|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
56,922 | 45,897 | 45,490 | 44,297 | 41,267 |
| I. Cash and cash equivalents |
|
|
2,838 | 2,494 | 2,021 | 5,645 | 1,810 |
| 1. Cash |
|
|
2,838 | 2,494 | 2,021 | 3,645 | 1,810 |
| 2. Cash equivalents |
|
|
| | | 2,000 | |
| II. Short-term financial investments |
|
|
19,000 | 20,000 | 20,000 | 16,000 | 17,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
19,000 | 20,000 | 20,000 | 16,000 | 17,000 |
| III. Short-term receivables |
|
|
12,964 | 4,848 | 5,431 | 4,261 | 4,886 |
| 1. Short-term receivables of customers |
|
|
13,884 | 13,728 | 14,195 | 12,745 | 13,508 |
| 2. Prepayments to suppliers |
|
|
2,242 | 1,288 | 1,232 | 1,735 | 1,693 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
6,361 | 5,878 | 6,051 | 5,596 | 5,500 |
| 7. Provision for doubtful short-term receivables |
|
|
-9,524 | -16,047 | -16,047 | -15,816 | -15,816 |
| IV. Inventories |
|
|
21,313 | 17,748 | 17,230 | 16,950 | 16,765 |
| 1. Inventories |
|
|
23,300 | 22,209 | 21,692 | 22,149 | 21,860 |
| 2. Provision for decline in value of inventories |
|
|
-1,987 | -4,461 | -4,461 | -5,199 | -5,096 |
| V. Other current assets |
|
|
807 | 807 | 807 | 1,441 | 807 |
| 1. Short-term prepaid expenses |
|
|
| | | 634 | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
807 | 807 | 807 | 807 | 807 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
111,222 | 109,961 | 109,209 | 107,469 | 109,368 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
29,772 | 28,903 | 28,077 | 27,259 | 28,538 |
| 1. Tangible fixed assets |
|
|
29,772 | 28,903 | 28,077 | 27,259 | 28,538 |
| - Cost |
|
|
122,941 | 122,941 | 122,941 | 122,941 | 122,923 |
| - Accumulated depreciation |
|
|
-93,169 | -94,039 | -94,864 | -95,682 | -94,384 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
278 | 278 | 278 | 278 | 278 |
| - Accumulated depreciation |
|
|
-278 | -278 | -278 | -278 | -278 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | 10 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | 10 | |
| IV. Long-term financial investments |
|
|
71,250 | 71,250 | 71,250 | 71,250 | 71,250 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
71,250 | 71,250 | 71,250 | 71,250 | 71,250 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
10,200 | 9,808 | 9,882 | 8,949 | 9,580 |
| 1. Long-term prepaid expenses |
|
|
10,200 | 9,808 | 9,882 | 8,949 | 9,580 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
168,144 | 155,857 | 154,699 | 151,765 | 150,636 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
4,068 | 4,198 | 4,496 | 3,688 | 3,684 |
| I. Current liabilities |
|
|
3,968 | 4,098 | 4,396 | 3,688 | 3,584 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,081 | 1,550 | 2,479 | 2,177 | 1,837 |
| 4. Advances from customers |
|
|
422 | 355 | 155 | 71 | 105 |
| 5. Taxes and other payables to the State Budget |
|
|
91 | 56 | 166 | 91 | 185 |
| 6. Payables to employees |
|
|
548 | 948 | 571 | 485 | 485 |
| 7. Short-term accrued expenses |
|
|
1,578 | 889 | 786 | 430 | 643 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
231 | 283 | 222 | 415 | 311 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
17 | 17 | 17 | 17 | 17 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
100 | 100 | 100 | | 100 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
100 | 100 | 100 | | 100 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
164,076 | 151,659 | 150,203 | 148,077 | 146,951 |
| I. ShareHolder's equity |
|
|
164,076 | 151,659 | 150,203 | 148,077 | 146,951 |
| 1. Owner's investment capital |
|
|
129,725 | 129,725 | 129,725 | 129,725 | 129,725 |
| 2. Share capital surplus |
|
|
100 | 100 | 100 | 100 | 100 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
95,572 | 95,572 | 95,572 | 95,572 | 95,572 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-61,320 | -73,737 | -75,193 | -77,319 | -78,445 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-55,168 | -55,168 | -73,689 | -73,689 | -73,689 |
| - Profit after tax undistributed this period |
|
|
-6,152 | -18,569 | -1,505 | -3,631 | -4,757 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
168,144 | 155,857 | 154,699 | 151,765 | 150,636 |
There is no report.
|
|