|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,666,496 | 2,813,056 | 2,669,049 | 2,820,583 | 3,066,456 |
 | I. Cash and cash equivalents |
|
|
361,237 | 22,874 | 102,934 | 107,127 | 103,436 |
 | 1. Cash |
|
|
21,025 | 7,370 | 20,069 | 24,698 | 20,986 |
 | 2. Cash equivalents |
|
|
340,212 | 15,503 | 82,865 | 82,429 | 82,449 |
 | II. Short-term financial investments |
|
|
607,743 | 744,893 | 696,174 | 769,088 | 895,800 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
607,743 | 744,893 | 696,174 | 769,088 | 895,800 |
 | III. Short-term receivables |
|
|
802,026 | 940,603 | 824,756 | 883,250 | 953,643 |
 | 1. Short-term receivables of customers |
|
|
769,520 | 920,702 | 722,181 | 770,003 | 775,651 |
 | 2. Prepayments to suppliers |
|
|
24,284 | 12,085 | 92,012 | 102,408 | 156,014 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
8,222 | 7,816 | 10,563 | 10,839 | 21,978 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
884,201 | 1,090,437 | 1,033,454 | 1,041,111 | 1,089,918 |
 | 1. Inventories |
|
|
884,201 | 1,090,437 | 1,033,454 | 1,041,111 | 1,089,918 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
11,290 | 14,249 | 11,730 | 20,007 | 23,660 |
 | 1. Short-term prepaid expenses |
|
|
7,299 | 7,756 | 8,881 | 7,756 | 8,065 |
 | 2. Deductible VAT |
|
|
3,991 | 6,494 | 2,849 | 12,251 | 15,594 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
249,113 | 245,990 | 571,074 | 579,817 | 612,236 |
 | I. Long-term receivables |
|
|
11,529 | 11,440 | 9,947 | 13,063 | 12,647 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
11,529 | 11,440 | 9,947 | 13,063 | 12,647 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
177,647 | 173,790 | 197,712 | 202,484 | 217,044 |
 | 1. Tangible fixed assets |
|
|
89,762 | 88,783 | 116,450 | 100,051 | 115,798 |
 | - Cost |
|
|
217,135 | 223,084 | 261,994 | 251,318 | 274,300 |
 | - Accumulated depreciation |
|
|
-127,373 | -134,301 | -145,545 | -151,267 | -158,503 |
 | 2. Fixed assets of financial leasing |
|
|
35,653 | 32,943 | 29,367 | 50,705 | 49,686 |
 | - Cost |
|
|
65,272 | 65,272 | 58,720 | 80,313 | 81,066 |
 | - Accumulated depreciation |
|
|
-29,618 | -32,329 | -29,354 | -29,607 | -31,380 |
 | 3. Intangible fixed assets |
|
|
52,231 | 52,063 | 51,896 | 51,728 | 51,560 |
 | - Cost |
|
|
55,921 | 55,921 | 55,921 | 55,921 | 55,921 |
 | - Accumulated depreciation |
|
|
-3,690 | -3,858 | -4,025 | -4,193 | -4,361 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,960 | 3,841 | 6,596 | 7,974 | 26,643 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,960 | 3,841 | 6,596 | 7,974 | 26,643 |
 | IV. Long-term financial investments |
|
|
50,000 | 50,000 | 350,000 | 350,000 | 350,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
50,000 | 50,000 | 350,000 | 350,000 | 350,000 |
 | V. Total other long-term assets |
|
|
6,978 | 6,920 | 6,820 | 6,296 | 5,902 |
 | 1. Long-term prepaid expenses |
|
|
6,115 | 6,121 | 6,060 | 5,600 | 5,260 |
 | 2. Deferred income tax assets |
|
|
863 | 799 | 760 | 696 | 642 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,915,609 | 3,059,046 | 3,240,123 | 3,400,400 | 3,678,692 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,061,539 | 2,194,954 | 2,372,635 | 2,511,172 | 2,762,635 |
 | I. Current liabilities |
|
|
2,040,353 | 2,173,924 | 2,357,186 | 2,478,063 | 2,724,304 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,921,104 | 2,066,307 | 2,173,463 | 2,303,405 | 2,540,048 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
83,961 | 83,280 | 149,517 | 128,104 | 142,533 |
 | 4. Advances from customers |
|
|
4,235 | 1,241 | 3,868 | 5,749 | 1,936 |
 | 5. Taxes and other payables to the State Budget |
|
|
23,776 | 15,980 | 20,631 | 36,391 | 30,476 |
 | 6. Payables to employees |
|
|
2,637 | 2,415 | 4,009 | 2,854 | 2,194 |
 | 7. Short-term accrued expenses |
|
|
3,107 | 3,107 | 4,150 | | 5,639 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
113 | 173 | 127 | 139 | 57 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,420 | 1,420 | 1,420 | 1,420 | 1,420 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
21,187 | 21,029 | 15,450 | 33,108 | 38,331 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
21,109 | 20,997 | 15,426 | 33,092 | 38,323 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
78 | 32 | 24 | 16 | 8 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
854,070 | 864,092 | 867,488 | 889,229 | 916,057 |
 | I. ShareHolder's equity |
|
|
854,070 | 864,092 | 867,488 | 889,229 | 916,057 |
 | 1. Owner's investment capital |
|
|
761,598 | 761,598 | 761,598 | 761,598 | 761,598 |
 | 2. Share capital surplus |
|
|
4,871 | 4,871 | 4,871 | 4,871 | 4,871 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
87,134 | 97,154 | 100,569 | 122,151 | 148,966 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
49,731 | 49,731 | 49,731 | 101,765 | 101,765 |
 | - Profit after tax undistributed this period |
|
|
37,403 | 47,424 | 50,839 | 20,386 | 47,201 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
467 | 469 | 450 | 609 | 623 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,915,609 | 3,059,046 | 3,240,123 | 3,400,400 | 3,678,692 |
There is no report.
|
|