,719 | 75,015 | 129,657 | 63,553 | 66,985 |
 | 1. Cash |
|
|
98,719 | 75,015 | 129,657 | 63,553 | 66,985 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | III. Short-term receivables |
|
|
261,615 | 353,875 | 357,461 | 256,746 | 285,282 |
 | 1. Short-term receivables of customers |
|
|
269,644 | 370,235 | 361,076 | 255,265 | 293,290 |
 | 2. Prepayments to suppliers |
|
|
| 7,486 | 20,153 | 24,241 | 18,960 |
 | 3. Short-term intercompany receivables |
|
|
10,368 | | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,720 | 6,032 | 6,110 | 7,284 | 7,157 |
 | 7. Provision for doubtful short-term receivables |
|
|
-24,118 | -29,879 | -29,879 | -30,045 | -34,125 |
 | IV. Inventories |
|
|
999,593 | 1,001,202 | 898,896 | 840,224 | 539,189 |
 | 1. Inventories |
|
|
999,593 | 1,001,202 | 898,896 | 840,224 | 539,189 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
111,265 | 109,691 | 113,201 | 113,218 | 403,117 |
 | 1. Short-term prepaid expenses |
|
|
1,401 | 1,808 | 2,213 | 967 | 2,319 |
 | 2. Deductible VAT |
|
|
109,823 | 107,869 | 110,974 | 112,251 | 117,905 |
 | 3. Taxes and the State Receivables |
|
|
41 | 14 | 14 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 282,892 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
264,217 | 261,246 | 256,517 | 266,794 | 273,042 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
239,727 | 232,470 | 227,347 | 227,063 | 225,801 |
 | 1. Tangible fixed assets |
|
|
196,627 | 189,863 | 185,232 | 185,441 | 184,672 |
 | - Cost |
|
|
715,574 | 716,229 | 718,853 | 726,453 | 733,220 |
 | - Accumulated depreciation |
|
|
-518,947 | -526,367 | -533,621 | -541,012 | -548,548 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
43,100 | 42,607 | 42,115 | 41,622 | 41,129 |
 | - Cost |
|
|
72,582 | 72,582 | 72,582 | 72,582 | 72,582 |
 | - Accumulated depreciation |
|
|
-29,482 | -29,975 | -30,467 | -30,960 | -31,453 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
6,328 | 6,095 | 6,622 | 13,413 | 20,536 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,328 | 6,095 | 6,622 | 13,413 | 20,536 |
 | IV. Long-term financial investments |
|
|
1,000 | 1,000 | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
3,600 | 3,600 | 3,600 | 3,600 | 3,600 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,600 | -3,600 | -3,600 | -3,600 | -3,600 |
 | 5. Investments holding until maturity |
|
|
1,000 | 1,000 | | | |
 | V. Total other long-term assets |
|
|
17,162 | 21,681 | 22,548 | 26,318 | 26,705 |
 | 1. Long-term prepaid expenses |
|
|
16,238 | 20,994 | 21,840 | 25,921 | 26,322 |
 | 2. Deferred income tax assets |
|
|
925 | 687 | 707 | 396 | 383 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,755,409 | 1,821,030 | 1,775,732 | 1,560,534 | 1,587,615 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
942,911 | 1,002,066 | 942,865 | 712,201 | 770,178 |
 | I. Current liabilities |
|
|
942,911 | 1,002,066 | 942,865 | 712,201 | 770,178 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
791,932 | 800,379 | 762,659 | 562,081 | 631,782 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
97,650 | 155,302 | 112,714 | 91,099 | 92,405 |
 | 4. Advances from customers |
|
|
32,278 | 21,266 | 34,601 | 27,503 | 21,664 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,144 | 2,624 | 4,454 | 4,359 | 1,881 |
 | 6. Payables to employees |
|
|
10,649 | 13,338 | 18,420 | 17,394 | 7,765 |
 | 7. Short-term accrued expenses |
|
|
3,954 | 3,655 | 4,076 | 4,621 | 7,986 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,284 | 5,482 | 5,921 | 5,125 | 6,676 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
19 | 19 | 19 | 19 | 19 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
812,498 | 818,964 | 832,866 | 848,333 | 817,437 |
 | I. ShareHolder's equity |
|
|
812,498 | 818,964 | 832,866 | 848,333 | 817,437 |
 | 1. Owner's investment capital |
|
|
501,590 | 501,590 | 501,590 | 501,590 | 501,590 |
 | 2. Share capital surplus |
|
|
15,520 | 15,520 | 15,520 | 15,520 | 15,520 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,880 | 14,880 | 14,880 | 14,880 | 14,880 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
280,507 | 286,974 | 300,875 | 316,343 | 285,446 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
277,916 | 277,916 | 277,916 | 277,916 | 282,020 |
 | - Profit after tax undistributed this period |
|
|
2,591 | 9,057 | 22,959 | 38,426 | 3,426 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,755,409 | 1,821,030 | 1,775,732 | 1,560,534 | 1,587,615 |
There is no report.
|
|