|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,813,056 | 2,669,049 | 2,820,583 | 3,069,726 | 3,091,720 |
 | I. Cash and cash equivalents |
|
|
22,874 | 102,934 | 107,127 | 103,047 | 107,463 |
 | 1. Cash |
|
|
7,370 | 20,069 | 24,698 | 20,598 | 25,014 |
 | 2. Cash equivalents |
|
|
15,503 | 82,865 | 82,429 | 82,449 | 82,449 |
 | II. Short-term financial investments |
|
|
744,893 | 696,174 | 769,088 | 911,530 | 901,310 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
744,893 | 696,174 | 769,088 | 911,530 | 901,310 |
 | III. Short-term receivables |
|
|
940,603 | 824,756 | 883,250 | 941,522 | 905,338 |
 | 1. Short-term receivables of customers |
|
|
920,702 | 722,181 | 770,003 | 775,651 | 869,325 |
 | 2. Prepayments to suppliers |
|
|
12,085 | 92,012 | 102,408 | 156,014 | 21,552 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,816 | 10,563 | 10,839 | 9,857 | 14,461 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
1,090,437 | 1,033,454 | 1,041,111 | 1,089,967 | 1,158,470 |
 | 1. Inventories |
|
|
1,090,437 | 1,033,454 | 1,041,111 | 1,089,967 | 1,158,470 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
14,249 | 11,730 | 20,007 | 23,660 | 19,139 |
 | 1. Short-term prepaid expenses |
|
|
7,756 | 8,881 | 7,756 | 8,065 | 5,447 |
 | 2. Deductible VAT |
|
|
6,494 | 2,849 | 12,251 | 15,594 | 13,692 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
245,990 | 571,074 | 579,817 | 609,309 | 588,244 |
 | I. Long-term receivables |
|
|
11,440 | 9,947 | 13,063 | 9,624 | 11,384 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
11,440 | 9,947 | 13,063 | 9,624 | 11,384 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
173,790 | 197,712 | 202,484 | 216,223 | 213,597 |
 | 1. Tangible fixed assets |
|
|
88,783 | 116,450 | 100,051 | 114,977 | 95,404 |
 | - Cost |
|
|
223,084 | 261,994 | 251,318 | 273,498 | 260,130 |
 | - Accumulated depreciation |
|
|
-134,301 | -145,545 | -151,267 | -158,522 | -164,726 |
 | 2. Fixed assets of financial leasing |
|
|
32,943 | 29,367 | 50,705 | 49,686 | 66,801 |
 | - Cost |
|
|
65,272 | 58,720 | 80,313 | 81,066 | 102,188 |
 | - Accumulated depreciation |
|
|
-32,329 | -29,354 | -29,607 | -31,380 | -35,387 |
 | 3. Intangible fixed assets |
|
|
52,063 | 51,896 | 51,728 | 51,560 | 51,392 |
 | - Cost |
|
|
55,921 | 55,921 | 55,921 | 55,921 | 55,921 |
 | - Accumulated depreciation |
|
|
-3,858 | -4,025 | -4,193 | -4,361 | -4,528 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,841 | 6,596 | 7,974 | 6,863 | 6,945 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,841 | 6,596 | 7,974 | 6,863 | 6,945 |
 | IV. Long-term financial investments |
|
|
50,000 | 350,000 | 350,000 | 350,000 | 330,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
50,000 | 350,000 | 350,000 | 350,000 | 330,000 |
 | V. Total other long-term assets |
|
|
6,920 | 6,820 | 6,296 | 26,598 | 26,319 |
 | 1. Long-term prepaid expenses |
|
|
6,121 | 6,060 | 5,600 | 25,949 | 25,563 |
 | 2. Deferred income tax assets |
|
|
799 | 760 | 696 | 649 | 755 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,059,046 | 3,240,123 | 3,400,400 | 3,679,034 | 3,679,964 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,194,954 | 2,372,635 | 2,511,172 | 2,763,069 | 2,753,262 |
 | I. Current liabilities |
|
|
2,173,924 | 2,357,186 | 2,478,063 | 2,731,778 | 2,707,923 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,066,307 | 2,173,463 | 2,303,405 | 2,547,089 | 2,341,979 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
83,280 | 149,517 | 128,104 | 142,691 | 333,107 |
 | 4. Advances from customers |
|
|
1,241 | 3,868 | 5,749 | 1,936 | 3,507 |
 | 5. Taxes and other payables to the State Budget |
|
|
15,980 | 20,631 | 36,391 | 30,458 | 26,154 |
 | 6. Payables to employees |
|
|
2,415 | 4,009 | 2,854 | 2,083 | 1,683 |
 | 7. Short-term accrued expenses |
|
|
3,107 | 4,150 | | 6,044 | 16 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
173 | 127 | 139 | 57 | 57 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,420 | 1,420 | 1,420 | 1,420 | 1,420 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
21,029 | 15,450 | 33,108 | 31,291 | 45,339 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
20,997 | 15,426 | 33,092 | 31,283 | 45,339 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
32 | 24 | 16 | 8 | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
864,092 | 867,488 | 889,229 | 915,966 | 926,702 |
 | I. ShareHolder's equity |
|
|
864,092 | 867,488 | 889,229 | 915,966 | 926,702 |
 | 1. Owner's investment capital |
|
|
761,598 | 761,598 | 761,598 | 761,598 | 761,598 |
 | 2. Share capital surplus |
|
|
4,871 | 4,871 | 4,871 | 4,871 | 4,871 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
97,154 | 100,569 | 122,151 | 148,873 | 159,599 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
49,731 | 49,731 | 101,765 | 101,765 | 101,765 |
 | - Profit after tax undistributed this period |
|
|
47,424 | 50,839 | 20,386 | 47,108 | 57,834 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
469 | 450 | 609 | 624 | 634 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,059,046 | 3,240,123 | 3,400,400 | 3,679,034 | 3,679,964 |
There is no report.
|
|