|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,730,723 | 1,804,516 | 1,545,361 | 1,875,849 | 2,078,783 |
 | I. Cash and cash equivalents |
|
|
202,051 | 286,376 | 197,764 | 153,926 | 127,721 |
 | 1. Cash |
|
|
101,551 | 121,376 | 191,803 | 151,426 | 123,221 |
 | 2. Cash equivalents |
|
|
100,500 | 165,000 | 5,961 | 2,500 | 4,500 |
 | II. Short-term financial investments |
|
|
70,000 | 166,600 | 462,684 | 1,059,800 | 1,173,423 |
 | 1. Trading securities |
|
|
| | | 432,800 | 432,800 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
70,000 | 166,600 | 462,684 | 627,000 | 740,623 |
 | III. Short-term receivables |
|
|
1,252,597 | 1,231,677 | 721,639 | 593,605 | 622,853 |
 | 1. Short-term receivables of customers |
|
|
474,098 | 538,898 | 156,805 | 181,433 | 241,646 |
 | 2. Prepayments to suppliers |
|
|
415,869 | 369,137 | 383,878 | 416,968 | 391,506 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
222,095 | 272,653 | | | |
 | 6. Other short-term receivables |
|
|
155,043 | 68,880 | 198,029 | 12,111 | 6,506 |
 | 7. Provision for doubtful short-term receivables |
|
|
-14,508 | -17,891 | -17,073 | -16,907 | -16,804 |
 | IV. Inventories |
|
|
178,748 | 104,167 | 150,026 | 52,449 | 136,366 |
 | 1. Inventories |
|
|
178,748 | 104,167 | 150,026 | 52,449 | 136,366 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
27,327 | 15,697 | 13,247 | 16,070 | 18,420 |
 | 1. Short-term prepaid expenses |
|
|
11,919 | 10,341 | 6,528 | 12,050 | 9,532 |
 | 2. Deductible VAT |
|
|
14,950 | 5,025 | 6,708 | 4,004 | 8,872 |
 | 3. Taxes and the State Receivables |
|
|
459 | 331 | 11 | 16 | 16 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,023,035 | 1,011,218 | 1,360,651 | 1,054,407 | 1,070,273 |
 | I. Long-term receivables |
|
|
306,827 | 306,527 | 637,055 | 203,306 | 204,333 |
 | 1. Long-term customer's receivables |
|
|
| | 464 | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
3,815 | 3,300 | | | |
 | 5. Other long-term receivables |
|
|
303,012 | 303,227 | 636,591 | 203,306 | 204,333 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
244,859 | 215,210 | 209,333 | 254,444 | 332,623 |
 | 1. Tangible fixed assets |
|
|
36,667 | 5,562 | 4,958 | 3,267 | 3,093 |
 | - Cost |
|
|
43,290 | 12,682 | 12,682 | 8,130 | 8,130 |
 | - Accumulated depreciation |
|
|
-6,623 | -7,119 | -7,724 | -4,863 | -5,037 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
208,192 | 209,647 | 204,375 | 251,178 | 329,530 |
 | - Cost |
|
|
284,850 | 299,728 | 308,139 | 379,647 | 481,053 |
 | - Accumulated depreciation |
|
|
-76,658 | -90,080 | -103,764 | -128,469 | -151,523 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
56,757 | 57,109 | 62,221 | 61,204 | 4,655 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
56,757 | 57,109 | 62,221 | 61,204 | 4,655 |
 | IV. Long-term financial investments |
|
|
74,336 | 123,977 | 129,550 | 215,599 | 217,469 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
74,336 | 123,977 | 88,895 | 88,614 | 89,731 |
 | 3. Other investments in equity instruments |
|
|
11,616 | 11,616 | 11,616 | 11,616 | 11,616 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-11,616 | -11,616 | -11,616 | -11,616 | -11,616 |
 | 5. Investments holding until maturity |
|
|
| | 40,655 | 126,985 | 127,738 |
 | V. Total other long-term assets |
|
|
340,256 | 308,395 | 322,492 | 319,853 | 311,195 |
 | 1. Long-term prepaid expenses |
|
|
60,436 | 36,578 | 41,841 | 61,940 | 61,284 |
 | 2. Deferred income tax assets |
|
|
1,964 | 1,964 | 1,332 | 1,191 | 1,191 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
277,855 | 269,853 | 279,319 | 256,722 | 248,720 |
 | TOTAL ASSETS |
|
|
2,753,758 | 2,815,734 | 2,906,012 | 2,930,256 | 3,149,056 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
643,424 | 680,679 | 751,106 | 760,473 | 962,674 |
 | I. Current liabilities |
|
|
605,323 | 638,376 | 704,462 | 735,686 | 932,039 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
213,323 | 306,829 | 377,575 | 511,494 | 503,175 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
132,302 | 150,339 | 94,304 | 94,303 | 151,735 |
 | 4. Advances from customers |
|
|
30,678 | 946 | 56,541 | 15,771 | 21,305 |
 | 5. Taxes and other payables to the State Budget |
|
|
24,258 | 28,407 | 18,419 | 17,899 | 34,846 |
 | 6. Payables to employees |
|
|
10,773 | 14,315 | 9,615 | 12,252 | 11,075 |
 | 7. Short-term accrued expenses |
|
|
58,824 | 53,459 | 27,101 | 41,521 | 47,020 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
76,815 | 22,732 | 66,140 | | 77,174 |
 | 11. Other short-term payables |
|
|
55,499 | 54,201 | 51,916 | 39,595 | 82,858 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,851 | 7,148 | 2,851 | 2,851 | 2,851 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
38,102 | 42,303 | 46,644 | 24,787 | 30,635 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
38,102 | 34,309 | 38,607 | 16,749 | 22,598 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 7,994 | 8,037 | 8,037 | 8,037 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,110,334 | 2,135,055 | 2,154,906 | 2,169,783 | 2,186,382 |
 | I. ShareHolder's equity |
|
|
2,110,334 | 2,135,055 | 2,154,906 | 2,169,783 | 2,186,382 |
 | 1. Owner's investment capital |
|
|
1,918,020 | 1,918,020 | 1,918,020 | 2,052,282 | 2,052,282 |
 | 2. Share capital surplus |
|
|
75 | 75 | 75 | 75 | 75 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | 35 | 32 |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
138,508 | 168,924 | 159,255 | 32,763 | 44,375 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
72,655 | 72,891 | 148,680 | 14,606 | 14,606 |
 | - Profit after tax undistributed this period |
|
|
65,853 | 96,034 | 10,575 | 18,157 | 29,769 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
53,730 | 48,035 | 77,555 | 84,628 | 89,619 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,753,758 | 2,815,734 | 2,906,012 | 2,930,256 | 3,149,056 |
There is no report.
|
|