|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
363,958 | 407,216 | 447,363 | 464,564 | 446,086 |
| I. Cash and cash equivalents |
|
|
71,787 | 101,532 | 70,179 | 31,565 | 61,397 |
| 1. Cash |
|
|
242 | 622 | 274 | 295 | 107 |
| 2. Cash equivalents |
|
|
71,545 | 100,910 | 69,905 | 31,270 | 61,290 |
| II. Short-term financial investments |
|
|
174,149 | 178,719 | 262,034 | 314,787 | 251,214 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
174,149 | 178,719 | 262,034 | 314,787 | 251,214 |
| III. Short-term receivables |
|
|
22,339 | 40,928 | 36,693 | 28,604 | 54,977 |
| 1. Short-term receivables of customers |
|
|
15,337 | 32,099 | 26,069 | 14,470 | 44,394 |
| 2. Prepayments to suppliers |
|
|
2,555 | 1,447 | 1,025 | 927 | 1,150 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
4,447 | 7,382 | 9,599 | 13,207 | 9,433 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
94,761 | 84,857 | 77,044 | 88,724 | 77,500 |
| 1. Inventories |
|
|
96,374 | 86,624 | 78,835 | 90,232 | 79,051 |
| 2. Provision for decline in value of inventories |
|
|
-1,614 | -1,766 | -1,791 | -1,508 | -1,551 |
| V. Other current assets |
|
|
923 | 1,179 | 1,414 | 884 | 998 |
| 1. Short-term prepaid expenses |
|
|
923 | 1,144 | 1,414 | 884 | 998 |
| 2. Deductible VAT |
|
|
| 35 | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
484,384 | 471,005 | 472,253 | 455,593 | 470,200 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
405,591 | 392,287 | 389,355 | 359,130 | 341,558 |
| 1. Tangible fixed assets |
|
|
405,591 | 392,287 | 389,355 | 359,130 | 341,558 |
| - Cost |
|
|
1,017,224 | 1,020,777 | 1,034,757 | 1,021,243 | 1,025,753 |
| - Accumulated depreciation |
|
|
-611,633 | -628,490 | -645,402 | -662,112 | -684,195 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
2,962 | 2,790 | 2,618 | 2,445 | 2,273 |
| - Cost |
|
|
9,386 | 9,386 | 9,386 | 9,386 | 4,012 |
| - Accumulated depreciation |
|
|
-6,425 | -6,597 | -6,769 | -6,941 | -1,738 |
| IV. Long-term assets in progress |
|
|
1,079 | 1,051 | 1,052 | 13,719 | 13,616 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,079 | 1,051 | 1,052 | 13,719 | 13,616 |
| IV. Long-term financial investments |
|
|
55,122 | 56,004 | 61,275 | 61,250 | 90,722 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
39,041 | 38,223 | 37,752 | 37,370 | 37,521 |
| 3. Other investments in equity instruments |
|
|
13,981 | 13,981 | 13,981 | 13,981 | 13,981 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
2,100 | 3,800 | 9,542 | 9,900 | 39,220 |
| V. Total other long-term assets |
|
|
19,630 | 18,873 | 17,954 | 19,047 | 22,031 |
| 1. Long-term prepaid expenses |
|
|
17,520 | 16,900 | 16,073 | 17,573 | 19,326 |
| 2. Deferred income tax assets |
|
|
2,110 | 1,973 | 1,880 | 1,474 | 2,705 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
848,342 | 878,222 | 919,616 | 920,157 | 916,286 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
130,912 | 138,096 | 170,031 | 155,359 | 156,371 |
| I. Current liabilities |
|
|
124,491 | 131,675 | 163,457 | 148,785 | 149,743 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
12,119 | 9,614 | 15,104 | 8,198 | 23,477 |
| 4. Advances from customers |
|
|
16 | 1 | 4 | 1 | |
| 5. Taxes and other payables to the State Budget |
|
|
77,654 | 83,969 | 114,007 | 109,640 | 92,279 |
| 6. Payables to employees |
|
|
8,746 | 8,276 | 10,891 | 7,914 | 9,923 |
| 7. Short-term accrued expenses |
|
|
7,462 | 8,704 | 6,627 | 5,961 | 5,612 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
9,976 | 11,232 | 10,835 | 9,623 | 9,543 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
8,518 | 9,880 | 5,989 | 7,449 | 8,909 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
6,421 | 6,421 | 6,573 | 6,573 | 6,628 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
52 | 52 | 204 | 204 | 204 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
6,370 | 6,370 | 6,370 | 6,370 | 6,424 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
717,430 | 740,125 | 749,585 | 764,798 | 759,915 |
| I. ShareHolder's equity |
|
|
717,430 | 740,125 | 749,585 | 764,798 | 759,915 |
| 1. Owner's investment capital |
|
|
145,000 | 145,000 | 145,000 | 145,000 | 145,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
219,011 | 219,011 | 219,011 | 219,011 | 219,011 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
353,419 | 376,114 | 385,574 | 400,787 | 395,904 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
316,718 | 353,419 | 336,727 | 336,065 | 336,727 |
| - Profit after tax undistributed this period |
|
|
36,701 | 22,695 | 48,847 | 64,722 | 59,177 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
848,342 | 878,222 | 919,616 | 920,157 | 916,286 |
There is no report.
|
|