|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
464,564 | 446,086 | 505,185 | 515,879 | 566,733 |
| I. Cash and cash equivalents |
|
|
31,565 | 61,397 | 80,571 | 86,339 | 136,151 |
| 1. Cash |
|
|
295 | 107 | 348 | 219 | 196 |
| 2. Cash equivalents |
|
|
31,270 | 61,290 | 80,223 | 86,120 | 135,955 |
| II. Short-term financial investments |
|
|
314,787 | 251,214 | 294,594 | 289,089 | 318,417 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
314,787 | 251,214 | 294,594 | 289,089 | 318,417 |
| III. Short-term receivables |
|
|
28,604 | 54,977 | 54,348 | 63,674 | 44,941 |
| 1. Short-term receivables of customers |
|
|
14,470 | 44,394 | 44,953 | 54,620 | 34,421 |
| 2. Prepayments to suppliers |
|
|
927 | 1,150 | 420 | 835 | 1,524 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
13,207 | 9,433 | 8,974 | 8,218 | 8,995 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
88,724 | 77,500 | 73,980 | 75,156 | 66,447 |
| 1. Inventories |
|
|
90,232 | 79,051 | 75,969 | 77,096 | 68,055 |
| 2. Provision for decline in value of inventories |
|
|
-1,508 | -1,551 | -1,989 | -1,940 | -1,607 |
| V. Other current assets |
|
|
884 | 998 | 1,693 | 1,621 | 776 |
| 1. Short-term prepaid expenses |
|
|
884 | 998 | 1,693 | 1,621 | 776 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
455,593 | 470,200 | 414,419 | 399,802 | 382,355 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
359,130 | 341,558 | 325,016 | 308,631 | 291,824 |
| 1. Tangible fixed assets |
|
|
359,130 | 341,558 | 325,016 | 308,631 | 291,824 |
| - Cost |
|
|
1,021,243 | 1,025,753 | 1,025,753 | 1,025,753 | 1,019,872 |
| - Accumulated depreciation |
|
|
-662,112 | -684,195 | -700,737 | -717,122 | -728,048 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
2,445 | 2,273 | 2,233 | 2,193 | 2,153 |
| - Cost |
|
|
9,386 | 4,012 | 4,012 | 4,012 | 4,012 |
| - Accumulated depreciation |
|
|
-6,941 | -1,738 | -1,779 | -1,819 | -1,859 |
| IV. Long-term assets in progress |
|
|
13,719 | 13,616 | 13,616 | 13,741 | 13,682 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
13,719 | 13,616 | 13,616 | 13,741 | 13,682 |
| IV. Long-term financial investments |
|
|
61,250 | 90,722 | 51,380 | 54,649 | 55,086 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
37,370 | 37,521 | 37,400 | 36,469 | 36,516 |
| 3. Other investments in equity instruments |
|
|
13,981 | 13,981 | 13,981 | 13,981 | 13,981 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
9,900 | 39,220 | | 4,200 | 4,590 |
| V. Total other long-term assets |
|
|
19,047 | 22,031 | 22,173 | 20,588 | 19,610 |
| 1. Long-term prepaid expenses |
|
|
17,573 | 19,326 | 20,212 | 18,924 | 18,074 |
| 2. Deferred income tax assets |
|
|
1,474 | 2,705 | 1,961 | 1,664 | 1,536 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
920,157 | 916,286 | 919,604 | 915,681 | 949,087 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
155,359 | 156,371 | 180,195 | 155,573 | 174,322 |
| I. Current liabilities |
|
|
148,785 | 149,743 | 174,309 | 149,687 | 168,436 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
8,198 | 23,477 | 16,351 | 19,535 | 14,029 |
| 4. Advances from customers |
|
|
1 | | | 1 | |
| 5. Taxes and other payables to the State Budget |
|
|
109,640 | 92,279 | 85,751 | 105,397 | 127,272 |
| 6. Payables to employees |
|
|
7,914 | 9,923 | 3,041 | 1,698 | 2,549 |
| 7. Short-term accrued expenses |
|
|
5,961 | 5,612 | 6,859 | 6,846 | 6,941 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
9,623 | 9,543 | 52,901 | 10,016 | 9,887 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
7,449 | 8,909 | 9,406 | 6,195 | 7,757 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
6,573 | 6,628 | 5,886 | 5,886 | 5,886 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
204 | 204 | 204 | 204 | 204 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
6,370 | 6,424 | 5,682 | 5,682 | 5,682 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
764,798 | 759,915 | 739,409 | 760,109 | 774,765 |
| I. ShareHolder's equity |
|
|
764,798 | 759,915 | 739,409 | 760,109 | 774,765 |
| 1. Owner's investment capital |
|
|
145,000 | 145,000 | 145,000 | 145,000 | 145,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
219,011 | 219,011 | 219,011 | 219,011 | 219,011 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
400,787 | 395,904 | 375,398 | 396,098 | 410,754 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
336,065 | 336,727 | 356,834 | 356,856 | 356,856 |
| - Profit after tax undistributed this period |
|
|
64,722 | 59,177 | 18,564 | 39,241 | 53,898 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
920,157 | 916,286 | 919,604 | 915,681 | 949,087 |
There is no report.
|
|