|
|
Q4 2021 | Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,157,970 | 1,194,351 | 1,241,326 | 1,089,922 | 1,206,780 |
 | I. Cash and cash equivalents |
|
|
102,153 | 94,720 | 80,861 | 65,056 | 38,067 |
 | 1. Cash |
|
|
102,153 | 94,720 | 80,861 | 65,056 | 38,067 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
136,798 | 138,169 | 158,271 | 105,772 | 164,166 |
 | 1. Short-term receivables of customers |
|
|
138,644 | 142,187 | 163,412 | 112,164 | 169,287 |
 | 2. Prepayments to suppliers |
|
|
5,578 | 7,817 | 8,749 | 7,567 | 8,625 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,683 | 4,334 | 4,437 | 4,368 | 4,650 |
 | 7. Provision for doubtful short-term receivables |
|
|
-12,108 | -16,169 | -18,327 | -18,327 | -18,396 |
 | IV. Inventories |
|
|
852,692 | 889,380 | 926,568 | 840,100 | 922,529 |
 | 1. Inventories |
|
|
852,692 | 889,380 | 926,568 | 840,100 | 922,529 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
66,327 | 72,083 | 75,625 | 78,995 | 82,018 |
 | 1. Short-term prepaid expenses |
|
|
220 | 1,311 | 1,031 | 1,135 | 852 |
 | 2. Deductible VAT |
|
|
66,094 | 70,758 | 74,580 | 77,846 | 81,129 |
 | 3. Taxes and the State Receivables |
|
|
14 | 14 | 14 | 13 | 37 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
299,972 | 290,744 | 282,627 | 278,433 | 276,262 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
284,975 | 276,241 | 267,839 | 259,945 | 257,620 |
 | 1. Tangible fixed assets |
|
|
235,469 | 227,229 | 219,319 | 211,917 | 210,086 |
 | - Cost |
|
|
647,862 | 648,625 | 649,714 | 651,293 | 658,515 |
 | - Accumulated depreciation |
|
|
-412,392 | -421,396 | -430,395 | -439,375 | -448,430 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
49,505 | 49,013 | 48,520 | 48,027 | 47,534 |
 | - Cost |
|
|
72,582 | 72,582 | 72,582 | 72,582 | 72,582 |
 | - Accumulated depreciation |
|
|
-23,077 | -23,569 | -24,062 | -24,555 | -25,048 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
6,104 | 6,104 | 6,095 | 9,723 | 9,081 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,104 | 6,104 | 6,095 | 9,723 | 9,081 |
 | IV. Long-term financial investments |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
3,600 | 3,600 | 3,600 | 3,600 | 3,600 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,600 | -3,600 | -3,600 | -3,600 | -3,600 |
 | 5. Investments holding until maturity |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | V. Total other long-term assets |
|
|
7,893 | 7,399 | 7,693 | 7,766 | 8,560 |
 | 1. Long-term prepaid expenses |
|
|
6,184 | 5,760 | 6,409 | 6,490 | 6,970 |
 | 2. Deferred income tax assets |
|
|
1,710 | 1,639 | 1,284 | 1,276 | 1,590 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,457,942 | 1,485,095 | 1,523,952 | 1,368,356 | 1,483,042 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
727,858 | 716,004 | 721,254 | 547,528 | 658,048 |
 | I. Current liabilities |
|
|
727,858 | 716,004 | 721,254 | 547,528 | 658,048 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
595,983 | 628,108 | 622,416 | 438,032 | 513,849 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
73,382 | 41,285 | 32,585 | 47,640 | 84,382 |
 | 4. Advances from customers |
|
|
28,127 | 21,880 | 27,236 | 20,904 | 20,307 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,603 | 8,434 | 15,182 | 16,890 | 16,552 |
 | 6. Payables to employees |
|
|
10,949 | 6,916 | 11,144 | 10,298 | 13,507 |
 | 7. Short-term accrued expenses |
|
|
9,676 | 5,448 | 8,399 | 9,723 | 6,170 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,119 | 3,915 | 4,272 | 4,021 | 3,262 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
19 | 19 | 19 | 19 | 19 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
730,084 | 769,090 | 802,699 | 820,827 | 824,994 |
 | I. ShareHolder's equity |
|
|
730,084 | 769,090 | 802,699 | 820,827 | 824,994 |
 | 1. Owner's investment capital |
|
|
501,590 | 501,590 | 501,590 | 501,590 | 501,590 |
 | 2. Share capital surplus |
|
|
15,520 | 15,520 | 15,520 | 15,520 | 15,520 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,880 | 14,880 | 14,880 | 14,880 | 14,880 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
198,094 | 237,100 | 270,708 | 288,837 | 293,003 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
155,574 | 174,462 | 174,462 | 174,462 | 174,462 |
 | - Profit after tax undistributed this period |
|
|
42,520 | 62,638 | 96,246 | 114,375 | 118,541 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,457,942 | 1,485,095 | 1,523,952 | 1,368,356 | 1,483,042 |
There is no report.
|
|