|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
41,267 | 39,432 | 40,749 | 42,925 | 43,288 |
 | I. Cash and cash equivalents |
|
|
1,810 | 1,761 | 1,803 | 1,778 | 1,951 |
 | 1. Cash |
|
|
1,810 | 1,761 | 1,803 | 508 | 1,951 |
 | 2. Cash equivalents |
|
|
| | | 1,270 | |
 | II. Short-term financial investments |
|
|
17,000 | 16,000 | 15,000 | 19,000 | 20,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
17,000 | 16,000 | 15,000 | 19,000 | 20,000 |
 | III. Short-term receivables |
|
|
4,886 | 4,840 | 6,627 | 5,277 | 5,277 |
 | 1. Short-term receivables of customers |
|
|
13,508 | 13,511 | 13,886 | 14,079 | 13,925 |
 | 2. Prepayments to suppliers |
|
|
1,693 | 1,645 | 2,887 | 1,486 | 1,447 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,500 | 5,465 | 5,635 | 5,492 | 5,585 |
 | 7. Provision for doubtful short-term receivables |
|
|
-15,816 | -15,781 | -15,781 | -15,781 | -15,681 |
 | IV. Inventories |
|
|
16,765 | 16,024 | 16,514 | 15,388 | 15,252 |
 | 1. Inventories |
|
|
21,860 | 21,531 | 21,810 | 20,646 | 20,405 |
 | 2. Provision for decline in value of inventories |
|
|
-5,096 | -5,507 | -5,296 | -5,258 | -5,153 |
 | V. Other current assets |
|
|
807 | 807 | 806 | 1,482 | 807 |
 | 1. Short-term prepaid expenses |
|
|
| | | 675 | |
 | 2. Deductible VAT |
|
|
| | -1 | | |
 | 3. Taxes and the State Receivables |
|
|
807 | 807 | 807 | 807 | 807 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
109,368 | 108,482 | 108,444 | 106,547 | 106,299 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
28,538 | 27,670 | 26,878 | 26,013 | 25,150 |
 | 1. Tangible fixed assets |
|
|
28,538 | 27,670 | 26,878 | 26,013 | 25,150 |
 | - Cost |
|
|
122,923 | 122,923 | 122,048 | 122,048 | 122,048 |
 | - Accumulated depreciation |
|
|
-94,384 | -95,253 | -95,170 | -96,035 | -96,899 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
278 | 278 | 278 | 278 | 278 |
 | - Accumulated depreciation |
|
|
-278 | -278 | -278 | -278 | -278 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
71,250 | 71,250 | 71,250 | 71,250 | 71,250 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
71,250 | 71,250 | 71,250 | 71,250 | 71,250 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,580 | 9,562 | 10,317 | 9,283 | 9,900 |
 | 1. Long-term prepaid expenses |
|
|
9,580 | 9,562 | 10,317 | 9,283 | 9,900 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
150,636 | 147,914 | 149,194 | 149,472 | 149,587 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,684 | 3,419 | 6,715 | 3,156 | 4,302 |
 | I. Current liabilities |
|
|
3,584 | 3,319 | 6,715 | 3,156 | 4,302 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,837 | 1,342 | 3,145 | 1,456 | 2,339 |
 | 4. Advances from customers |
|
|
105 | 84 | 1,852 | 53 | 261 |
 | 5. Taxes and other payables to the State Budget |
|
|
185 | 246 | 48 | 200 | 128 |
 | 6. Payables to employees |
|
|
485 | 969 | 564 | 548 | 561 |
 | 7. Short-term accrued expenses |
|
|
643 | 340 | 618 | 451 | 611 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
311 | 320 | 469 | 432 | 385 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
17 | 17 | 17 | 17 | 17 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
100 | 100 | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
100 | 100 | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
146,951 | 144,495 | 142,479 | 146,315 | 145,285 |
 | I. ShareHolder's equity |
|
|
146,951 | 144,495 | 142,479 | 146,315 | 145,285 |
 | 1. Owner's investment capital |
|
|
129,725 | 129,725 | 129,725 | 129,725 | 129,725 |
 | 2. Share capital surplus |
|
|
100 | 100 | 100 | 100 | 100 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
95,572 | 95,572 | 95,572 | 95,572 | 95,572 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-78,445 | -80,901 | -82,918 | -79,081 | -80,112 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-73,689 | -73,689 | -80,856 | -80,856 | -80,856 |
 | - Profit after tax undistributed this period |
|
|
-4,757 | -7,213 | -2,062 | 1,775 | 744 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
150,636 | 147,914 | 149,194 | 149,472 | 149,587 |
There is no report.
|
|