|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
577,281 | 622,112 | 619,890 | 577,686 | 656,960 |
 | I. Cash and cash equivalents |
|
|
109,163 | 174,014 | 166,167 | 83,836 | 121,439 |
 | 1. Cash |
|
|
240 | 117 | 133 | 100 | 223 |
 | 2. Cash equivalents |
|
|
108,923 | 173,897 | 166,034 | 83,736 | 121,216 |
 | II. Short-term financial investments |
|
|
324,990 | 334,960 | 340,010 | 315,410 | 391,779 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
324,990 | 334,960 | 340,010 | 315,410 | 391,779 |
 | III. Short-term receivables |
|
|
56,935 | 54,729 | 26,873 | 116,125 | 66,865 |
 | 1. Short-term receivables of customers |
|
|
45,495 | 39,798 | 11,828 | 104,888 | 64,003 |
 | 2. Prepayments to suppliers |
|
|
3,253 | 4,783 | 4,434 | 2,309 | 2,101 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
8,187 | 10,148 | 10,612 | 8,927 | 761 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
84,616 | 56,664 | 85,873 | 61,402 | 75,792 |
 | 1. Inventories |
|
|
86,051 | 57,913 | 87,250 | 62,471 | 77,194 |
 | 2. Provision for decline in value of inventories |
|
|
-1,435 | -1,249 | -1,377 | -1,069 | -1,402 |
 | V. Other current assets |
|
|
1,577 | 1,745 | 967 | 913 | 1,086 |
 | 1. Short-term prepaid expenses |
|
|
1,328 | 1,745 | 852 | 913 | 1,038 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
250 | | 114 | | 47 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
359,683 | 347,065 | 350,756 | 358,646 | 307,824 |
 | I. Long-term receivables |
|
|
| | | 6 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | 6 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
264,527 | 249,503 | 238,230 | 234,406 | 220,526 |
 | 1. Tangible fixed assets |
|
|
264,527 | 249,503 | 238,230 | 234,406 | 220,526 |
 | - Cost |
|
|
1,023,596 | 1,021,229 | 1,026,118 | 1,038,640 | 1,040,000 |
 | - Accumulated depreciation |
|
|
-759,070 | -771,726 | -787,888 | -804,234 | -819,474 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
2,073 | 2,033 | 1,993 | 1,952 | 1,912 |
 | - Cost |
|
|
4,012 | 4,012 | 4,012 | 4,012 | 4,012 |
 | - Accumulated depreciation |
|
|
-1,939 | -1,979 | -2,019 | -2,059 | -2,100 |
 | IV. Long-term assets in progress |
|
|
17,512 | 17,526 | 25,243 | 15,725 | 14,230 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
17,512 | 17,526 | 25,243 | 15,725 | 14,230 |
 | IV. Long-term financial investments |
|
|
57,177 | 60,299 | 64,938 | 86,174 | 52,080 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
36,607 | 36,718 | 35,957 | 35,693 | 35,299 |
 | 3. Other investments in equity instruments |
|
|
13,981 | 13,981 | 13,981 | 13,981 | 13,981 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
6,590 | 9,600 | 15,000 | 36,500 | 2,800 |
 | V. Total other long-term assets |
|
|
18,394 | 17,705 | 20,352 | 20,382 | 19,076 |
 | 1. Long-term prepaid expenses |
|
|
16,800 | 16,239 | 18,914 | 18,184 | 17,145 |
 | 2. Deferred income tax assets |
|
|
1,594 | 1,466 | 1,438 | 2,198 | 1,931 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
936,965 | 969,177 | 970,645 | 936,331 | 964,785 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
198,116 | 199,531 | 179,668 | 151,177 | 151,231 |
 | I. Current liabilities |
|
|
192,383 | 193,895 | 174,032 | 145,539 | 145,386 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
21,614 | 13,457 | 14,019 | 7,941 | 16,829 |
 | 4. Advances from customers |
|
|
3 | | 8 | 6 | 6 |
 | 5. Taxes and other payables to the State Budget |
|
|
98,527 | 154,780 | 125,921 | 105,571 | 96,675 |
 | 6. Payables to employees |
|
|
848 | 1,733 | 2,599 | 3,495 | 888 |
 | 7. Short-term accrued expenses |
|
|
4,746 | 6,583 | 12,351 | 7,687 | 8,761 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
54,521 | 10,790 | 10,980 | 11,080 | 10,866 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12,123 | 6,552 | 8,155 | 9,758 | 11,361 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,733 | 5,635 | 5,635 | 5,638 | 5,845 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
52 | 50 | 50 | 52 | 259 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
5,682 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| 5,586 | 5,586 | 5,586 | 5,586 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
738,848 | 769,646 | 790,977 | 785,154 | 813,554 |
 | I. ShareHolder's equity |
|
|
738,848 | 769,646 | 790,977 | 785,154 | 813,554 |
 | 1. Owner's investment capital |
|
|
145,000 | 145,000 | 145,000 | 145,000 | 145,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
219,011 | 219,011 | 219,011 | 219,011 | 219,011 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
374,838 | 405,635 | 426,966 | 421,143 | 449,543 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
359,115 | 359,115 | 359,115 | 359,115 | 421,143 |
 | - Profit after tax undistributed this period |
|
|
15,722 | 46,520 | 67,851 | 62,028 | 28,399 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
936,965 | 969,177 | 970,645 | 936,331 | 964,785 |
There is no report.
|
|