|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,824,087 | 1,702,741 | 1,876,012 | 2,178,453 | 2,463,067 |
 | I. Cash and cash equivalents |
|
|
87,735 | 33,406 | 34,895 | 48,780 | 392,669 |
 | 1. Cash |
|
|
34,364 | 3,564 | 7,138 | 24,313 | 52,603 |
 | 2. Cash equivalents |
|
|
53,371 | 29,843 | 27,757 | 24,467 | 340,066 |
 | II. Short-term financial investments |
|
|
211,677 | 286,692 | 356,853 | 717,082 | 499,328 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
211,677 | 286,692 | 356,853 | 717,082 | 499,328 |
 | III. Short-term receivables |
|
|
625,914 | 608,912 | 665,311 | 583,763 | 680,285 |
 | 1. Short-term receivables of customers |
|
|
620,411 | 583,584 | 642,759 | 572,329 | 666,807 |
 | 2. Prepayments to suppliers |
|
|
1,788 | 1,128 | 4,362 | 4,697 | 6,844 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,715 | 24,199 | 18,190 | 6,737 | 6,634 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
893,822 | 767,338 | 813,288 | 821,565 | 882,724 |
 | 1. Inventories |
|
|
893,822 | 767,338 | 813,288 | 821,565 | 882,724 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,940 | 6,393 | 5,665 | 7,263 | 8,060 |
 | 1. Short-term prepaid expenses |
|
|
4,139 | 4,565 | 5,147 | 5,101 | 6,291 |
 | 2. Deductible VAT |
|
|
802 | 1,829 | 518 | 2,162 | 1,769 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
224,942 | 218,951 | 215,920 | 231,216 | 237,559 |
 | I. Long-term receivables |
|
|
12,269 | 9,927 | 11,419 | 11,568 | 11,880 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
12,269 | 9,927 | 11,419 | 11,568 | 11,880 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
159,052 | 153,391 | 148,668 | 162,268 | 167,014 |
 | 1. Tangible fixed assets |
|
|
53,614 | 53,994 | 52,149 | 68,628 | 76,252 |
 | - Cost |
|
|
149,631 | 161,806 | 164,976 | 186,499 | 195,147 |
 | - Accumulated depreciation |
|
|
-96,017 | -107,812 | -112,827 | -117,872 | -118,895 |
 | 2. Fixed assets of financial leasing |
|
|
52,368 | 46,495 | 43,785 | 41,074 | 38,364 |
 | - Cost |
|
|
75,400 | 65,272 | 65,272 | 65,272 | 65,272 |
 | - Accumulated depreciation |
|
|
-23,032 | -18,776 | -21,487 | -24,197 | -26,908 |
 | 3. Intangible fixed assets |
|
|
53,070 | 52,902 | 52,734 | 52,566 | 52,399 |
 | - Cost |
|
|
55,921 | 55,921 | 55,921 | 55,921 | 55,921 |
 | - Accumulated depreciation |
|
|
-2,851 | -3,019 | -3,187 | -3,354 | -3,522 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,672 | 1,672 | 2,255 | 2,868 | 2,868 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,672 | 1,672 | 2,255 | 2,868 | 2,868 |
 | IV. Long-term financial investments |
|
|
49,802 | 50,000 | 50,000 | 50,000 | 50,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-198 | | | | |
 | 5. Investments holding until maturity |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
 | V. Total other long-term assets |
|
|
2,147 | 3,961 | 3,579 | 4,512 | 5,796 |
 | 1. Long-term prepaid expenses |
|
|
2,147 | 3,508 | 3,579 | 4,512 | 5,740 |
 | 2. Deferred income tax assets |
|
|
| 453 | | | 56 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,049,029 | 1,921,692 | 2,091,932 | 2,409,668 | 2,700,625 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,544,715 | 1,418,477 | 1,567,847 | 1,590,890 | 1,865,495 |
 | I. Current liabilities |
|
|
1,500,838 | 1,383,141 | 1,532,715 | 1,563,371 | 1,838,036 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
977,004 | 1,058,045 | 1,287,078 | 1,471,931 | 1,705,745 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
505,160 | 286,217 | 227,822 | 67,655 | 100,576 |
 | 4. Advances from customers |
|
|
1,393 | 1,807 | 1,922 | 1,394 | 4,545 |
 | 5. Taxes and other payables to the State Budget |
|
|
13,222 | 10,878 | 12,183 | 16,052 | 22,702 |
 | 6. Payables to employees |
|
|
2,313 | 2,431 | 2,214 | 1,874 | 2,704 |
 | 7. Short-term accrued expenses |
|
|
| 3,476 | | 2,995 | 32 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
324 | 18,864 | 74 | 50 | 310 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,422 | 1,422 | 1,422 | 1,420 | 1,420 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
43,876 | 35,335 | 35,132 | 27,519 | 27,459 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
43,330 | 34,912 | 34,831 | 27,320 | 27,320 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
546 | 423 | 301 | 199 | 139 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
504,314 | 503,216 | 524,085 | 818,778 | 835,130 |
 | I. ShareHolder's equity |
|
|
504,314 | 503,216 | 524,085 | 818,778 | 835,130 |
 | 1. Owner's investment capital |
|
|
430,000 | 430,000 | 481,598 | 761,598 | 761,598 |
 | 2. Share capital surplus |
|
|
4,903 | 4,903 | | 4,553 | 4,871 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
69,051 | 67,932 | 42,084 | 52,187 | 68,223 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
53,162 | 42,617 | | | 52,629 |
 | - Profit after tax undistributed this period |
|
|
15,889 | 25,315 | 42,084 | 52,187 | 15,593 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
360 | 381 | 403 | 440 | 438 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,049,029 | 1,921,692 | 2,091,932 | 2,409,668 | 2,700,625 |
There is no report.
|
|