|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,178,453 | 2,463,067 | 2,666,496 | 2,813,056 | 2,669,049 |
 | I. Cash and cash equivalents |
|
|
48,780 | 392,669 | 361,237 | 22,874 | 102,934 |
 | 1. Cash |
|
|
24,313 | 52,603 | 21,025 | 7,370 | 20,069 |
 | 2. Cash equivalents |
|
|
24,467 | 340,066 | 340,212 | 15,503 | 82,865 |
 | II. Short-term financial investments |
|
|
717,082 | 499,328 | 607,743 | 744,893 | 696,174 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
717,082 | 499,328 | 607,743 | 744,893 | 696,174 |
 | III. Short-term receivables |
|
|
583,763 | 680,285 | 802,026 | 940,603 | 824,756 |
 | 1. Short-term receivables of customers |
|
|
572,329 | 666,807 | 769,520 | 920,702 | 722,181 |
 | 2. Prepayments to suppliers |
|
|
4,697 | 6,844 | 24,284 | 12,085 | 92,012 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,737 | 6,634 | 8,222 | 7,816 | 10,563 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
821,565 | 882,724 | 884,201 | 1,090,437 | 1,033,454 |
 | 1. Inventories |
|
|
821,565 | 882,724 | 884,201 | 1,090,437 | 1,033,454 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7,263 | 8,060 | 11,290 | 14,249 | 11,730 |
 | 1. Short-term prepaid expenses |
|
|
5,101 | 6,291 | 7,299 | 7,756 | 8,881 |
 | 2. Deductible VAT |
|
|
2,162 | 1,769 | 3,991 | 6,494 | 2,849 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
231,216 | 237,559 | 249,113 | 245,990 | 571,074 |
 | I. Long-term receivables |
|
|
11,568 | 11,880 | 11,529 | 11,440 | 9,947 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
11,568 | 11,880 | 11,529 | 11,440 | 9,947 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
162,268 | 167,014 | 177,647 | 173,790 | 197,712 |
 | 1. Tangible fixed assets |
|
|
68,628 | 76,252 | 89,762 | 88,783 | 116,450 |
 | - Cost |
|
|
186,499 | 195,147 | 217,135 | 223,084 | 261,994 |
 | - Accumulated depreciation |
|
|
-117,872 | -118,895 | -127,373 | -134,301 | -145,545 |
 | 2. Fixed assets of financial leasing |
|
|
41,074 | 38,364 | 35,653 | 32,943 | 29,367 |
 | - Cost |
|
|
65,272 | 65,272 | 65,272 | 65,272 | 58,720 |
 | - Accumulated depreciation |
|
|
-24,197 | -26,908 | -29,618 | -32,329 | -29,354 |
 | 3. Intangible fixed assets |
|
|
52,566 | 52,399 | 52,231 | 52,063 | 51,896 |
 | - Cost |
|
|
55,921 | 55,921 | 55,921 | 55,921 | 55,921 |
 | - Accumulated depreciation |
|
|
-3,354 | -3,522 | -3,690 | -3,858 | -4,025 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,868 | 2,868 | 2,960 | 3,841 | 6,596 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,868 | 2,868 | 2,960 | 3,841 | 6,596 |
 | IV. Long-term financial investments |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 350,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 350,000 |
 | V. Total other long-term assets |
|
|
4,512 | 5,796 | 6,978 | 6,920 | 6,820 |
 | 1. Long-term prepaid expenses |
|
|
4,512 | 5,740 | 6,115 | 6,121 | 6,060 |
 | 2. Deferred income tax assets |
|
|
| 56 | 863 | 799 | 760 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,409,668 | 2,700,625 | 2,915,609 | 3,059,046 | 3,240,123 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,590,890 | 1,865,495 | 2,061,539 | 2,194,954 | 2,372,635 |
 | I. Current liabilities |
|
|
1,563,371 | 1,838,036 | 2,040,353 | 2,173,924 | 2,357,186 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,471,931 | 1,705,745 | 1,921,104 | 2,066,307 | 2,173,463 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
67,655 | 100,576 | 83,961 | 83,280 | 149,517 |
 | 4. Advances from customers |
|
|
1,394 | 4,545 | 4,235 | 1,241 | 3,868 |
 | 5. Taxes and other payables to the State Budget |
|
|
16,052 | 22,702 | 23,776 | 15,980 | 20,631 |
 | 6. Payables to employees |
|
|
1,874 | 2,704 | 2,637 | 2,415 | 4,009 |
 | 7. Short-term accrued expenses |
|
|
2,995 | 32 | 3,107 | 3,107 | 4,150 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
50 | 310 | 113 | 173 | 127 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,420 | 1,420 | 1,420 | 1,420 | 1,420 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
27,519 | 27,459 | 21,187 | 21,029 | 15,450 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
27,320 | 27,320 | 21,109 | 20,997 | 15,426 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
199 | 139 | 78 | 32 | 24 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
818,778 | 835,130 | 854,070 | 864,092 | 867,488 |
 | I. ShareHolder's equity |
|
|
818,778 | 835,130 | 854,070 | 864,092 | 867,488 |
 | 1. Owner's investment capital |
|
|
761,598 | 761,598 | 761,598 | 761,598 | 761,598 |
 | 2. Share capital surplus |
|
|
4,553 | 4,871 | 4,871 | 4,871 | 4,871 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
52,187 | 68,223 | 87,134 | 97,154 | 100,569 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 52,629 | 49,731 | 49,731 | 49,731 |
 | - Profit after tax undistributed this period |
|
|
52,187 | 15,593 | 37,403 | 47,424 | 50,839 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
440 | 438 | 467 | 469 | 450 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,409,668 | 2,700,625 | 2,915,609 | 3,059,046 | 3,240,123 |
There is no report.
|
|